vs
Knife River Corp(KNF)とTyler Technologies(TYL)の財務データ比較。上の社名をクリックして会社を切り替えられます
Knife River Corpの直近四半期売上が大きい($755.1M vs $613.5M、Tyler Technologiesの約1.2倍)。Tyler Technologiesの純利益率が高く(13.2% vs 4.2%、差は9.0%)。Knife River Corpの前年同期比売上増加率が高い(14.9% vs 8.6%)。Knife River Corpの直近四半期フリーキャッシュフローが多い($138.2M vs $2.0M)。過去8四半期でKnife River Corpの売上複合成長率が高い(51.4% vs 6.5%)
コロンビアリバーナイフ&ツール(CRKT)は1994年に設立された米国のナイフ製造企業で、本社は米国オレゴン州ツアラティンに所在しています。現在ロッド・ブレマーが社長兼営業責任者を務め、ペギー・ブレマーが財務責任者を務めています。
Tyler Technologies, Inc.はアメリカ合衆国テキサス州プラーノに本社を置くテクノロジー企業で、米国公共部門向けに独自開発の専用ソフトウェアを提供している。現在米国内17州とカナダ・オンタリオ州トロントにオフィスを展開している。
KNF vs TYL — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $755.1M | $613.5M |
| 純利益 | $32.0M | $81.2M |
| 粗利率 | 19.2% | 48.3% |
| 営業利益率 | 8.6% | 16.3% |
| 純利益率 | 4.2% | 13.2% |
| 売上前年比 | 14.9% | 8.6% |
| 純利益前年比 | 37.6% | — |
| EPS(希薄化後) | $0.56 | $1.88 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $613.5M | ||
| Q4 25 | $755.1M | $575.2M | ||
| Q3 25 | $1.2B | $595.9M | ||
| Q2 25 | $833.8M | $596.1M | ||
| Q1 25 | $353.5M | $565.2M | ||
| Q4 24 | $657.2M | $541.1M | ||
| Q3 24 | $1.1B | $543.3M | ||
| Q2 24 | $806.9M | $541.0M |
| Q1 26 | — | $81.2M | ||
| Q4 25 | $32.0M | $65.5M | ||
| Q3 25 | $143.2M | $84.4M | ||
| Q2 25 | $50.6M | $84.6M | ||
| Q1 25 | $-68.7M | $81.1M | ||
| Q4 24 | $23.3M | $65.2M | ||
| Q3 24 | $148.1M | $75.9M | ||
| Q2 24 | $77.9M | $67.7M |
| Q1 26 | — | 48.3% | ||
| Q4 25 | 19.2% | 45.5% | ||
| Q3 25 | 23.6% | 47.2% | ||
| Q2 25 | 18.9% | 45.8% | ||
| Q1 25 | -2.7% | 47.3% | ||
| Q4 24 | 17.4% | 43.8% | ||
| Q3 24 | 24.7% | 43.7% | ||
| Q2 24 | 21.8% | 44.0% |
| Q1 26 | — | 16.3% | ||
| Q4 25 | 8.6% | 13.0% | ||
| Q3 25 | 17.9% | 16.4% | ||
| Q2 25 | 10.6% | 16.0% | ||
| Q1 25 | -23.4% | 15.8% | ||
| Q4 24 | 6.7% | 13.2% | ||
| Q3 24 | 18.9% | 15.2% | ||
| Q2 24 | 14.5% | 14.4% |
| Q1 26 | — | 13.2% | ||
| Q4 25 | 4.2% | 11.4% | ||
| Q3 25 | 11.9% | 14.2% | ||
| Q2 25 | 6.1% | 14.2% | ||
| Q1 25 | -19.4% | 14.3% | ||
| Q4 24 | 3.5% | 12.1% | ||
| Q3 24 | 13.4% | 14.0% | ||
| Q2 24 | 9.7% | 12.5% |
| Q1 26 | — | $1.88 | ||
| Q4 25 | $0.56 | $1.50 | ||
| Q3 25 | $2.52 | $1.93 | ||
| Q2 25 | $0.89 | $1.93 | ||
| Q1 25 | $-1.21 | $1.84 | ||
| Q4 24 | $0.42 | $1.48 | ||
| Q3 24 | $2.60 | $1.74 | ||
| Q2 24 | $1.37 | $1.57 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $73.8M | $346.4M |
| 総負債低いほど良い | $1.2B | — |
| 株主資本純資産 | $1.6B | $3.6B |
| 総資産 | $3.7B | $4.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.71× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $346.4M | ||
| Q4 25 | $73.8M | $1.1B | ||
| Q3 25 | $30.7M | $950.8M | ||
| Q2 25 | $26.6M | $892.3M | ||
| Q1 25 | $86.1M | $807.4M | ||
| Q4 24 | $236.8M | $768.0M | ||
| Q3 24 | $220.4M | $544.3M | ||
| Q2 24 | $15.5M | $258.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $599.7M | ||
| Q3 25 | $1.2B | $599.2M | ||
| Q2 25 | $1.4B | $598.8M | ||
| Q1 25 | $1.2B | $598.4M | ||
| Q4 24 | $677.4M | $597.9M | ||
| Q3 24 | $678.5M | $597.5M | ||
| Q2 24 | $679.5M | $597.1M |
| Q1 26 | — | $3.6B | ||
| Q4 25 | $1.6B | $3.7B | ||
| Q3 25 | $1.6B | $3.6B | ||
| Q2 25 | $1.5B | $3.6B | ||
| Q1 25 | $1.4B | $3.5B | ||
| Q4 24 | $1.5B | $3.4B | ||
| Q3 24 | $1.4B | $3.3B | ||
| Q2 24 | $1.3B | $3.1B |
| Q1 26 | — | $4.8B | ||
| Q4 25 | $3.7B | $5.6B | ||
| Q3 25 | $3.7B | $5.5B | ||
| Q2 25 | $3.6B | $5.4B | ||
| Q1 25 | $3.3B | $5.2B | ||
| Q4 24 | $2.9B | $5.2B | ||
| Q3 24 | $2.9B | $5.0B | ||
| Q2 24 | $2.7B | $4.8B |
| Q1 26 | — | — | ||
| Q4 25 | 0.71× | 0.16× | ||
| Q3 25 | 0.74× | 0.17× | ||
| Q2 25 | 0.93× | 0.16× | ||
| Q1 25 | 0.83× | 0.17× | ||
| Q4 24 | 0.46× | 0.18× | ||
| Q3 24 | 0.47× | 0.18× | ||
| Q2 24 | 0.52× | 0.19× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $195.9M | $107.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $138.2M | $2.0M |
| FCFマージンFCF / 売上 | 18.3% | 0.3% |
| 設備投資強度設備投資 / 売上 | 7.6% | — |
| キャッシュ転換率営業CF / 純利益 | 6.12× | 1.32× |
| 直近12ヶ月FCF直近4四半期 | $-69.6M | $585.7M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $107.3M | ||
| Q4 25 | $195.9M | $243.9M | ||
| Q3 25 | $250.4M | $255.2M | ||
| Q2 25 | $-42.6M | $98.3M | ||
| Q1 25 | $-125.3M | $56.2M | ||
| Q4 24 | $172.4M | $224.8M | ||
| Q3 24 | $239.7M | $263.7M | ||
| Q2 24 | $-46.6M | $64.3M |
| Q1 26 | — | $2.0M | ||
| Q4 25 | $138.2M | $239.6M | ||
| Q3 25 | $188.7M | $251.3M | ||
| Q2 25 | $-196.2M | $92.8M | ||
| Q1 25 | $-200.2M | $53.8M | ||
| Q4 24 | $127.2M | $221.0M | ||
| Q3 24 | $216.1M | $260.8M | ||
| Q2 24 | $-106.5M | $57.7M |
| Q1 26 | — | 0.3% | ||
| Q4 25 | 18.3% | 41.7% | ||
| Q3 25 | 15.7% | 42.2% | ||
| Q2 25 | -23.5% | 15.6% | ||
| Q1 25 | -56.6% | 9.5% | ||
| Q4 24 | 19.3% | 40.8% | ||
| Q3 24 | 19.6% | 48.0% | ||
| Q2 24 | -13.2% | 10.7% |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 0.8% | ||
| Q3 25 | 5.1% | 0.7% | ||
| Q2 25 | 18.4% | 0.9% | ||
| Q1 25 | 21.2% | 0.4% | ||
| Q4 24 | 6.9% | 0.7% | ||
| Q3 24 | 2.1% | 0.5% | ||
| Q2 24 | 7.4% | 1.2% |
| Q1 26 | — | 1.32× | ||
| Q4 25 | 6.12× | 3.72× | ||
| Q3 25 | 1.75× | 3.02× | ||
| Q2 25 | -0.84× | 1.16× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | 7.41× | 3.45× | ||
| Q3 24 | 1.62× | 3.47× | ||
| Q2 24 | -0.60× | 0.95× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KNF
| Services | $347.2M | 46% |
| Ready Mix Concrete | $88.4M | 12% |
| Contracting Services Public Sector | $80.2M | 11% |
| Aggregates | $73.9M | 10% |
| Energy Services Segment | $56.2M | 7% |
| Liquid Asphalt | $49.1M | 7% |
| Other | $43.2M | 6% |
| Asphalt | $22.7M | 3% |
TYL
| Subscriptions | $429.7M | 70% |
| Maintenance | $108.9M | 18% |
| Other | $74.9M | 12% |