vs
Koppers Holdings Inc.（KOP）とRithm Capital Corp.（RITM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Rithm Capital Corp.の直近四半期売上が大きい（$828.2M vs $432.7M、Koppers Holdings Inc.の約1.9倍）。Rithm Capital Corp.の純利益率が高く（13.2% vs 6.9%、差は6.4%）。Koppers Holdings Inc.の前年同期比売上増加率が高い（-9.3% vs -40.0%）。過去8四半期でKoppers Holdings Inc.の売上複合成長率が高い（-6.7% vs -17.9%）
コッパーズ・ホールディングスは、アメリカ合衆国ペンシルベニア州ピッツバーグに本拠を置くグローバルな化学・素材企業です。本社は1920年代に建てられたアールデコ調の超高層ビル「コッパーズタワー」に入居し、世界各国で事業を展開しています。
Rithm Capital Corp.はアメリカ合衆国ニューヨークに本社を置く投資運用会社で、不動産投資とオルタナティブ投資を主力事業としています。専門的な投資調査チームと豊富な市場経験を基に、投資家に長期的かつ安定したリターンの提供を目指しています。
KOP vs RITM — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $432.7M | $828.2M |
| 純利益 | $29.7M | $109.5M |
| 粗利率 | 25.6% | — |
| 営業利益率 | 11.5% | — |
| 純利益率 | 6.9% | 13.2% |
| 売上前年比 | -9.3% | -40.0% |
| 純利益前年比 | 391.2% | 20.9% |
| EPS（希薄化後） | $1.44 | $0.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $828.2M | ||
| Q4 25 | $432.7M | $1.5B | ||
| Q3 25 | $485.3M | $1.1B | ||
| Q2 25 | $504.8M | $1.2B | ||
| Q1 25 | $456.5M | $768.4M | ||
| Q4 24 | $477.0M | $2.1B | ||
| Q3 24 | $554.3M | $619.5M | ||
| Q2 24 | $563.2M | $1.2B |
| Q1 26 | — | $109.5M | ||
| Q4 25 | $29.7M | $85.0M | ||
| Q3 25 | $23.8M | $221.5M | ||
| Q2 25 | $16.4M | $311.7M | ||
| Q1 25 | $-13.9M | $78.8M | ||
| Q4 24 | $-10.2M | $290.2M | ||
| Q3 24 | $22.8M | $121.7M | ||
| Q2 24 | $26.8M | $235.6M |
| Q1 26 | — | — | ||
| Q4 25 | 25.6% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 22.6% | — | ||
| Q1 25 | 23.2% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 21.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | 13.8% | ||
| Q3 25 | 10.7% | 21.4% | ||
| Q2 25 | 7.7% | 25.2% | ||
| Q1 25 | 5.9% | 7.4% | ||
| Q4 24 | 1.3% | 23.8% | ||
| Q3 24 | 9.0% | 7.3% | ||
| Q2 24 | 10.2% | 23.6% |
| Q1 26 | — | 13.2% | ||
| Q4 25 | 6.9% | 5.7% | ||
| Q3 25 | 4.9% | 20.0% | ||
| Q2 25 | 3.2% | 25.6% | ||
| Q1 25 | -3.0% | 10.3% | ||
| Q4 24 | -2.1% | 14.0% | ||
| Q3 24 | 4.1% | 19.7% | ||
| Q2 24 | 4.8% | 19.2% |
| Q1 26 | — | $0.12 | ||
| Q4 25 | $1.44 | $0.09 | ||
| Q3 25 | $1.17 | $0.35 | ||
| Q2 25 | $0.81 | $0.53 | ||
| Q1 25 | $-0.68 | $0.07 | ||
| Q4 24 | $-0.47 | $0.50 | ||
| Q3 24 | $1.09 | $0.20 | ||
| Q2 24 | $1.25 | $0.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | — |
| 総負債低いほど良い | $928.3M | — |
| 株主資本純資産 | $574.0M | $9.1B |
| 総資産 | $1.9B | $53.4B |
| 負債/資本比率低いほどレバレッジが低い | 1.62× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | $928.3M | $35.4B | ||
| Q3 25 | $932.9M | $32.2B | ||
| Q2 25 | $977.5M | $31.2B | ||
| Q1 25 | $989.0M | $32.2B | ||
| Q4 24 | $939.5M | $32.6B | ||
| Q3 24 | $989.4M | $29.6B | ||
| Q2 24 | $1.0B | $30.1B |
| Q1 26 | — | $9.1B | ||
| Q4 25 | $574.0M | $8.4B | ||
| Q3 25 | $545.6M | $8.5B | ||
| Q2 25 | $526.8M | $7.9B | ||
| Q1 25 | $498.0M | $7.8B | ||
| Q4 24 | $488.7M | $7.8B | ||
| Q3 24 | $532.3M | $7.7B | ||
| Q2 24 | $509.2M | $7.3B |
| Q1 26 | — | $53.4B | ||
| Q4 25 | $1.9B | $53.1B | ||
| Q3 25 | $1.9B | $47.2B | ||
| Q2 25 | $1.9B | $44.3B | ||
| Q1 25 | $1.9B | $45.3B | ||
| Q4 24 | $1.9B | $46.0B | ||
| Q3 24 | $2.0B | $42.3B | ||
| Q2 24 | $1.9B | $42.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.62× | 4.20× | ||
| Q3 25 | 1.71× | 3.79× | ||
| Q2 25 | 1.86× | 3.92× | ||
| Q1 25 | 1.99× | 4.14× | ||
| Q4 24 | 1.92× | 4.18× | ||
| Q3 24 | 1.86× | 3.87× | ||
| Q2 24 | 1.97× | 4.10× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $45.1M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $28.5M | — |
| FCFマージンFCF / 売上 | 6.6% | — |
| 設備投資強度設備投資 / 売上 | 3.8% | — |
| キャッシュ転換率営業CF / 純利益 | 1.52× | — |
| 直近12ヶ月FCF直近4四半期 | $67.5M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $45.1M | $-114.6M | ||
| Q3 25 | $49.6M | $-2.0B | ||
| Q2 25 | $50.5M | $-557.1M | ||
| Q1 25 | $-22.7M | $1.4B | ||
| Q4 24 | $74.7M | $-1.8B | ||
| Q3 24 | $29.8M | $768.1M | ||
| Q2 24 | $27.2M | $-55.7M |
| Q1 26 | — | — | ||
| Q4 25 | $28.5M | — | ||
| Q3 25 | $37.6M | — | ||
| Q2 25 | $38.4M | — | ||
| Q1 25 | $-37.0M | — | ||
| Q4 24 | $56.1M | — | ||
| Q3 24 | $14.4M | — | ||
| Q2 24 | $10.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | -8.1% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 1.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.52× | -1.35× | ||
| Q3 25 | 2.08× | -9.22× | ||
| Q2 25 | 3.08× | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | 1.31× | 6.31× | ||
| Q2 24 | 1.01× | -0.24× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
