vs
Loews Corporation（L）とSEALED AIR CORP（SEE）の財務データ比較。上の社名をクリックして会社を切り替えられます
SEALED AIR CORPの直近四半期売上が大きい（$1.4B vs $827.0M、Loews Corporationの約1.7倍）。Loews Corporationの純利益率が高く（48.6% vs 3.1%、差は45.5%）。Loews Corporationの前年同期比売上増加率が高い（4.8% vs 2.6%）。Loews Corporationの直近四半期フリーキャッシュフローが多い（$426.0M vs $257.7M）。過去8四半期でLoews Corporationの売上複合成長率が高い（7.9% vs 2.7%）
ローズ・コーポレーションは米国を本拠地とする多角的コングロマリットで、子会社を通じて損害保険、天然ガスパイプライン輸送、ホテル運営、石油・ガス探鉱生産の各事業を展開し、主に北米市場の商業顧客、一般消費者、産業顧客向けにサービスを提供している。
シールドエア社は、革新的な包装・保護ソリューションを提供するグローバル企業です。緩衝材、食品の安全性と鮮度保持を実現する包装、廃棄物削減に貢献する持続可能な包装システムを中核に、小売、Eコマース、食品飲料、工業製造などの分野にサービスを展開しています。
L vs SEE — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $827.0M | $1.4B |
| 純利益 | $402.0M | $43.8M |
| 粗利率 | — | 28.6% |
| 営業利益率 | 65.4% | 11.4% |
| 純利益率 | 48.6% | 3.1% |
| 売上前年比 | 4.8% | 2.6% |
| 純利益前年比 | 115.0% | 700.0% |
| EPS（希薄化後） | $1.93 | $0.30 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $827.0M | $1.4B | ||
| Q3 25 | $732.0M | $1.3B | ||
| Q2 25 | $769.0M | $1.3B | ||
| Q1 25 | $846.0M | $1.3B | ||
| Q4 24 | $789.0M | $1.4B | ||
| Q3 24 | $683.0M | $1.3B | ||
| Q2 24 | $711.0M | $1.3B | ||
| Q1 24 | $710.0M | $1.3B |
| Q4 25 | $402.0M | $43.8M | ||
| Q3 25 | $504.0M | $255.1M | ||
| Q2 25 | $391.0M | $93.1M | ||
| Q1 25 | $370.0M | $113.5M | ||
| Q4 24 | $187.0M | $-7.3M | ||
| Q3 24 | $401.0M | $91.7M | ||
| Q2 24 | $369.0M | $98.3M | ||
| Q1 24 | $457.0M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | 65.4% | 11.4% | ||
| Q3 25 | 94.1% | 13.8% | ||
| Q2 25 | 70.1% | 15.0% | ||
| Q1 25 | 60.8% | 14.5% | ||
| Q4 24 | 23.8% | 11.7% | ||
| Q3 24 | 80.5% | 13.9% | ||
| Q2 24 | 71.3% | 15.4% | ||
| Q1 24 | 88.6% | 14.0% |
| Q4 25 | 48.6% | 3.1% | ||
| Q3 25 | 68.9% | 19.0% | ||
| Q2 25 | 50.8% | 7.0% | ||
| Q1 25 | 43.7% | 9.0% | ||
| Q4 24 | 23.7% | -0.5% | ||
| Q3 24 | 58.7% | 6.9% | ||
| Q2 24 | 51.9% | 7.4% | ||
| Q1 24 | 64.4% | 6.2% |
| Q4 25 | $1.93 | $0.30 | ||
| Q3 25 | $2.43 | $1.73 | ||
| Q2 25 | $1.87 | $0.63 | ||
| Q1 25 | $1.74 | $0.77 | ||
| Q4 24 | $0.87 | $-0.05 | ||
| Q3 24 | $1.82 | $0.63 | ||
| Q2 24 | $1.67 | $0.67 | ||
| Q1 24 | $2.05 | $0.56 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $6.0B | $344.0M |
| 総負債低いほど良い | $8.4B | $3.3B |
| 株主資本純資産 | $18.7B | $1.2B |
| 総資産 | $86.3B | $7.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 2.65× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $6.0B | $344.0M | ||
| Q3 25 | $5.4B | $282.5M | ||
| Q2 25 | $4.5B | $354.4M | ||
| Q1 25 | $4.4B | $335.2M | ||
| Q4 24 | $4.6B | $371.8M | ||
| Q3 24 | $5.2B | $386.0M | ||
| Q2 24 | $4.9B | $388.6M | ||
| Q1 24 | $5.4B | $352.8M |
| Q4 25 | $8.4B | $3.3B | ||
| Q3 25 | $8.4B | $4.0B | ||
| Q2 25 | $7.9B | $4.0B | ||
| Q1 25 | $8.4B | $4.2B | ||
| Q4 24 | $8.9B | $4.2B | ||
| Q3 24 | $8.8B | $4.3B | ||
| Q2 24 | $8.6B | $4.4B | ||
| Q1 24 | $8.4B | $4.5B |
| Q4 25 | $18.7B | $1.2B | ||
| Q3 25 | $18.3B | $1.2B | ||
| Q2 25 | $17.5B | $953.1M | ||
| Q1 25 | $17.2B | $797.9M | ||
| Q4 24 | $17.1B | $624.5M | ||
| Q3 24 | $17.4B | $771.2M | ||
| Q2 24 | $16.4B | $650.1M | ||
| Q1 24 | $16.2B | $598.3M |
| Q4 25 | $86.3B | $7.0B | ||
| Q3 25 | $85.9B | $7.1B | ||
| Q2 25 | $84.7B | $7.2B | ||
| Q1 25 | $83.1B | $7.0B | ||
| Q4 24 | $81.9B | $7.0B | ||
| Q3 24 | $83.6B | $7.3B | ||
| Q2 24 | $81.1B | $7.3B | ||
| Q1 24 | $80.9B | $7.2B |
| Q4 25 | 0.45× | 2.65× | ||
| Q3 25 | 0.46× | 3.34× | ||
| Q2 25 | 0.45× | 4.18× | ||
| Q1 25 | 0.49× | 5.26× | ||
| Q4 24 | 0.52× | 6.72× | ||
| Q3 24 | 0.51× | 5.62× | ||
| Q2 24 | 0.52× | 6.81× | ||
| Q1 24 | 0.52× | 7.49× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $617.0M | $293.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $426.0M | $257.7M |
| FCFマージンFCF / 売上 | 51.5% | 18.5% |
| 設備投資強度設備投資 / 売上 | 23.1% | 2.6% |
| キャッシュ転換率営業CF / 純利益 | 1.53× | 6.70× |
| 直近12ヶ月FCF直近4四半期 | $2.7B | $458.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $617.0M | $293.6M | ||
| Q3 25 | $920.0M | $165.9M | ||
| Q2 25 | $1.0B | $136.6M | ||
| Q1 25 | $736.0M | $31.9M | ||
| Q4 24 | $941.0M | $244.2M | ||
| Q3 24 | $934.0M | $170.5M | ||
| Q2 24 | $952.0M | $188.2M | ||
| Q1 24 | $198.0M | $125.1M |
| Q4 25 | $426.0M | $257.7M | ||
| Q3 25 | $764.0M | $119.6M | ||
| Q2 25 | $872.0M | $93.2M | ||
| Q1 25 | $638.0M | $-12.0M | ||
| Q4 24 | $767.0M | $185.1M | ||
| Q3 24 | $794.0M | $115.2M | ||
| Q2 24 | $793.0M | $129.5M | ||
| Q1 24 | $39.0M | $78.0M |
| Q4 25 | 51.5% | 18.5% | ||
| Q3 25 | 104.4% | 8.9% | ||
| Q2 25 | 113.4% | 7.0% | ||
| Q1 25 | 75.4% | -0.9% | ||
| Q4 24 | 97.2% | 13.6% | ||
| Q3 24 | 116.3% | 8.6% | ||
| Q2 24 | 111.5% | 9.7% | ||
| Q1 24 | 5.5% | 5.9% |
| Q4 25 | 23.1% | 2.6% | ||
| Q3 25 | 21.3% | 3.4% | ||
| Q2 25 | 17.4% | 3.3% | ||
| Q1 25 | 11.6% | 3.5% | ||
| Q4 24 | 22.1% | 4.4% | ||
| Q3 24 | 20.5% | 4.1% | ||
| Q2 24 | 22.4% | 4.4% | ||
| Q1 24 | 22.4% | 3.6% |
| Q4 25 | 1.53× | 6.70× | ||
| Q3 25 | 1.83× | 0.65× | ||
| Q2 25 | 2.57× | 1.47× | ||
| Q1 25 | 1.99× | 0.28× | ||
| Q4 24 | 5.03× | — | ||
| Q3 24 | 2.33× | 1.86× | ||
| Q2 24 | 2.58× | 1.91× | ||
| Q1 24 | 0.43× | 1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
L
| Transportation And Storage Of Natural Gas And NG Ls And Ethane Supply And Transportation Services | $601.0M | 73% |
| Lodging And Related Services | $226.0M | 27% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
