vs
Loews Corporation(L)とVILLAGE SUPER MARKET INC(VLGEA)の財務データ比較。上の社名をクリックして会社を切り替えられます
Loews Corporationの直近四半期売上が大きい($827.0M vs $582.6M、VILLAGE SUPER MARKET INCの約1.4倍)。Loews Corporationの純利益率が高く(48.6% vs 2.1%、差は46.5%)。Loews Corporationの前年同期比売上増加率が高い(4.8% vs 4.5%)。Loews Corporationの直近四半期フリーキャッシュフローが多い($426.0M vs $10.7M)。過去8四半期でLoews Corporationの売上複合成長率が高い(7.9% vs 0.6%)
ローズ・コーポレーションは米国を本拠地とする多角的コングロマリットで、子会社を通じて損害保険、天然ガスパイプライン輸送、ホテル運営、石油・ガス探鉱生産の各事業を展開し、主に北米市場の商業顧客、一般消費者、産業顧客向けにサービスを提供している。
Village Super Market Incはアメリカ合衆国のスーパーマーケット経営企業です。セルフサービス方式を採用し、店内では品目ごとにエリア分けされ、多種多様な食品、飲料、家庭日用品を販売しています。アメリカの老舗小売企業として、地域の暮らしに根ざし、消費者にワンストップの日常ショッピング体験を提供しています。
L vs VLGEA — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $827.0M | $582.6M |
| 純利益 | $402.0M | $12.0M |
| 粗利率 | — | 28.3% |
| 営業利益率 | 65.4% | 2.6% |
| 純利益率 | 48.6% | 2.1% |
| 売上前年比 | 4.8% | 4.5% |
| 純利益前年比 | 115.0% | -6.3% |
| EPS(希薄化後) | $1.93 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $827.0M | $582.6M | ||
| Q3 25 | $732.0M | $599.7M | ||
| Q2 25 | $769.0M | $563.7M | ||
| Q1 25 | $846.0M | $599.7M | ||
| Q4 24 | $789.0M | $557.7M | ||
| Q3 24 | $683.0M | $578.2M | ||
| Q2 24 | $711.0M | $546.4M | ||
| Q1 24 | $710.0M | $575.6M |
| Q4 25 | $402.0M | $12.0M | ||
| Q3 25 | $504.0M | $15.5M | ||
| Q2 25 | $391.0M | $11.2M | ||
| Q1 25 | $370.0M | $16.9M | ||
| Q4 24 | $187.0M | $12.8M | ||
| Q3 24 | $401.0M | $15.4M | ||
| Q2 24 | $369.0M | $9.0M | ||
| Q1 24 | $457.0M | $14.5M |
| Q4 25 | — | 28.3% | ||
| Q3 25 | — | 28.2% | ||
| Q2 25 | — | 28.8% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 28.5% | ||
| Q1 24 | — | 28.4% |
| Q4 25 | 65.4% | 2.6% | ||
| Q3 25 | 94.1% | 3.4% | ||
| Q2 25 | 70.1% | 2.4% | ||
| Q1 25 | 60.8% | 3.7% | ||
| Q4 24 | 23.8% | 2.9% | ||
| Q3 24 | 80.5% | 3.3% | ||
| Q2 24 | 71.3% | 1.9% | ||
| Q1 24 | 88.6% | 3.2% |
| Q4 25 | 48.6% | 2.1% | ||
| Q3 25 | 68.9% | 2.6% | ||
| Q2 25 | 50.8% | 2.0% | ||
| Q1 25 | 43.7% | 2.8% | ||
| Q4 24 | 23.7% | 2.3% | ||
| Q3 24 | 58.7% | 2.7% | ||
| Q2 24 | 51.9% | 1.6% | ||
| Q1 24 | 64.4% | 2.5% |
| Q4 25 | $1.93 | — | ||
| Q3 25 | $2.43 | — | ||
| Q2 25 | $1.87 | — | ||
| Q1 25 | $1.74 | — | ||
| Q4 24 | $0.87 | — | ||
| Q3 24 | $1.82 | — | ||
| Q2 24 | $1.67 | — | ||
| Q1 24 | $2.05 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $6.0B | $117.7M |
| 総負債低いほど良い | $8.4B | $55.7M |
| 株主資本純資産 | $18.7B | $501.1M |
| 総資産 | $86.3B | $1.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 0.11× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $6.0B | $117.7M | ||
| Q3 25 | $5.4B | $110.7M | ||
| Q2 25 | $4.5B | $115.4M | ||
| Q1 25 | $4.4B | $133.9M | ||
| Q4 24 | $4.6B | $117.2M | ||
| Q3 24 | $5.2B | $117.3M | ||
| Q2 24 | $4.9B | $113.9M | ||
| Q1 24 | $5.4B | $133.3M |
| Q4 25 | $8.4B | $55.7M | ||
| Q3 25 | $8.4B | $58.0M | ||
| Q2 25 | $7.9B | $60.3M | ||
| Q1 25 | $8.4B | $62.7M | ||
| Q4 24 | $8.9B | $69.9M | ||
| Q3 24 | $8.8B | $72.2M | ||
| Q2 24 | $8.6B | $74.6M | ||
| Q1 24 | $8.4B | $77.0M |
| Q4 25 | $18.7B | $501.1M | ||
| Q3 25 | $18.3B | $492.0M | ||
| Q2 25 | $17.5B | $479.7M | ||
| Q1 25 | $17.2B | $472.0M | ||
| Q4 24 | $17.1B | $457.5M | ||
| Q3 24 | $17.4B | $447.6M | ||
| Q2 24 | $16.4B | $436.2M | ||
| Q1 24 | $16.2B | $429.1M |
| Q4 25 | $86.3B | $1.0B | ||
| Q3 25 | $85.9B | $1.0B | ||
| Q2 25 | $84.7B | $995.6M | ||
| Q1 25 | $83.1B | $1.0B | ||
| Q4 24 | $81.9B | $990.3M | ||
| Q3 24 | $83.6B | $981.7M | ||
| Q2 24 | $81.1B | $970.2M | ||
| Q1 24 | $80.9B | $970.4M |
| Q4 25 | 0.45× | 0.11× | ||
| Q3 25 | 0.46× | 0.12× | ||
| Q2 25 | 0.45× | 0.13× | ||
| Q1 25 | 0.49× | 0.13× | ||
| Q4 24 | 0.52× | 0.15× | ||
| Q3 24 | 0.51× | 0.16× | ||
| Q2 24 | 0.52× | 0.17× | ||
| Q1 24 | 0.52× | 0.18× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $617.0M | $19.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $426.0M | $10.7M |
| FCFマージンFCF / 売上 | 51.5% | 1.8% |
| 設備投資強度設備投資 / 売上 | 23.1% | 1.5% |
| キャッシュ転換率営業CF / 純利益 | 1.53× | 1.64× |
| 直近12ヶ月FCF直近4四半期 | $2.7B | $36.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $617.0M | $19.7M | ||
| Q3 25 | $920.0M | $21.7M | ||
| Q2 25 | $1.0B | $10.6M | ||
| Q1 25 | $736.0M | $40.8M | ||
| Q4 24 | $941.0M | $20.2M | ||
| Q3 24 | $934.0M | $22.8M | ||
| Q2 24 | $952.0M | $9.4M | ||
| Q1 24 | $198.0M | $30.3M |
| Q4 25 | $426.0M | $10.7M | ||
| Q3 25 | $764.0M | $11.6M | ||
| Q2 25 | $872.0M | $-10.6M | ||
| Q1 25 | $638.0M | $24.9M | ||
| Q4 24 | $767.0M | $8.5M | ||
| Q3 24 | $794.0M | $13.8M | ||
| Q2 24 | $793.0M | $-10.0M | ||
| Q1 24 | $39.0M | $9.3M |
| Q4 25 | 51.5% | 1.8% | ||
| Q3 25 | 104.4% | 1.9% | ||
| Q2 25 | 113.4% | -1.9% | ||
| Q1 25 | 75.4% | 4.2% | ||
| Q4 24 | 97.2% | 1.5% | ||
| Q3 24 | 116.3% | 2.4% | ||
| Q2 24 | 111.5% | -1.8% | ||
| Q1 24 | 5.5% | 1.6% |
| Q4 25 | 23.1% | 1.5% | ||
| Q3 25 | 21.3% | 1.7% | ||
| Q2 25 | 17.4% | 3.8% | ||
| Q1 25 | 11.6% | 2.6% | ||
| Q4 24 | 22.1% | 2.1% | ||
| Q3 24 | 20.5% | 1.6% | ||
| Q2 24 | 22.4% | 3.5% | ||
| Q1 24 | 22.4% | 3.7% |
| Q4 25 | 1.53× | 1.64× | ||
| Q3 25 | 1.83× | 1.40× | ||
| Q2 25 | 2.57× | 0.95× | ||
| Q1 25 | 1.99× | 2.41× | ||
| Q4 24 | 5.03× | 1.58× | ||
| Q3 24 | 2.33× | 1.48× | ||
| Q2 24 | 2.58× | 1.04× | ||
| Q1 24 | 0.43× | 2.09× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
L
| Transportation And Storage Of Natural Gas And NG Ls And Ethane Supply And Transportation Services | $601.0M | 73% |
| Lodging And Related Services | $226.0M | 27% |
VLGEA
| Center Store | $342.7M | 59% |
| Fresh | $211.0M | 36% |
| Pharmacy | $26.3M | 5% |
| Other Product | $2.6M | 0% |