vs
STANDARD BIOTOOLS INC.(LAB)とSilvercrest Asset Management Group Inc.(SAMG)の財務データ比較。上の社名をクリックして会社を切り替えられます
Silvercrest Asset Management Group Inc.の直近四半期売上が大きい($32.0M vs $19.6M、STANDARD BIOTOOLS INC.の約1.6倍)。Silvercrest Asset Management Group Inc.の純利益率が高く(-0.4% vs -177.4%、差は177.0%)。Silvercrest Asset Management Group Inc.の前年同期比売上増加率が高い(-0.0% vs -11.5%)。Silvercrest Asset Management Group Inc.の直近四半期フリーキャッシュフローが多い($15.0M vs $-23.1M)。過去8四半期でSilvercrest Asset Management Group Inc.の売上複合成長率が高い(2.7% vs -12.2%)
Standard BioTools Inc.(旧Fluidigm Corp.)はアメリカのライフサイエンス機器企業です。フローサイトメトリー・組織イメージング向けの質量分析サイトメトリーシステムや、対応する検査試薬キットのほか、自動ゲノム解析装置、各種マイクロ流体アレイ(集積流体回路)、試薬完備の消耗品などを提供しています。全システム・用途でカスタム検査と関連サービスを利用できます。
LAB vs SAMG — 直接比較
損益計算書 — Q3 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $19.6M | $32.0M |
| 純利益 | $-34.7M | $-120.0K |
| 粗利率 | 48.5% | — |
| 営業利益率 | -168.5% | -2.8% |
| 純利益率 | -177.4% | -0.4% |
| 売上前年比 | -11.5% | -0.0% |
| 純利益前年比 | -28.8% | -107.4% |
| EPS(希薄化後) | $-0.09 | $0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $32.0M | ||
| Q3 25 | $19.6M | $31.3M | ||
| Q2 25 | $21.8M | $30.7M | ||
| Q1 25 | $40.8M | $31.4M | ||
| Q4 24 | — | $32.0M | ||
| Q3 24 | $22.1M | $30.4M | ||
| Q2 24 | $22.5M | $31.0M | ||
| Q1 24 | $45.5M | $30.3M |
| Q4 25 | — | $-120.0K | ||
| Q3 25 | $-34.7M | $618.0K | ||
| Q2 25 | $-33.5M | $1.9M | ||
| Q1 25 | $-26.0M | $2.5M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-26.9M | $2.3M | ||
| Q2 24 | $-45.7M | $2.7M | ||
| Q1 24 | $-32.2M | $3.0M |
| Q4 25 | — | — | ||
| Q3 25 | 48.5% | — | ||
| Q2 25 | 48.8% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 54.9% | — | ||
| Q2 24 | 46.1% | — | ||
| Q1 24 | 53.1% | — |
| Q4 25 | — | -2.8% | ||
| Q3 25 | -168.5% | 4.3% | ||
| Q2 25 | -118.1% | 13.2% | ||
| Q1 25 | -80.8% | 15.4% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | -120.9% | 14.6% | ||
| Q2 24 | -134.5% | 17.1% | ||
| Q1 24 | -132.2% | 19.5% |
| Q4 25 | — | -0.4% | ||
| Q3 25 | -177.4% | 2.0% | ||
| Q2 25 | -153.7% | 6.3% | ||
| Q1 25 | -63.8% | 7.9% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | -122.0% | 7.4% | ||
| Q2 24 | -203.3% | 8.6% | ||
| Q1 24 | -70.6% | 9.9% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | $-0.09 | $0.07 | ||
| Q2 25 | $-0.09 | $0.21 | ||
| Q1 25 | $-0.07 | $0.26 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | $-0.07 | $0.24 | ||
| Q2 24 | $-0.12 | $0.28 | ||
| Q1 24 | $-0.27 | $0.32 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $129.4M | $44.1M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $399.7M | $50.3M |
| 総資産 | $539.6M | $166.6M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $44.1M | ||
| Q3 25 | $129.4M | $36.1M | ||
| Q2 25 | $158.6M | $30.0M | ||
| Q1 25 | $150.9M | $36.3M | ||
| Q4 24 | — | $68.6M | ||
| Q3 24 | $210.6M | $58.1M | ||
| Q2 24 | $269.8M | $49.9M | ||
| Q1 24 | $287.1M | $39.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $55.2M | — | ||
| Q2 24 | $55.1M | — | ||
| Q1 24 | $55.0M | — |
| Q4 25 | — | $50.3M | ||
| Q3 25 | $399.7M | $58.9M | ||
| Q2 25 | $424.5M | $64.6M | ||
| Q1 25 | $454.6M | $80.0M | ||
| Q4 24 | — | $80.7M | ||
| Q3 24 | $489.3M | $84.6M | ||
| Q2 24 | $510.3M | $85.3M | ||
| Q1 24 | $577.3M | $83.9M |
| Q4 25 | — | $166.6M | ||
| Q3 25 | $539.6M | $157.6M | ||
| Q2 25 | $557.0M | $152.7M | ||
| Q1 25 | $579.6M | $159.9M | ||
| Q4 24 | — | $194.4M | ||
| Q3 24 | $681.5M | $184.2M | ||
| Q2 24 | $708.7M | $177.6M | ||
| Q1 24 | $777.7M | $170.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.11× | — | ||
| Q2 24 | 0.11× | — | ||
| Q1 24 | 0.10× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-22.2M | $18.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $-23.1M | $15.0M |
| FCFマージンFCF / 売上 | -118.1% | 46.9% |
| 設備投資強度設備投資 / 売上 | 4.5% | 11.4% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $-111.1M | $17.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $18.6M | ||
| Q3 25 | $-22.2M | $14.6M | ||
| Q2 25 | $-20.7M | $13.8M | ||
| Q1 25 | $-30.3M | $-24.7M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | $-27.9M | $13.3M | ||
| Q2 24 | $-39.0M | $16.0M | ||
| Q1 24 | $-62.5M | $-24.1M |
| Q4 25 | — | $15.0M | ||
| Q3 25 | $-23.1M | $13.8M | ||
| Q2 25 | $-22.6M | $13.4M | ||
| Q1 25 | $-35.3M | $-25.1M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | $-30.1M | $12.9M | ||
| Q2 24 | $-41.0M | $15.6M | ||
| Q1 24 | $-63.3M | $-24.7M |
| Q4 25 | — | 46.9% | ||
| Q3 25 | -118.1% | 44.1% | ||
| Q2 25 | -103.6% | 43.6% | ||
| Q1 25 | -86.6% | -80.0% | ||
| Q4 24 | — | 62.2% | ||
| Q3 24 | -136.4% | 42.4% | ||
| Q2 24 | -182.2% | 50.4% | ||
| Q1 24 | -138.9% | -81.6% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | 4.5% | 2.6% | ||
| Q2 25 | 8.7% | 1.5% | ||
| Q1 25 | 12.4% | 1.3% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | 10.2% | 1.2% | ||
| Q2 24 | 8.6% | 1.1% | ||
| Q1 24 | 1.7% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LAB
| Consumables | $8.7M | 45% |
| Services And Other Revenue | $5.8M | 29% |
| Instruments | $5.1M | 26% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |