vs
レゲット&プラット（LEG）とPediatrix Medical Group, Inc.（MD）の財務データ比較。上の社名をクリックして会社を切り替えられます
レゲット&プラットの直近四半期売上が大きい（$938.6M vs $493.8M、Pediatrix Medical Group, Inc.の約1.9倍）。Pediatrix Medical Group, Inc.の純利益率が高く（6.8% vs 2.7%、差は4.1%）。Pediatrix Medical Group, Inc.の前年同期比売上増加率が高い（-1.7% vs -11.2%）。過去8四半期でPediatrix Medical Group, Inc.の売上複合成長率が高い（-0.1% vs -7.5%）
レゲット&プラット（Leggett & Platt）は米国ミズーリ州カーセッジを本拠地とする多角的製造企業で、1883年に設立されました。住宅や自動車に搭載されるさまざまなエンジニアリング部品・製品の設計・生産を手がけ、現在15の事業ユニットを有し、18カ国に135の製造拠点、2万人の従業員を擁しています。
Pediatrix Medical Group, Inc.は米国を代表する専門医療サービスプロバイダーで、母胎医療、新生児科、小児心臓病学などの小児亜専門を中心に事業を展開し、米国全土の医療機関と提携して女性、新生児、子どもに根拠に基づく質の高い医療を提供しています。
LEG vs MD — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $938.6M | $493.8M |
| 純利益 | $25.1M | $33.7M |
| 粗利率 | 17.9% | — |
| 営業利益率 | 2.0% | 9.9% |
| 純利益率 | 2.7% | 6.8% |
| 売上前年比 | -11.2% | -1.7% |
| 純利益前年比 | 76.8% | 10.5% |
| EPS（希薄化後） | $0.18 | $0.40 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $938.6M | $493.8M | ||
| Q3 25 | $1.0B | $492.9M | ||
| Q2 25 | $1.1B | $468.8M | ||
| Q1 25 | $1.0B | $458.4M | ||
| Q4 24 | $1.1B | $502.4M | ||
| Q3 24 | $1.1B | $511.2M | ||
| Q2 24 | $1.1B | $504.3M | ||
| Q1 24 | $1.1B | $495.1M |
| Q4 25 | $25.1M | $33.7M | ||
| Q3 25 | $127.1M | $71.7M | ||
| Q2 25 | $52.5M | $39.3M | ||
| Q1 25 | $30.6M | $20.7M | ||
| Q4 24 | $14.2M | $30.5M | ||
| Q3 24 | $44.9M | $19.4M | ||
| Q2 24 | $-602.2M | $-153.0M | ||
| Q1 24 | $31.6M | $4.0M |
| Q4 25 | 17.9% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 18.2% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 18.2% | — | ||
| Q2 24 | 16.5% | — | ||
| Q1 24 | 17.0% | — |
| Q4 25 | 2.0% | 9.9% | ||
| Q3 25 | 14.9% | 13.8% | ||
| Q2 25 | 6.8% | 12.8% | ||
| Q1 25 | 4.4% | 7.0% | ||
| Q4 24 | 2.4% | 7.8% | ||
| Q3 24 | 5.2% | 6.6% | ||
| Q2 24 | -56.2% | -31.3% | ||
| Q1 24 | 3.9% | 3.2% |
| Q4 25 | 2.7% | 6.8% | ||
| Q3 25 | 12.3% | 14.5% | ||
| Q2 25 | 5.0% | 8.4% | ||
| Q1 25 | 3.0% | 4.5% | ||
| Q4 24 | 1.3% | 6.1% | ||
| Q3 24 | 4.1% | 3.8% | ||
| Q2 24 | -53.4% | -30.3% | ||
| Q1 24 | 2.9% | 0.8% |
| Q4 25 | $0.18 | $0.40 | ||
| Q3 25 | $0.91 | $0.84 | ||
| Q2 25 | $0.38 | $0.46 | ||
| Q1 25 | $0.22 | $0.24 | ||
| Q4 24 | $0.10 | $0.37 | ||
| Q3 24 | $0.33 | $0.23 | ||
| Q2 24 | $-4.39 | $-1.84 | ||
| Q1 24 | $0.23 | $0.05 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $587.4M | $375.2M |
| 総負債低いほど良い | $1.5B | $570.5M |
| 株主資本純資産 | $1.0B | $865.9M |
| 総資産 | $3.5B | $2.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.46× | 0.66× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $587.4M | $375.2M | ||
| Q3 25 | $460.7M | $340.1M | ||
| Q2 25 | $368.8M | $224.7M | ||
| Q1 25 | $412.6M | $99.0M | ||
| Q4 24 | $350.2M | $229.9M | ||
| Q3 24 | $277.2M | $103.8M | ||
| Q2 24 | $307.0M | $19.4M | ||
| Q1 24 | $361.3M | $8.0M |
| Q4 25 | $1.5B | $570.5M | ||
| Q3 25 | $1.5B | $577.2M | ||
| Q2 25 | $1.8B | $583.9M | ||
| Q1 25 | $1.9B | $590.5M | ||
| Q4 24 | $1.9B | $597.1M | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.8B | — |
| Q4 25 | $1.0B | $865.9M | ||
| Q3 25 | $971.8M | $890.7M | ||
| Q2 25 | $855.0M | $833.8M | ||
| Q1 25 | $746.8M | $789.2M | ||
| Q4 24 | $689.4M | $764.9M | ||
| Q3 24 | $741.0M | $732.5M | ||
| Q2 24 | $667.6M | $706.5M | ||
| Q1 24 | $1.3B | $856.2M |
| Q4 25 | $3.5B | $2.2B | ||
| Q3 25 | $3.5B | $2.2B | ||
| Q2 25 | $3.7B | $2.1B | ||
| Q1 25 | $3.7B | $2.0B | ||
| Q4 24 | $3.7B | $2.2B | ||
| Q3 24 | $3.8B | $2.1B | ||
| Q2 24 | $3.8B | $2.0B | ||
| Q1 24 | $4.6B | $2.2B |
| Q4 25 | 1.46× | 0.66× | ||
| Q3 25 | 1.54× | 0.65× | ||
| Q2 25 | 2.10× | 0.70× | ||
| Q1 25 | 2.59× | 0.75× | ||
| Q4 24 | 2.70× | 0.78× | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 2.55× | — | ||
| Q1 24 | 1.38× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $121.5M | $114.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $101.9M | — |
| FCFマージンFCF / 売上 | 10.9% | — |
| 設備投資強度設備投資 / 売上 | 2.1% | — |
| キャッシュ転換率営業CF / 純利益 | 4.84× | 3.39× |
| 直近12ヶ月FCF直近4四半期 | $281.0M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $121.5M | $114.1M | ||
| Q3 25 | $125.9M | $137.3M | ||
| Q2 25 | $84.0M | $137.2M | ||
| Q1 25 | $6.8M | $-117.5M | ||
| Q4 24 | $122.3M | $133.0M | ||
| Q3 24 | $95.5M | $91.8M | ||
| Q2 24 | $94.0M | $107.0M | ||
| Q1 24 | $-6.1M | $-125.2M |
| Q4 25 | $101.9M | — | ||
| Q3 25 | $110.1M | — | ||
| Q2 25 | $75.5M | — | ||
| Q1 25 | $-6.5M | — | ||
| Q4 24 | $100.5M | — | ||
| Q3 24 | $77.1M | — | ||
| Q2 24 | $78.5M | — | ||
| Q1 24 | $-32.0M | — |
| Q4 25 | 10.9% | — | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -0.6% | — | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 7.0% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | -2.9% | — |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.4% | — |
| Q4 25 | 4.84× | 3.39× | ||
| Q3 25 | 0.99× | 1.91× | ||
| Q2 25 | 1.60× | 3.49× | ||
| Q1 25 | 0.22× | -5.66× | ||
| Q4 24 | 8.61× | 4.36× | ||
| Q3 24 | 2.13× | 4.72× | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.19× | -31.03× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LEG
| Bedding Products | $373.8M | 40% |
| Flooring And Textile Products Group | $196.9M | 21% |
| Automotive Group | $194.9M | 21% |
| Work Furniture Group | $66.2M | 7% |
| Home Furniture Group | $61.0M | 6% |
| Hydraulic Cylinders | $45.8M | 5% |
MD
| Health Care Patient Service | $421.6M | 85% |
| Hospitals Contracts | $70.0M | 14% |
| Other | $2.2M | 0% |
