vs
LGI Homes, Inc.(LGIH)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
LGI Homes, Inc.の直近四半期売上が大きい($474.0M vs $411.1M、UiPath, Inc.の約1.2倍)。UiPath, Inc.の純利益率が高く(48.4% vs 3.7%、差は44.7%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs -15.0%)。過去8四半期でLGI Homes, Inc.の売上複合成長率が高い(10.1% vs 0.7%)
LGI Homesはアメリカ合衆国テキサス州を本拠とする新築住宅開発業者で、事業は主に米南西部に集中しています。『ビルダーマガジン』の統計によると、同社は米国で10番目に規模の大きい住宅建設業者です。2019年には前年比18.1%増の7690戸の住宅を引き渡し、同年の住宅販売収益は18億ドルに達しています。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
LGIH vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $474.0M | $411.1M |
| 純利益 | $17.3M | $198.8M |
| 粗利率 | 17.7% | 83.3% |
| 営業利益率 | 3.9% | 3.2% |
| 純利益率 | 3.7% | 48.4% |
| 売上前年比 | -15.0% | 15.9% |
| 純利益前年比 | -66.0% | 1966.2% |
| EPS(希薄化後) | $0.74 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $474.0M | $411.1M | ||
| Q3 25 | $396.6M | $361.7M | ||
| Q2 25 | $483.5M | $356.6M | ||
| Q1 25 | $351.4M | $423.6M | ||
| Q4 24 | $557.4M | $354.7M | ||
| Q3 24 | $651.9M | $316.3M | ||
| Q2 24 | $602.5M | $335.1M | ||
| Q1 24 | $390.9M | $405.3M |
| Q4 25 | $17.3M | $198.8M | ||
| Q3 25 | $19.7M | $1.6M | ||
| Q2 25 | $31.5M | $-22.6M | ||
| Q1 25 | $4.0M | $51.8M | ||
| Q4 24 | $50.9M | $-10.7M | ||
| Q3 24 | $69.6M | $-86.1M | ||
| Q2 24 | $58.6M | $-28.7M | ||
| Q1 24 | $17.1M | $33.9M |
| Q4 25 | 17.7% | 83.3% | ||
| Q3 25 | 21.5% | 82.2% | ||
| Q2 25 | 22.9% | 82.1% | ||
| Q1 25 | 21.0% | 84.8% | ||
| Q4 24 | 22.9% | 82.0% | ||
| Q3 24 | 25.1% | 80.0% | ||
| Q2 24 | 25.0% | 83.5% | ||
| Q1 24 | 23.4% | 86.8% |
| Q4 25 | 3.9% | 3.2% | ||
| Q3 25 | 5.4% | -5.6% | ||
| Q2 25 | 8.2% | -4.6% | ||
| Q1 25 | 0.0% | 7.9% | ||
| Q4 24 | 8.2% | -12.2% | ||
| Q3 24 | 12.3% | -32.7% | ||
| Q2 24 | 11.2% | -14.8% | ||
| Q1 24 | 4.8% | 3.7% |
| Q4 25 | 3.7% | 48.4% | ||
| Q3 25 | 5.0% | 0.4% | ||
| Q2 25 | 6.5% | -6.3% | ||
| Q1 25 | 1.1% | 12.2% | ||
| Q4 24 | 9.1% | -3.0% | ||
| Q3 24 | 10.7% | -27.2% | ||
| Q2 24 | 9.7% | -8.6% | ||
| Q1 24 | 4.4% | 8.4% |
| Q4 25 | $0.74 | $0.37 | ||
| Q3 25 | $0.85 | $0.00 | ||
| Q2 25 | $1.36 | $-0.04 | ||
| Q1 25 | $0.17 | $0.09 | ||
| Q4 24 | $2.15 | $-0.02 | ||
| Q3 24 | $2.95 | $-0.15 | ||
| Q2 24 | $2.48 | $-0.05 | ||
| Q1 24 | $0.72 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.4B |
| 総負債低いほど良い | $1.7B | — |
| 株主資本純資産 | $2.1B | $1.9B |
| 総資産 | $3.9B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.79× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $53.2M | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.1B | $1.9B | ||
| Q3 25 | $2.1B | $1.7B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $2.0B | $1.8B | ||
| Q4 24 | $2.0B | $1.7B | ||
| Q3 24 | $2.0B | $1.8B | ||
| Q2 24 | $1.9B | $2.0B | ||
| Q1 24 | $1.9B | $2.0B |
| Q4 25 | $3.9B | $2.9B | ||
| Q3 25 | $4.0B | $2.6B | ||
| Q2 25 | $4.0B | $2.6B | ||
| Q1 25 | $3.9B | $2.9B | ||
| Q4 24 | $3.8B | $2.7B | ||
| Q3 24 | $3.8B | $2.7B | ||
| Q2 24 | $3.7B | $2.8B | ||
| Q1 24 | $3.5B | $3.0B |
| Q4 25 | 0.79× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $86.8M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $25.1M |
| FCFマージンFCF / 売上 | — | 6.1% |
| 設備投資強度設備投資 / 売上 | 0.0% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 5.01× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $86.8M | $28.3M | ||
| Q3 25 | $-13.2M | $41.6M | ||
| Q2 25 | $-86.4M | $119.0M | ||
| Q1 25 | $-127.1M | $146.1M | ||
| Q4 24 | $57.0M | $28.1M | ||
| Q3 24 | $-17.8M | $46.4M | ||
| Q2 24 | $-83.5M | $100.0M | ||
| Q1 24 | $-99.5M | $145.6M |
| Q4 25 | — | $25.1M | ||
| Q3 25 | $-13.3M | — | ||
| Q2 25 | $-86.4M | $106.2M | ||
| Q1 25 | $-128.0M | $138.7M | ||
| Q4 24 | $56.4M | $23.2M | ||
| Q3 24 | $-17.8M | $45.0M | ||
| Q2 24 | $-83.8M | $98.8M | ||
| Q1 24 | $-100.5M | $141.8M |
| Q4 25 | — | 6.1% | ||
| Q3 25 | -3.3% | — | ||
| Q2 25 | -17.9% | 29.8% | ||
| Q1 25 | -36.4% | 32.7% | ||
| Q4 24 | 10.1% | 6.5% | ||
| Q3 24 | -2.7% | 14.2% | ||
| Q2 24 | -13.9% | 29.5% | ||
| Q1 24 | -25.7% | 35.0% |
| Q4 25 | 0.0% | 0.8% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | 0.0% | 3.6% | ||
| Q1 25 | 0.2% | 1.7% | ||
| Q4 24 | 0.1% | 1.4% | ||
| Q3 24 | 0.0% | 0.4% | ||
| Q2 24 | 0.0% | 0.4% | ||
| Q1 24 | 0.3% | 0.9% |
| Q4 25 | 5.01× | 0.14× | ||
| Q3 25 | -0.67× | 26.25× | ||
| Q2 25 | -2.74× | — | ||
| Q1 25 | -31.83× | 2.82× | ||
| Q4 24 | 1.12× | — | ||
| Q3 24 | -0.26× | — | ||
| Q2 24 | -1.43× | — | ||
| Q1 24 | -5.83× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LGIH
| West Reportable Segment | $128.2M | 27% |
| Southeast Reportable Segment | $118.9M | 25% |
| Central Reportable Segment | $105.8M | 22% |
| Florida Reportable Segment | $69.2M | 15% |
| Northwest Reportable Segment | $51.8M | 11% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |