vs
LINDSAY CORP(LNN)とPROGRESS SOFTWARE CORP(PRGS)の財務データ比較。上の社名をクリックして会社を切り替えられます
PROGRESS SOFTWARE CORPの直近四半期売上が大きい($252.7M vs $150.7M、LINDSAY CORPの約1.7倍)。LINDSAY CORPの純利益率が高く(11.0% vs 10.2%、差は0.8%)。PROGRESS SOFTWARE CORPの前年同期比売上増加率が高い(17.5% vs -6.1%)。PROGRESS SOFTWARE CORPの直近四半期フリーキャッシュフローが多い($59.9M vs $-15.1M)。過去8四半期でPROGRESS SOFTWARE CORPの売上複合成長率が高い(17.0% vs 1.3%)
リンゼイ・コーポレーションは米国ネブラスカ州オマハに本社を置き、旧名はリンゼイ製造会社です。主力製品は自社ブランドZimmaticのセンターピボット灌漑システムで、その他に農業機械、建設機械、道路・鉄道インフラ設備なども製造しています。
プログレスソフトウェアコーポレーションは、アプリケーション開発プラットフォーム、データ接続ツール、デジタルエクスペリエンスソリューションなどの企業向けソフトウェアを開発・販売しています。金融、医療、製造、小売など世界中の多様な業界の顧客にサービスを提供し、業務効率化と高性能業務アプリの構築を支援しています。
LNN vs PRGS — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $150.7M | $252.7M |
| 純利益 | $16.5M | $25.7M |
| 粗利率 | 33.3% | 81.6% |
| 営業利益率 | 13.0% | 15.2% |
| 純利益率 | 11.0% | 10.2% |
| 売上前年比 | -6.1% | 17.5% |
| 純利益前年比 | -3.7% | 2144.6% |
| EPS(希薄化後) | $1.54 | $0.59 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $150.7M | $252.7M | ||
| Q3 25 | $149.0M | $249.8M | ||
| Q2 25 | $165.7M | $237.4M | ||
| Q1 25 | $183.8M | $238.0M | ||
| Q4 24 | $160.5M | $215.0M | ||
| Q3 24 | $149.4M | $178.7M | ||
| Q2 24 | $133.7M | $175.1M | ||
| Q1 24 | $146.8M | $184.7M |
| Q4 25 | $16.5M | $25.7M | ||
| Q3 25 | $10.8M | $19.4M | ||
| Q2 25 | $19.5M | $17.0M | ||
| Q1 25 | $26.6M | $10.9M | ||
| Q4 24 | $17.2M | $1.1M | ||
| Q3 24 | $12.7M | $28.5M | ||
| Q2 24 | $20.4M | $16.2M | ||
| Q1 24 | $18.1M | $22.6M |
| Q4 25 | 33.3% | 81.6% | ||
| Q3 25 | 30.0% | 81.0% | ||
| Q2 25 | 32.4% | 80.1% | ||
| Q1 25 | 34.0% | 80.6% | ||
| Q4 24 | 31.1% | 83.0% | ||
| Q3 24 | 30.6% | 83.7% | ||
| Q2 24 | 34.8% | 81.7% | ||
| Q1 24 | 33.3% | 82.2% |
| Q4 25 | 13.0% | 15.2% | ||
| Q3 25 | 7.6% | 17.6% | ||
| Q2 25 | 14.4% | 16.3% | ||
| Q1 25 | 17.5% | 13.6% | ||
| Q4 24 | 13.0% | 10.0% | ||
| Q3 24 | 9.0% | 22.6% | ||
| Q2 24 | 14.9% | 15.5% | ||
| Q1 24 | 15.1% | 19.0% |
| Q4 25 | 11.0% | 10.2% | ||
| Q3 25 | 7.3% | 7.8% | ||
| Q2 25 | 11.8% | 7.2% | ||
| Q1 25 | 14.5% | 4.6% | ||
| Q4 24 | 10.7% | 0.5% | ||
| Q3 24 | 8.5% | 15.9% | ||
| Q2 24 | 15.2% | 9.2% | ||
| Q1 24 | 12.3% | 12.3% |
| Q4 25 | $1.54 | $0.59 | ||
| Q3 25 | $0.99 | $0.44 | ||
| Q2 25 | $1.78 | $0.39 | ||
| Q1 25 | $2.44 | $0.24 | ||
| Q4 24 | $1.57 | $0.01 | ||
| Q3 24 | $1.16 | $0.65 | ||
| Q2 24 | $1.85 | $0.37 | ||
| Q1 24 | $1.64 | $0.51 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $199.6M | $94.8M |
| 総負債低いほど良い | $115.2M | $1.4B |
| 株主資本純資産 | $518.2M | $478.3M |
| 総資産 | $828.4M | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.22× | 2.93× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $199.6M | $94.8M | ||
| Q3 25 | $250.6M | $99.0M | ||
| Q2 25 | $210.8M | $102.0M | ||
| Q1 25 | $186.7M | $124.2M | ||
| Q4 24 | $194.1M | $118.1M | ||
| Q3 24 | $190.9M | $232.7M | ||
| Q2 24 | $152.7M | $190.4M | ||
| Q1 24 | $150.6M | $133.2M |
| Q4 25 | $115.2M | $1.4B | ||
| Q3 25 | $115.3M | $1.4B | ||
| Q2 25 | $115.3M | $1.5B | ||
| Q1 25 | $115.4M | $1.5B | ||
| Q4 24 | $115.4M | $1.5B | ||
| Q3 24 | $115.5M | — | ||
| Q2 24 | $115.5M | — | ||
| Q1 24 | $115.6M | — |
| Q4 25 | $518.2M | $478.3M | ||
| Q3 25 | $532.9M | $477.7M | ||
| Q2 25 | $528.8M | $452.7M | ||
| Q1 25 | $516.4M | $431.8M | ||
| Q4 24 | $488.5M | $438.8M | ||
| Q3 24 | $480.9M | $425.6M | ||
| Q2 24 | $480.0M | $401.7M | ||
| Q1 24 | $483.0M | $461.7M |
| Q4 25 | $828.4M | $2.5B | ||
| Q3 25 | $840.8M | $2.4B | ||
| Q2 25 | $840.9M | $2.4B | ||
| Q1 25 | $814.2M | $2.5B | ||
| Q4 24 | $771.0M | $2.5B | ||
| Q3 24 | $760.2M | $1.6B | ||
| Q2 24 | $758.1M | $1.6B | ||
| Q1 24 | $765.3M | $1.5B |
| Q4 25 | 0.22× | 2.93× | ||
| Q3 25 | 0.22× | 2.97× | ||
| Q2 25 | 0.22× | 3.22× | ||
| Q1 25 | 0.22× | 3.50× | ||
| Q4 24 | 0.24× | 3.48× | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.24× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-597.0K | $62.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $-15.1M | $59.9M |
| FCFマージンFCF / 売上 | -10.0% | 23.7% |
| 設備投資強度設備投資 / 売上 | 9.6% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | -0.04× | 2.44× |
| 直近12ヶ月FCF直近4四半期 | $62.9M | $229.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-597.0K | $62.8M | ||
| Q3 25 | $64.0M | $73.4M | ||
| Q2 25 | $35.0M | $30.0M | ||
| Q1 25 | $12.3M | $68.9M | ||
| Q4 24 | $21.6M | $19.7M | ||
| Q3 24 | $53.1M | $57.7M | ||
| Q2 24 | $30.5M | $63.7M | ||
| Q1 24 | $-9.7M | $70.5M |
| Q4 25 | $-15.1M | $59.9M | ||
| Q3 25 | $49.8M | $72.4M | ||
| Q2 25 | $25.7M | $29.5M | ||
| Q1 25 | $2.5M | $67.7M | ||
| Q4 24 | $12.5M | $16.8M | ||
| Q3 24 | $47.7M | $56.6M | ||
| Q2 24 | $25.8M | $62.7M | ||
| Q1 24 | $-21.6M | $70.2M |
| Q4 25 | -10.0% | 23.7% | ||
| Q3 25 | 33.4% | 29.0% | ||
| Q2 25 | 15.5% | 12.4% | ||
| Q1 25 | 1.4% | 28.4% | ||
| Q4 24 | 7.8% | 7.8% | ||
| Q3 24 | 31.9% | 31.7% | ||
| Q2 24 | 19.3% | 35.8% | ||
| Q1 24 | -14.7% | 38.0% |
| Q4 25 | 9.6% | 1.1% | ||
| Q3 25 | 9.6% | 0.4% | ||
| Q2 25 | 5.6% | 0.2% | ||
| Q1 25 | 5.3% | 0.5% | ||
| Q4 24 | 5.7% | 1.3% | ||
| Q3 24 | 3.6% | 0.6% | ||
| Q2 24 | 3.6% | 0.5% | ||
| Q1 24 | 8.1% | 0.2% |
| Q4 25 | -0.04× | 2.44× | ||
| Q3 25 | 5.92× | 3.78× | ||
| Q2 25 | 1.79× | 1.76× | ||
| Q1 25 | 0.46× | 6.30× | ||
| Q4 24 | 1.26× | 17.13× | ||
| Q3 24 | 4.17× | 2.03× | ||
| Q2 24 | 1.50× | 3.93× | ||
| Q1 24 | -0.54× | 3.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LNN
| Transferred At Point In Time | $133.2M | 88% |
| Infrastructure | $13.4M | 9% |
| Transferred Over Time | $8.0M | 5% |
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |