vs
LEGALZOOM.COM, INC.(LZ)とRevolve Group, Inc.(RVLV)の財務データ比較。上の社名をクリックして会社を切り替えられます
Revolve Group, Inc.の直近四半期売上が大きい($324.4M vs $190.3M、LEGALZOOM.COM, INC.の約1.7倍)。Revolve Group, Inc.の純利益率が高く(5.7% vs 3.2%、差は2.5%)。LEGALZOOM.COM, INC.の前年同期比売上増加率が高い(17.7% vs 10.4%)。LEGALZOOM.COM, INC.の直近四半期フリーキャッシュフローが多い($28.0M vs $-13.3M)。過去8四半期でRevolve Group, Inc.の売上複合成長率が高い(9.5% vs 4.5%)
LegalZoom.com, Inc.は2001年に設立された米国のオンライン法律テクノロジー・サービス企業です。独立した弁護士ネットワークと自社保有法律事務所を基盤に、セルフサービステクノロジーと専門スタッフを組み合わせ、遺言・生前信託の作成、営業許可取得などの企業コンプライアンス支援、著作権登録・商標出願、弁護士紹介などのサービスを提供しています。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
LZ vs RVLV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $190.3M | $324.4M |
| 純利益 | $6.1M | $18.6M |
| 粗利率 | 67.6% | 53.3% |
| 営業利益率 | 6.6% | 6.3% |
| 純利益率 | 3.2% | 5.7% |
| 売上前年比 | 17.7% | 10.4% |
| 純利益前年比 | -52.9% | 50.4% |
| EPS(希薄化後) | $0.03 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $190.3M | $324.4M | ||
| Q3 25 | $190.2M | $295.6M | ||
| Q2 25 | $192.5M | $309.0M | ||
| Q1 25 | $183.1M | $296.7M | ||
| Q4 24 | $161.7M | $293.7M | ||
| Q3 24 | $168.6M | $283.1M | ||
| Q2 24 | $177.4M | $282.5M | ||
| Q1 24 | $174.2M | $270.6M |
| Q4 25 | $6.1M | $18.6M | ||
| Q3 25 | $4.5M | $21.2M | ||
| Q2 25 | $-266.0K | $10.2M | ||
| Q1 25 | $5.1M | $11.8M | ||
| Q4 24 | $12.9M | $12.3M | ||
| Q3 24 | $11.1M | $11.0M | ||
| Q2 24 | $1.3M | $15.4M | ||
| Q1 24 | $4.7M | $10.9M |
| Q4 25 | 67.6% | 53.3% | ||
| Q3 25 | 67.3% | 54.6% | ||
| Q2 25 | 65.0% | 54.1% | ||
| Q1 25 | 63.7% | 52.0% | ||
| Q4 24 | 67.0% | 52.5% | ||
| Q3 24 | 67.5% | 51.2% | ||
| Q2 24 | 64.1% | 54.0% | ||
| Q1 24 | 60.7% | 52.3% |
| Q4 25 | 6.6% | 6.3% | ||
| Q3 25 | 3.4% | 7.1% | ||
| Q2 25 | -1.6% | 5.8% | ||
| Q1 25 | 4.9% | 5.0% | ||
| Q4 24 | 8.1% | 3.9% | ||
| Q3 24 | 9.6% | 5.0% | ||
| Q2 24 | 0.6% | 5.8% | ||
| Q1 24 | 2.9% | 3.4% |
| Q4 25 | 3.2% | 5.7% | ||
| Q3 25 | 2.4% | 7.2% | ||
| Q2 25 | -0.1% | 3.3% | ||
| Q1 25 | 2.8% | 4.0% | ||
| Q4 24 | 7.9% | 4.2% | ||
| Q3 24 | 6.6% | 3.9% | ||
| Q2 24 | 0.7% | 5.4% | ||
| Q1 24 | 2.7% | 4.0% |
| Q4 25 | $0.03 | $0.27 | ||
| Q3 25 | $0.02 | $0.29 | ||
| Q2 25 | $0.00 | $0.14 | ||
| Q1 25 | $0.03 | $0.16 | ||
| Q4 24 | $0.07 | $0.18 | ||
| Q3 24 | $0.06 | $0.15 | ||
| Q2 24 | $0.01 | $0.21 | ||
| Q1 24 | $0.02 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $203.1M | $292.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $171.9M | $512.5M |
| 総資産 | $511.5M | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $203.1M | $292.3M | ||
| Q3 25 | $237.2M | $315.4M | ||
| Q2 25 | $217.0M | $310.7M | ||
| Q1 25 | $210.0M | $300.8M | ||
| Q4 24 | $142.1M | $256.6M | ||
| Q3 24 | $112.5M | $252.8M | ||
| Q2 24 | $118.8M | $244.7M | ||
| Q1 24 | $228.1M | $273.4M |
| Q4 25 | $171.9M | $512.5M | ||
| Q3 25 | $201.9M | $490.2M | ||
| Q2 25 | $194.1M | $468.6M | ||
| Q1 25 | $187.2M | $453.4M | ||
| Q4 24 | $93.3M | $437.8M | ||
| Q3 24 | $60.1M | $420.8M | ||
| Q2 24 | $60.8M | $405.8M | ||
| Q1 24 | $167.9M | $389.9M |
| Q4 25 | $511.5M | $765.0M | ||
| Q3 25 | $551.1M | $751.3M | ||
| Q2 25 | $543.0M | $722.9M | ||
| Q1 25 | $532.7M | $713.9M | ||
| Q4 24 | $373.9M | $665.5M | ||
| Q3 24 | $348.8M | $670.9M | ||
| Q2 24 | $359.5M | $657.8M | ||
| Q1 24 | $459.7M | $650.0M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $34.1M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $28.0M | $-13.3M |
| FCFマージンFCF / 売上 | 14.7% | -4.1% |
| 設備投資強度設備投資 / 売上 | 3.2% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | 5.63× | -0.55× |
| 直近12ヶ月FCF直近4四半期 | $147.9M | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $34.1M | $-10.2M | ||
| Q3 25 | $54.2M | $11.8M | ||
| Q2 25 | $39.1M | $12.6M | ||
| Q1 25 | $50.7M | $45.1M | ||
| Q4 24 | $42.6M | $3.9M | ||
| Q3 24 | $31.6M | $9.1M | ||
| Q2 24 | $27.2M | $-24.7M | ||
| Q1 24 | $34.2M | $38.4M |
| Q4 25 | $28.0M | $-13.3M | ||
| Q3 25 | $47.0M | $7.5M | ||
| Q2 25 | $31.6M | $10.4M | ||
| Q1 25 | $41.3M | $43.4M | ||
| Q4 24 | $35.9M | $2.1M | ||
| Q3 24 | $22.0M | $8.0M | ||
| Q2 24 | $17.4M | $-25.7M | ||
| Q1 24 | $24.7M | $36.7M |
| Q4 25 | 14.7% | -4.1% | ||
| Q3 25 | 24.7% | 2.5% | ||
| Q2 25 | 16.4% | 3.4% | ||
| Q1 25 | 22.6% | 14.6% | ||
| Q4 24 | 22.2% | 0.7% | ||
| Q3 24 | 13.0% | 2.8% | ||
| Q2 24 | 9.8% | -9.1% | ||
| Q1 24 | 14.2% | 13.5% |
| Q4 25 | 3.2% | 1.0% | ||
| Q3 25 | 3.8% | 1.5% | ||
| Q2 25 | 3.9% | 0.7% | ||
| Q1 25 | 5.1% | 0.6% | ||
| Q4 24 | 4.1% | 0.6% | ||
| Q3 24 | 5.7% | 0.4% | ||
| Q2 24 | 5.6% | 0.4% | ||
| Q1 24 | 5.4% | 0.6% |
| Q4 25 | 5.63× | -0.55× | ||
| Q3 25 | 12.03× | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | 9.89× | 3.82× | ||
| Q4 24 | 3.31× | 0.32× | ||
| Q3 24 | 2.86× | 0.83× | ||
| Q2 24 | 20.74× | -1.60× | ||
| Q1 24 | 7.21× | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LZ
セグメントデータなし
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |