vs
Mayville Engineering Company, Inc.（MEC）とCOMSCORE, INC.（SCOR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Mayville Engineering Company, Inc.の直近四半期売上が大きい（$134.3M vs $93.5M、COMSCORE, INC.の約1.4倍）。COMSCORE, INC.の純利益率が高く（3.2% vs -3.2%、差は6.5%）。Mayville Engineering Company, Inc.の前年同期比売上増加率が高い（10.7% vs -1.5%）。Mayville Engineering Company, Inc.の直近四半期フリーキャッシュフローが多い（$10.2M vs $2.9M）。過去8四半期でCOMSCORE, INC.の売上複合成長率が高い（3.8% vs -8.8%）
メイビル・エンジニアリング社は米国に本社を置く大手金属部品・組立製品・カスタムエンジニアリングソリューションの供給企業で、主に農業、建設、商用輸送、防衛、パワースポーツ分野のOEM顧客向けに、試作から大量生産まで一貫したサービスを提供しています。
Comscoreはアメリカ合衆国に本拠を置く世界的なメディア計測・分析企業で、企業、広告代理店、ブランドマーケター、出版社に対して専門的なマーケティングデータと分析サービスを提供しています。
MEC vs SCOR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $134.3M | $93.5M |
| 純利益 | $-4.4M | $3.0M |
| 粗利率 | 6.8% | 41.0% |
| 営業利益率 | -4.1% | 7.0% |
| 純利益率 | -3.2% | 3.2% |
| 売上前年比 | 10.7% | -1.5% |
| 純利益前年比 | -127.3% | -3.7% |
| EPS（希薄化後） | $-0.22 | $9.50 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $134.3M | $93.5M | ||
| Q3 25 | $144.3M | $88.9M | ||
| Q2 25 | $132.3M | $89.4M | ||
| Q1 25 | $135.6M | $85.7M | ||
| Q4 24 | $121.3M | $94.9M | ||
| Q3 24 | $135.4M | $88.5M | ||
| Q2 24 | $163.6M | $85.8M | ||
| Q1 24 | $161.3M | $86.8M |
| Q4 25 | $-4.4M | $3.0M | ||
| Q3 25 | $-2.7M | $453.0K | ||
| Q2 25 | $-1.1M | $-9.5M | ||
| Q1 25 | $20.0K | $-4.0M | ||
| Q4 24 | $16.0M | $3.1M | ||
| Q3 24 | $3.0M | $-60.6M | ||
| Q2 24 | $3.8M | $-1.7M | ||
| Q1 24 | $3.2M | $-1.1M |
| Q4 25 | 6.8% | 41.0% | ||
| Q3 25 | 11.0% | 40.6% | ||
| Q2 25 | 10.3% | 40.6% | ||
| Q1 25 | 11.3% | 39.6% | ||
| Q4 24 | 8.9% | 42.4% | ||
| Q3 24 | 12.6% | 41.2% | ||
| Q2 24 | 13.6% | 39.5% | ||
| Q1 24 | 13.0% | 42.3% |
| Q4 25 | -4.1% | 7.0% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.1% | -1.9% | ||
| Q1 25 | 1.2% | -2.4% | ||
| Q4 24 | 19.0% | 4.1% | ||
| Q3 24 | 4.2% | -67.4% | ||
| Q2 24 | 5.0% | -2.2% | ||
| Q1 24 | 4.7% | -2.2% |
| Q4 25 | -3.2% | 3.2% | ||
| Q3 25 | -1.9% | 0.5% | ||
| Q2 25 | -0.8% | -10.6% | ||
| Q1 25 | 0.0% | -4.7% | ||
| Q4 24 | 13.2% | 3.3% | ||
| Q3 24 | 2.2% | -68.5% | ||
| Q2 24 | 2.3% | -2.0% | ||
| Q1 24 | 2.0% | -1.2% |
| Q4 25 | $-0.22 | $9.50 | ||
| Q3 25 | $-0.13 | $-0.86 | ||
| Q2 25 | $-0.05 | $-2.73 | ||
| Q1 25 | $0.00 | $-1.66 | ||
| Q4 24 | $0.76 | $-0.47 | ||
| Q3 24 | $0.14 | $-12.79 | ||
| Q2 24 | $0.18 | $-1.19 | ||
| Q1 24 | $0.16 | $-1.08 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.5M | $23.6M |
| 総負債低いほど良い | — | $41.5M |
| 株主資本純資産 | $240.7M | $111.4M |
| 総資産 | $563.6M | $407.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.37× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.5M | $23.6M | ||
| Q3 25 | $1.2M | $26.7M | ||
| Q2 25 | $206.0K | $26.0M | ||
| Q1 25 | $183.0K | $31.0M | ||
| Q4 24 | $206.0K | $29.9M | ||
| Q3 24 | $178.0K | $20.0M | ||
| Q2 24 | $314.0K | $14.7M | ||
| Q1 24 | $314.0K | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $240.7M | $111.4M | ||
| Q3 25 | $244.8M | $-26.3M | ||
| Q2 25 | $246.8M | $-21.7M | ||
| Q1 25 | $250.0M | $-13.5M | ||
| Q4 24 | $251.8M | $-8.3M | ||
| Q3 24 | $238.4M | $-2.7M | ||
| Q2 24 | $238.1M | $45.8M | ||
| Q1 24 | $234.0M | $51.4M |
| Q4 25 | $563.6M | $407.7M | ||
| Q3 25 | $585.6M | $406.9M | ||
| Q2 25 | $433.7M | $415.9M | ||
| Q1 25 | $447.7M | $421.5M | ||
| Q4 24 | $445.6M | $430.2M | ||
| Q3 24 | $466.0M | $412.5M | ||
| Q2 24 | $488.2M | $474.1M | ||
| Q1 24 | $499.9M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $13.4M | $3.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $10.2M | $2.9M |
| FCFマージンFCF / 売上 | 7.6% | 3.1% |
| 設備投資強度設備投資 / 売上 | 2.4% | 0.3% |
| キャッシュ転換率営業CF / 純利益 | — | 1.07× |
| 直近12ヶ月FCF直近4四半期 | $26.9M | $21.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $13.4M | $3.2M | ||
| Q3 25 | $1.9M | $9.5M | ||
| Q2 25 | $15.0M | $932.0K | ||
| Q1 25 | $8.3M | $9.1M | ||
| Q4 24 | $38.0M | $-10.0M | ||
| Q3 24 | $17.9M | $12.5M | ||
| Q2 24 | $23.3M | $8.7M | ||
| Q1 24 | $10.6M | $6.9M |
| Q4 25 | $10.2M | $2.9M | ||
| Q3 25 | $-1.1M | $9.4M | ||
| Q2 25 | $12.5M | $787.0K | ||
| Q1 25 | $5.4M | $8.7M | ||
| Q4 24 | $35.6M | $-10.3M | ||
| Q3 24 | $15.1M | $12.4M | ||
| Q2 24 | $19.2M | $8.5M | ||
| Q1 24 | $7.8M | $6.6M |
| Q4 25 | 7.6% | 3.1% | ||
| Q3 25 | -0.8% | 10.5% | ||
| Q2 25 | 9.5% | 0.9% | ||
| Q1 25 | 4.0% | 10.1% | ||
| Q4 24 | 29.4% | -10.8% | ||
| Q3 24 | 11.1% | 14.0% | ||
| Q2 24 | 11.7% | 10.0% | ||
| Q1 24 | 4.9% | 7.6% |
| Q4 25 | 2.4% | 0.3% | ||
| Q3 25 | 2.1% | 0.1% | ||
| Q2 25 | 1.8% | 0.2% | ||
| Q1 25 | 2.2% | 0.4% | ||
| Q4 24 | 1.9% | 0.2% | ||
| Q3 24 | 2.1% | 0.1% | ||
| Q2 24 | 2.5% | 0.2% | ||
| Q1 24 | 1.7% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | 416.65× | — | ||
| Q4 24 | 2.38× | -3.19× | ||
| Q3 24 | 6.03× | — | ||
| Q2 24 | 6.15× | — | ||
| Q1 24 | 3.28× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
