vs
スリーエム(MMM)とTENET HEALTHCARE CORP(THC)の財務データ比較。上の社名をクリックして会社を切り替えられます
スリーエムの直近四半期売上が大きい($6.0B vs $5.5B、TENET HEALTHCARE CORPの約1.1倍)。TENET HEALTHCARE CORPの純利益率が高く(11.7% vs 10.8%、差は0.8%)。TENET HEALTHCARE CORPの前年同期比売上増加率が高い(9.0% vs 1.3%)。過去8四半期でTENET HEALTHCARE CORPの売上複合成長率が高い(1.5% vs -1.8%)
スリーエムは米国発の多国籍コングロマリットで、産業、労働安全、消費財などの分野で事業を展開している。本社はセントポール郊外のメープルウッドに所在し、接着剤、研磨材、個人用保護具、各種フィルム、電子絶縁材、カーケア用品など6万種以上の製品を製造している。
テネット・ヘルスケア・コーポレーションは米国ダラスに本社を置く営利目的の多国籍医療サービス企業です。USPIをはじめとするブランド・子会社・合弁事業・提携先を通じ、65の病院と450以上の医療施設を運営するほか、Conifer Health Solutionsで医療システムなどの顧客向けに医療支援サービスを提供しています
MMM vs THC — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $6.0B | $5.5B |
| 純利益 | $653.0M | $644.0M |
| 粗利率 | 40.7% | — |
| 営業利益率 | 23.2% | 15.4% |
| 純利益率 | 10.8% | 11.7% |
| 売上前年比 | 1.3% | 9.0% |
| 純利益前年比 | -41.5% | 12.6% |
| EPS(希薄化後) | $1.23 | $4.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.1B | $5.5B | ||
| Q3 25 | $6.5B | $5.3B | ||
| Q2 25 | $6.3B | $5.3B | ||
| Q1 25 | $6.0B | $5.2B | ||
| Q4 24 | $6.0B | $5.1B | ||
| Q3 24 | $6.3B | $5.1B | ||
| Q2 24 | $6.3B | $5.1B |
| Q1 26 | $653.0M | — | ||
| Q4 25 | $577.0M | $644.0M | ||
| Q3 25 | $834.0M | $579.0M | ||
| Q2 25 | $723.0M | $522.0M | ||
| Q1 25 | $1.1B | $622.0M | ||
| Q4 24 | $728.0M | $572.0M | ||
| Q3 24 | $1.4B | $681.0M | ||
| Q2 24 | $1.1B | $477.0M |
| Q1 26 | 40.7% | — | ||
| Q4 25 | 33.6% | — | ||
| Q3 25 | 41.8% | — | ||
| Q2 25 | 42.5% | — | ||
| Q1 25 | 41.6% | — | ||
| Q4 24 | 51.7% | — | ||
| Q3 24 | 42.1% | — | ||
| Q2 24 | 42.9% | — |
| Q1 26 | 23.2% | — | ||
| Q4 25 | 13.0% | 15.4% | ||
| Q3 25 | 22.2% | 16.8% | ||
| Q2 25 | 18.0% | 15.6% | ||
| Q1 25 | 20.9% | 18.1% | ||
| Q4 24 | 12.2% | 16.2% | ||
| Q3 24 | 20.9% | 21.3% | ||
| Q2 24 | 20.3% | 14.9% |
| Q1 26 | 10.8% | — | ||
| Q4 25 | 9.4% | 11.7% | ||
| Q3 25 | 12.8% | 10.9% | ||
| Q2 25 | 11.4% | 9.9% | ||
| Q1 25 | 18.7% | 11.9% | ||
| Q4 24 | 12.1% | 11.3% | ||
| Q3 24 | 21.8% | 13.3% | ||
| Q2 24 | 18.3% | 9.3% |
| Q1 26 | $1.23 | — | ||
| Q4 25 | $1.07 | $4.22 | ||
| Q3 25 | $1.55 | $3.86 | ||
| Q2 25 | $1.34 | $3.14 | ||
| Q1 25 | $2.04 | $4.27 | ||
| Q4 24 | $1.33 | $3.79 | ||
| Q3 24 | $2.48 | $4.89 | ||
| Q2 24 | $2.07 | $2.64 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $3.7B | $2.9B |
| 総負債低いほど良い | $10.9B | $13.1B |
| 株主資本純資産 | $3.3B | $4.2B |
| 総資産 | $35.4B | $29.7B |
| 負債/資本比率低いほどレバレッジが低い | 3.29× | 3.10× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $3.7B | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | — | $2.9B |
| Q1 26 | $10.9B | — | ||
| Q4 25 | $12.6B | $13.1B | ||
| Q3 25 | $12.6B | $13.1B | ||
| Q2 25 | $13.1B | $13.1B | ||
| Q1 25 | $13.5B | $13.1B | ||
| Q4 24 | $13.0B | $13.1B | ||
| Q3 24 | $13.2B | $12.8B | ||
| Q2 24 | $13.1B | $12.8B |
| Q1 26 | $3.3B | — | ||
| Q4 25 | $4.7B | $4.2B | ||
| Q3 25 | $4.6B | $4.0B | ||
| Q2 25 | $4.3B | $3.7B | ||
| Q1 25 | $4.5B | $4.2B | ||
| Q4 24 | $3.8B | $4.2B | ||
| Q3 24 | $4.6B | $3.8B | ||
| Q2 24 | $3.9B | $3.5B |
| Q1 26 | $35.4B | — | ||
| Q4 25 | $37.7B | $29.7B | ||
| Q3 25 | $37.6B | $29.4B | ||
| Q2 25 | $38.0B | $28.7B | ||
| Q1 25 | $40.0B | $29.2B | ||
| Q4 24 | $39.9B | $28.9B | ||
| Q3 24 | $40.9B | $29.4B | ||
| Q2 24 | $43.4B | $29.3B |
| Q1 26 | 3.29× | — | ||
| Q4 25 | 2.68× | 3.10× | ||
| Q3 25 | 2.72× | 3.26× | ||
| Q2 25 | 3.06× | 3.49× | ||
| Q1 25 | 3.02× | 3.13× | ||
| Q4 24 | 3.40× | 3.14× | ||
| Q3 24 | 2.84× | 3.33× | ||
| Q2 24 | 3.34× | 3.67× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $731.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $367.0M |
| FCFマージンFCF / 売上 | — | 6.6% |
| 設備投資強度設備投資 / 売上 | — | 6.6% |
| キャッシュ転換率営業CF / 純利益 | — | 1.14× |
| 直近12ヶ月FCF直近4四半期 | — | $2.5B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $731.0M | ||
| Q3 25 | $1.8B | $1.1B | ||
| Q2 25 | $-954.0M | $936.0M | ||
| Q1 25 | $-79.0M | $815.0M | ||
| Q4 24 | $1.8B | $-331.0M | ||
| Q3 24 | $-1.8B | $1.0B | ||
| Q2 24 | $1.0B | $747.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $367.0M | ||
| Q3 25 | $1.5B | $778.0M | ||
| Q2 25 | $-1.2B | $743.0M | ||
| Q1 25 | $-315.0M | $642.0M | ||
| Q4 24 | $1.5B | $-661.0M | ||
| Q3 24 | $-2.0B | $829.0M | ||
| Q2 24 | $752.0M | $602.0M |
| Q1 26 | — | — | ||
| Q4 25 | 21.8% | 6.6% | ||
| Q3 25 | 23.6% | 14.7% | ||
| Q2 25 | -18.3% | 14.1% | ||
| Q1 25 | -5.3% | 12.3% | ||
| Q4 24 | 25.4% | -13.0% | ||
| Q3 24 | -32.3% | 16.2% | ||
| Q2 24 | 12.0% | 11.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 6.6% | ||
| Q3 25 | 3.3% | 5.3% | ||
| Q2 25 | 3.3% | 3.7% | ||
| Q1 25 | 4.0% | 3.3% | ||
| Q4 24 | 4.8% | 6.5% | ||
| Q3 24 | 3.9% | 4.2% | ||
| Q2 24 | 4.3% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.74× | 1.14× | ||
| Q3 25 | 2.11× | 1.83× | ||
| Q2 25 | -1.32× | 1.79× | ||
| Q1 25 | -0.07× | 1.31× | ||
| Q4 24 | 2.50× | -0.58× | ||
| Q3 24 | -1.30× | 1.53× | ||
| Q2 24 | 0.89× | 1.57× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MMM
| Personal Safety | $912.0M | 15% |
| Commercial Branding and Transportation | $640.0M | 11% |
| Industrial Adhesives and Tapes | $604.0M | 10% |
| Electronics | $577.0M | 10% |
| Automotive and Aerospace | $484.0M | 8% |
| Electrical Markets | $356.0M | 6% |
| Abrasives | $349.0M | 6% |
| Home and Auto Care | $328.0M | 5% |
| Home Improvement | $311.0M | 5% |
| Automotive Aftermarket | $304.0M | 5% |
| Industrial Specialties Division | $286.0M | 5% |
| Consumer Safety and Well-Being | $278.0M | 5% |
| Packaging and Expression | $214.0M | 4% |
| Advanced Materials | $147.0M | 2% |
| Corporate | $121.0M | 2% |
| Roofing Granules | $119.0M | 2% |
THC
| Other | $2.9B | 52% |
| Health Care Patient Service | $1.4B | 25% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $1.2B | 22% |
| Health Care Other Sources | $56.0M | 1% |