vs
スリーエム(MMM)とVontier Corp(VNT)の財務データ比較。上の社名をクリックして会社を切り替えられます
スリーエムの直近四半期売上が大きい($6.0B vs $808.5M、Vontier Corpの約7.5倍)。Vontier Corpの純利益率が高く(15.3% vs 10.8%、差は4.4%)。Vontier Corpの前年同期比売上増加率が高い(4.1% vs 1.3%)。スリーエムの直近四半期フリーキャッシュフローが多い($2.0B vs $174.8M)。過去8四半期でVontier Corpの売上複合成長率が高い(3.4% vs -1.8%)
スリーエムは米国発の多国籍コングロマリットで、産業、労働安全、消費財などの分野で事業を展開している。本社はセントポール郊外のメープルウッドに所在し、接着剤、研磨材、個人用保護具、各種フィルム、電子絶縁材、カーケア用品など6万種以上の製品を製造している。
Vontierコーポレーションは米国ノースカロライナ州ローリーに本社を置く産業製造企業で、Gilbarco Veeder-Root、Matco Tools、Teletrac Navmanといったブランドを所有し、子会社にHennessy Industries、Gasboy、Global Traffic Technologies(GTT)などがあります。
MMM vs VNT — 直接比較
損益計算書 — Q1 2026 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $6.0B | $808.5M |
| 純利益 | $653.0M | $123.5M |
| 粗利率 | 40.7% | — |
| 営業利益率 | 23.2% | 18.9% |
| 純利益率 | 10.8% | 15.3% |
| 売上前年比 | 1.3% | 4.1% |
| 純利益前年比 | -41.5% | 0.0% |
| EPS(希薄化後) | $1.23 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.1B | $808.5M | ||
| Q3 25 | $6.5B | $752.5M | ||
| Q2 25 | $6.3B | $773.5M | ||
| Q1 25 | $6.0B | $741.1M | ||
| Q4 24 | $6.0B | $776.8M | ||
| Q3 24 | $6.3B | $750.0M | ||
| Q2 24 | $6.3B | $696.4M |
| Q1 26 | $653.0M | — | ||
| Q4 25 | $577.0M | $123.5M | ||
| Q3 25 | $834.0M | $102.8M | ||
| Q2 25 | $723.0M | $91.9M | ||
| Q1 25 | $1.1B | $87.9M | ||
| Q4 24 | $728.0M | $123.5M | ||
| Q3 24 | $1.4B | $91.8M | ||
| Q2 24 | $1.1B | $70.1M |
| Q1 26 | 40.7% | — | ||
| Q4 25 | 33.6% | — | ||
| Q3 25 | 41.8% | 47.3% | ||
| Q2 25 | 42.5% | 47.9% | ||
| Q1 25 | 41.6% | 47.3% | ||
| Q4 24 | 51.7% | — | ||
| Q3 24 | 42.1% | 47.2% | ||
| Q2 24 | 42.9% | 48.2% |
| Q1 26 | 23.2% | — | ||
| Q4 25 | 13.0% | 18.9% | ||
| Q3 25 | 22.2% | 18.9% | ||
| Q2 25 | 18.0% | 17.6% | ||
| Q1 25 | 20.9% | 17.6% | ||
| Q4 24 | 12.2% | 19.2% | ||
| Q3 24 | 20.9% | 17.5% | ||
| Q2 24 | 20.3% | 16.4% |
| Q1 26 | 10.8% | — | ||
| Q4 25 | 9.4% | 15.3% | ||
| Q3 25 | 12.8% | 13.7% | ||
| Q2 25 | 11.4% | 11.9% | ||
| Q1 25 | 18.7% | 11.9% | ||
| Q4 24 | 12.1% | 15.9% | ||
| Q3 24 | 21.8% | 12.2% | ||
| Q2 24 | 18.3% | 10.1% |
| Q1 26 | $1.23 | — | ||
| Q4 25 | $1.07 | $0.85 | ||
| Q3 25 | $1.55 | $0.70 | ||
| Q2 25 | $1.34 | $0.62 | ||
| Q1 25 | $2.04 | $0.59 | ||
| Q4 24 | $1.33 | $0.82 | ||
| Q3 24 | $2.48 | $0.60 | ||
| Q2 24 | $2.07 | $0.45 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $3.7B | $492.2M |
| 総負債低いほど良い | $10.9B | — |
| 株主資本純資産 | $3.3B | $1.2B |
| 総資産 | $35.4B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 3.29× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $3.7B | — | ||
| Q4 25 | — | $492.2M | ||
| Q3 25 | — | $433.8M | ||
| Q2 25 | — | $364.2M | ||
| Q1 25 | — | $333.6M | ||
| Q4 24 | — | $356.4M | ||
| Q3 24 | — | $330.9M | ||
| Q2 24 | — | $331.3M |
| Q1 26 | $10.9B | — | ||
| Q4 25 | $12.6B | — | ||
| Q3 25 | $12.6B | — | ||
| Q2 25 | $13.1B | — | ||
| Q1 25 | $13.5B | — | ||
| Q4 24 | $13.0B | — | ||
| Q3 24 | $13.2B | — | ||
| Q2 24 | $13.1B | — |
| Q1 26 | $3.3B | — | ||
| Q4 25 | $4.7B | $1.2B | ||
| Q3 25 | $4.6B | $1.2B | ||
| Q2 25 | $4.3B | $1.2B | ||
| Q1 25 | $4.5B | $1.1B | ||
| Q4 24 | $3.8B | $1.1B | ||
| Q3 24 | $4.6B | $1.0B | ||
| Q2 24 | $3.9B | $1.0B |
| Q1 26 | $35.4B | — | ||
| Q4 25 | $37.7B | $4.4B | ||
| Q3 25 | $37.6B | $4.4B | ||
| Q2 25 | $38.0B | $4.4B | ||
| Q1 25 | $40.0B | $4.3B | ||
| Q4 24 | $39.9B | $4.3B | ||
| Q3 24 | $40.9B | $4.3B | ||
| Q2 24 | $43.4B | $4.2B |
| Q1 26 | 3.29× | — | ||
| Q4 25 | 2.68× | — | ||
| Q3 25 | 2.72× | — | ||
| Q2 25 | 3.06× | — | ||
| Q1 25 | 3.02× | — | ||
| Q4 24 | 3.40× | — | ||
| Q3 24 | 2.84× | — | ||
| Q2 24 | 3.34× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $190.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $2.0B | $174.8M |
| FCFマージンFCF / 売上 | 33.6% | 21.6% |
| 設備投資強度設備投資 / 売上 | — | 1.9% |
| キャッシュ転換率営業CF / 純利益 | — | 1.54× |
| 直近12ヶ月FCF直近4四半期 | $3.7B | $441.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $190.1M | ||
| Q3 25 | $1.8B | $110.5M | ||
| Q2 25 | $-954.0M | $100.0M | ||
| Q1 25 | $-79.0M | $110.4M | ||
| Q4 24 | $1.8B | $168.1M | ||
| Q3 24 | $-1.8B | $121.8M | ||
| Q2 24 | $1.0B | $46.1M |
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.3B | $174.8M | ||
| Q3 25 | $1.5B | $90.3M | ||
| Q2 25 | $-1.2B | $83.3M | ||
| Q1 25 | $-315.0M | $92.7M | ||
| Q4 24 | $1.5B | $148.0M | ||
| Q3 24 | $-2.0B | $103.2M | ||
| Q2 24 | $752.0M | $22.3M |
| Q1 26 | 33.6% | — | ||
| Q4 25 | 21.8% | 21.6% | ||
| Q3 25 | 23.6% | 12.0% | ||
| Q2 25 | -18.3% | 10.8% | ||
| Q1 25 | -5.3% | 12.5% | ||
| Q4 24 | 25.4% | 19.1% | ||
| Q3 24 | -32.3% | 13.8% | ||
| Q2 24 | 12.0% | 3.2% |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 1.9% | ||
| Q3 25 | 3.3% | 2.7% | ||
| Q2 25 | 3.3% | 2.2% | ||
| Q1 25 | 4.0% | 2.4% | ||
| Q4 24 | 4.8% | 2.6% | ||
| Q3 24 | 3.9% | 2.5% | ||
| Q2 24 | 4.3% | 3.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.74× | 1.54× | ||
| Q3 25 | 2.11× | 1.07× | ||
| Q2 25 | -1.32× | 1.09× | ||
| Q1 25 | -0.07× | 1.26× | ||
| Q4 24 | 2.50× | 1.36× | ||
| Q3 24 | -1.30× | 1.33× | ||
| Q2 24 | 0.89× | 0.66× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |