vs
MASTEC INC(MTZ)とPREFORMED LINE PRODUCTS CO(PLPC)の財務データ比較。上の社名をクリックして会社を切り替えられます
MASTEC INCの直近四半期売上が大きい($3.9B vs $173.1M、PREFORMED LINE PRODUCTS COの約22.8倍)。PREFORMED LINE PRODUCTS COの純利益率が高く(4.9% vs 3.6%、差は1.3%)。MASTEC INCの前年同期比売上増加率が高い(15.8% vs 3.6%)。MASTEC INCの直近四半期フリーキャッシュフローが多い($292.5M vs $11.8M)。過去8四半期でMASTEC INCの売上複合成長率が高い(21.1% vs 10.8%)
マステック・インクは米国フロリダ州コーラルゲーブルズに本社を置くインフラエンジニアリング・建設企業です。エネルギー、公共事業、通信分野のインフラの設計・施工・設置・保守・アップグレードサービスを提供し、主な顧客は公共事業、通信、政府関連事業体です。
プリフォームド・ライン・プロダクツ社(PLPC)は、送配電、通信、再生可能エネルギーインフラ分野向けのエンジニアリングハードウェアや部品を設計・製造・供給し、世界各国の事業者にネットワークの信頼性と業務効率を高めるソリューションを提供している。
MTZ vs PLPC — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $3.9B | $173.1M |
| 純利益 | $142.7M | $8.4M |
| 粗利率 | — | 29.8% |
| 営業利益率 | 4.4% | 6.8% |
| 純利益率 | 3.6% | 4.9% |
| 売上前年比 | 15.8% | 3.6% |
| 純利益前年比 | 90.9% | -19.3% |
| EPS(希薄化後) | $1.81 | $1.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.9B | $173.1M | ||
| Q3 25 | $4.0B | $178.1M | ||
| Q2 25 | $3.5B | $169.6M | ||
| Q1 25 | $2.8B | $148.5M | ||
| Q4 24 | $3.4B | $167.1M | ||
| Q3 24 | $3.3B | $147.0M | ||
| Q2 24 | $3.0B | $138.7M | ||
| Q1 24 | $2.7B | $140.9M |
| Q4 25 | $142.7M | $8.4M | ||
| Q3 25 | $160.7M | $2.6M | ||
| Q2 25 | $85.8M | $12.7M | ||
| Q1 25 | $9.9M | $11.5M | ||
| Q4 24 | $74.7M | $10.5M | ||
| Q3 24 | $95.2M | $7.7M | ||
| Q2 24 | $34.0M | $9.4M | ||
| Q1 24 | $-41.2M | $9.6M |
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 31.3% |
| Q4 25 | 4.4% | 6.8% | ||
| Q3 25 | 5.3% | 7.4% | ||
| Q2 25 | 3.4% | 10.1% | ||
| Q1 25 | 0.3% | 8.8% | ||
| Q4 24 | 2.8% | 10.5% | ||
| Q3 24 | 4.2% | 7.1% | ||
| Q2 24 | 2.1% | 8.1% | ||
| Q1 24 | -1.7% | 8.2% |
| Q4 25 | 3.6% | 4.9% | ||
| Q3 25 | 4.0% | 1.5% | ||
| Q2 25 | 2.4% | 7.5% | ||
| Q1 25 | 0.3% | 7.8% | ||
| Q4 24 | 2.2% | 6.3% | ||
| Q3 24 | 2.9% | 5.2% | ||
| Q2 24 | 1.1% | 6.8% | ||
| Q1 24 | -1.5% | 6.8% |
| Q4 25 | $1.81 | $1.72 | ||
| Q3 25 | $2.04 | $0.53 | ||
| Q2 25 | $1.09 | $2.56 | ||
| Q1 25 | $0.13 | $2.33 | ||
| Q4 24 | $0.95 | $2.13 | ||
| Q3 24 | $1.21 | $1.54 | ||
| Q2 24 | $0.43 | $1.89 | ||
| Q1 24 | $-0.53 | $1.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $396.0M | — |
| 総負債低いほど良い | $2.2B | $38.3M |
| 株主資本純資産 | $3.3B | $475.5M |
| 総資産 | $9.9B | $653.6M |
| 負債/資本比率低いほどレバレッジが低い | 0.67× | 0.08× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $396.0M | — | ||
| Q3 25 | $231.4M | — | ||
| Q2 25 | $191.1M | — | ||
| Q1 25 | $345.7M | — | ||
| Q4 24 | $399.9M | — | ||
| Q3 24 | $181.2M | — | ||
| Q2 24 | $297.6M | — | ||
| Q1 24 | $249.3M | — |
| Q4 25 | $2.2B | $38.3M | ||
| Q3 25 | $2.2B | $36.0M | ||
| Q2 25 | $2.1B | $31.8M | ||
| Q1 25 | $2.0B | $29.1M | ||
| Q4 24 | $2.0B | $20.8M | ||
| Q3 24 | $2.1B | $27.2M | ||
| Q2 24 | $2.4B | $31.6M | ||
| Q1 24 | $2.5B | $55.0M |
| Q4 25 | $3.3B | $475.5M | ||
| Q3 25 | $3.1B | $466.3M | ||
| Q2 25 | $2.9B | $460.7M | ||
| Q1 25 | $2.9B | $435.8M | ||
| Q4 24 | $2.9B | $422.3M | ||
| Q3 24 | $2.8B | $429.0M | ||
| Q2 24 | $2.7B | $416.2M | ||
| Q1 24 | $2.7B | $413.4M |
| Q4 25 | $9.9B | $653.6M | ||
| Q3 25 | $9.7B | $644.6M | ||
| Q2 25 | $9.1B | $631.5M | ||
| Q1 25 | $8.9B | $592.5M | ||
| Q4 24 | $9.0B | $573.9M | ||
| Q3 24 | $8.8B | $592.0M | ||
| Q2 24 | $8.7B | $572.6M | ||
| Q1 24 | $8.7B | $586.1M |
| Q4 25 | 0.67× | 0.08× | ||
| Q3 25 | 0.71× | 0.08× | ||
| Q2 25 | 0.71× | 0.07× | ||
| Q1 25 | 0.71× | 0.07× | ||
| Q4 24 | 0.70× | 0.05× | ||
| Q3 24 | 0.76× | 0.06× | ||
| Q2 24 | 0.87× | 0.08× | ||
| Q1 24 | 0.95× | 0.13× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $372.7M | $21.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $292.5M | $11.8M |
| FCFマージンFCF / 売上 | 7.4% | 6.8% |
| 設備投資強度設備投資 / 売上 | 2.0% | 5.9% |
| キャッシュ転換率営業CF / 純利益 | 2.61× | 2.60× |
| 直近12ヶ月FCF直近4四半期 | $285.7M | $33.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $372.7M | $21.9M | ||
| Q3 25 | $89.0M | $18.9M | ||
| Q2 25 | $5.6M | $26.9M | ||
| Q1 25 | $78.4M | $5.7M | ||
| Q4 24 | $471.7M | $24.1M | ||
| Q3 24 | $277.7M | $9.4M | ||
| Q2 24 | $264.4M | $28.3M | ||
| Q1 24 | $107.8M | $5.8M |
| Q4 25 | $292.5M | $11.8M | ||
| Q3 25 | $20.3M | $8.3M | ||
| Q2 25 | $-58.2M | $18.6M | ||
| Q1 25 | $31.1M | $-5.3M | ||
| Q4 24 | $423.4M | $20.6M | ||
| Q3 24 | $234.1M | $5.8M | ||
| Q2 24 | $232.9M | $24.6M | ||
| Q1 24 | $82.3M | $1.8M |
| Q4 25 | 7.4% | 6.8% | ||
| Q3 25 | 0.5% | 4.7% | ||
| Q2 25 | -1.6% | 10.9% | ||
| Q1 25 | 1.1% | -3.6% | ||
| Q4 24 | 12.4% | 12.3% | ||
| Q3 24 | 7.2% | 3.9% | ||
| Q2 24 | 7.9% | 17.7% | ||
| Q1 24 | 3.1% | 1.3% |
| Q4 25 | 2.0% | 5.9% | ||
| Q3 25 | 1.7% | 6.0% | ||
| Q2 25 | 1.8% | 4.9% | ||
| Q1 25 | 1.7% | 7.4% | ||
| Q4 24 | 1.4% | 2.1% | ||
| Q3 24 | 1.3% | 2.4% | ||
| Q2 24 | 1.1% | 2.7% | ||
| Q1 24 | 0.9% | 2.8% |
| Q4 25 | 2.61× | 2.60× | ||
| Q3 25 | 0.55× | 7.21× | ||
| Q2 25 | 0.07× | 2.12× | ||
| Q1 25 | 7.91× | 0.49× | ||
| Q4 24 | 6.31× | 2.30× | ||
| Q3 24 | 2.92× | 1.22× | ||
| Q2 24 | 7.78× | 3.02× | ||
| Q1 24 | — | 0.60× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MTZ
| Clean Energy And Infrastructure | $1.3B | 33% |
| Power Delivery | $1.1B | 28% |
| Communications | $906.7M | 23% |
| Pipeline Infrastructure | $643.8M | 16% |
PLPC
セグメントデータなし