vs
Mueller Water Products, Inc.（MWA）とBio-Techne（TECH）の財務データ比較。上の社名をクリックして会社を切り替えられます
Mueller Water Products, Inc.の直近四半期売上が大きい（$318.2M vs $295.9M、Bio-Techneの約1.1倍）。Mueller Water Products, Inc.の純利益率が高く（13.6% vs 12.8%、差は0.7%）。Mueller Water Products, Inc.の前年同期比売上増加率が高い（4.6% vs -6.4%）。過去8四半期でBio-Techneの売上複合成長率が高い（4.2% vs -5.1%）
ミューラーウォータープロダクツ（Mueller Water Products, Inc.）はジョージア州アトランタに本社を置く上場企業で、北米における消火栓、仕切弁、その他水道インフラ製品の最大級の製造・販売業者の1つです。Mueller Co.とMueller Technologiesの2事業部門を傘下に置き、EchologicsやMueller Systemsを含む十数以上のブランド・関連会社を運営しています。
Bio-Techne社は米国発のライフサイエンス企業で、研究・診断・バイオプロセスの各市場向けに、ライフサイエンス用試薬、機器、各種サービスの開発・製造・販売を事業の柱としています。製品は基礎研究から医薬品開発、体外診断まで多岐にわたる分野で活用されています。
MWA vs TECH — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $318.2M | $295.9M |
| 純利益 | $43.2M | $38.0M |
| 粗利率 | 37.6% | 64.6% |
| 営業利益率 | 17.8% | 18.4% |
| 純利益率 | 13.6% | 12.8% |
| 売上前年比 | 4.6% | -6.4% |
| 純利益前年比 | 22.4% | 68.3% |
| EPS（希薄化後） | $0.27 | $0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $318.2M | $295.9M | ||
| Q3 25 | $380.8M | — | ||
| Q2 25 | $380.3M | $317.0M | ||
| Q1 25 | $364.3M | $316.2M | ||
| Q4 24 | $304.3M | $297.0M | ||
| Q3 24 | $348.2M | $289.5M | ||
| Q2 24 | $356.7M | $306.1M | ||
| Q1 24 | $353.4M | $303.4M |
| Q4 25 | $43.2M | $38.0M | ||
| Q3 25 | $52.6M | — | ||
| Q2 25 | $52.5M | $-17.7M | ||
| Q1 25 | $51.3M | $22.6M | ||
| Q4 24 | $35.3M | $34.9M | ||
| Q3 24 | $10.0M | $33.6M | ||
| Q2 24 | $47.3M | $40.6M | ||
| Q1 24 | $44.3M | $49.1M |
| Q4 25 | 37.6% | 64.6% | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 38.3% | 62.7% | ||
| Q1 25 | 35.1% | 67.9% | ||
| Q4 24 | 33.8% | 65.3% | ||
| Q3 24 | 31.8% | 63.2% | ||
| Q2 24 | 36.8% | 66.4% | ||
| Q1 24 | 36.9% | 67.4% |
| Q4 25 | 17.8% | 18.4% | ||
| Q3 25 | 18.3% | — | ||
| Q2 25 | 19.4% | -7.5% | ||
| Q1 25 | 19.2% | 12.2% | ||
| Q4 24 | 15.6% | 16.0% | ||
| Q3 24 | 8.2% | 13.8% | ||
| Q2 24 | 18.8% | 15.0% | ||
| Q1 24 | 18.0% | 22.1% |
| Q4 25 | 13.6% | 12.8% | ||
| Q3 25 | 13.8% | — | ||
| Q2 25 | 13.8% | -5.6% | ||
| Q1 25 | 14.1% | 7.1% | ||
| Q4 24 | 11.6% | 11.7% | ||
| Q3 24 | 2.9% | 11.6% | ||
| Q2 24 | 13.3% | 13.3% | ||
| Q1 24 | 12.5% | 16.2% |
| Q4 25 | $0.27 | $0.24 | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $0.33 | $-0.11 | ||
| Q1 25 | $0.33 | $0.14 | ||
| Q4 24 | $0.22 | $0.22 | ||
| Q3 24 | $0.07 | $0.21 | ||
| Q2 24 | $0.30 | $0.26 | ||
| Q1 24 | $0.28 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $172.9M |
| 総負債低いほど良い | — | $260.0M |
| 株主資本純資産 | $1.0B | $2.0B |
| 総資産 | $1.8B | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.13× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $172.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $162.2M | ||
| Q1 25 | — | $140.7M | ||
| Q4 24 | — | $177.5M | ||
| Q3 24 | — | $187.5M | ||
| Q2 24 | — | $152.9M | ||
| Q1 24 | — | $145.3M |
| Q4 25 | — | $260.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $346.0M | ||
| Q1 25 | — | $330.0M | ||
| Q4 24 | — | $300.0M | ||
| Q3 24 | — | $300.0M | ||
| Q2 24 | — | $319.0M | ||
| Q1 24 | — | $389.0M |
| Q4 25 | $1.0B | $2.0B | ||
| Q3 25 | $981.7M | — | ||
| Q2 25 | $929.0M | $1.9B | ||
| Q1 25 | $873.6M | $2.0B | ||
| Q4 24 | $834.1M | $2.1B | ||
| Q3 24 | $810.1M | $2.1B | ||
| Q2 24 | $791.6M | $2.1B | ||
| Q1 24 | $754.5M | $2.0B |
| Q4 25 | $1.8B | $2.5B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | $2.6B | ||
| Q1 25 | $1.7B | $2.6B | ||
| Q4 24 | $1.6B | $2.7B | ||
| Q3 24 | $1.6B | $2.7B | ||
| Q2 24 | $1.6B | $2.7B | ||
| Q1 24 | $1.5B | $2.7B |
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.19× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $44.0M | — |
| FCFマージンFCF / 売上 | 13.8% | — |
| 設備投資強度設備投資 / 売上 | 5.4% | — |
| キャッシュ転換率営業CF / 純利益 | 1.42× | — |
| 直近12ヶ月FCF直近4四半期 | $173.8M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $61.2M | — | ||
| Q3 25 | $83.5M | — | ||
| Q2 25 | $67.4M | $98.2M | ||
| Q1 25 | $14.3M | $41.1M | ||
| Q4 24 | $54.1M | $84.3M | ||
| Q3 24 | $89.3M | $63.9M | ||
| Q2 24 | $87.3M | $75.5M | ||
| Q1 24 | $-5.7M | $81.0M |
| Q4 25 | $44.0M | — | ||
| Q3 25 | $69.0M | — | ||
| Q2 25 | $55.7M | $93.3M | ||
| Q1 25 | $5.1M | $31.0M | ||
| Q4 24 | $42.2M | $77.5M | ||
| Q3 24 | $69.9M | $54.7M | ||
| Q2 24 | $75.1M | $57.5M | ||
| Q1 24 | $-15.8M | $64.5M |
| Q4 25 | 13.8% | — | ||
| Q3 25 | 18.1% | — | ||
| Q2 25 | 14.6% | 29.4% | ||
| Q1 25 | 1.4% | 9.8% | ||
| Q4 24 | 13.9% | 26.1% | ||
| Q3 24 | 20.1% | 18.9% | ||
| Q2 24 | 21.1% | 18.8% | ||
| Q1 24 | -4.5% | 21.3% |
| Q4 25 | 5.4% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 3.1% | 1.5% | ||
| Q1 25 | 2.5% | 3.2% | ||
| Q4 24 | 3.9% | 2.3% | ||
| Q3 24 | 5.6% | 3.2% | ||
| Q2 24 | 3.4% | 5.9% | ||
| Q1 24 | 2.9% | 5.4% |
| Q4 25 | 1.42× | — | ||
| Q3 25 | 1.59× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 0.28× | 1.82× | ||
| Q4 24 | 1.53× | 2.42× | ||
| Q3 24 | 8.93× | 1.90× | ||
| Q2 24 | 1.85× | 1.86× | ||
| Q1 24 | -0.13× | 1.65× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MWA
| Water Flow Solutions | $173.0M | 54% |
| Water Management Solutions | $145.2M | 46% |
TECH
| Diagnostics And Spatial Biology | $81.2M | 27% |
| EMEA Excluding UK | $75.4M | 25% |
| Other | $42.4M | 14% |
| Instruments | $29.6M | 10% |
| APAC Excluding Greater China | $22.7M | 8% |
| Services | $22.3M | 8% |
| GB | $13.7M | 5% |
| Royalty | $8.5M | 3% |
