vs
MYR GROUP INC.(MYRG)とPREFORMED LINE PRODUCTS CO(PLPC)の財務データ比較。上の社名をクリックして会社を切り替えられます
MYR GROUP INC.の直近四半期売上が大きい($973.5M vs $173.1M、PREFORMED LINE PRODUCTS COの約5.6倍)。PREFORMED LINE PRODUCTS COの純利益率が高く(4.9% vs 3.8%、差は1.1%)。MYR GROUP INC.の前年同期比売上増加率が高い(17.3% vs 3.6%)。MYR GROUP INC.の直近四半期フリーキャッシュフローが多い($84.9M vs $11.8M)。過去8四半期でPREFORMED LINE PRODUCTS COの売上複合成長率が高い(10.8% vs 9.3%)
MYRグループは米国の電気建設サービス企業で、送配電線路、変電所、商業・産業用建物、再生可能エネルギー分野の電気工事を提供しており、12の電気建設子会社を傘下に持ち、電力インフラ分野で豊富な実績を有しています。
プリフォームド・ライン・プロダクツ社(PLPC)は、送配電、通信、再生可能エネルギーインフラ分野向けのエンジニアリングハードウェアや部品を設計・製造・供給し、世界各国の事業者にネットワークの信頼性と業務効率を高めるソリューションを提供している。
MYRG vs PLPC — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $973.5M | $173.1M |
| 純利益 | $36.5M | $8.4M |
| 粗利率 | 11.4% | 29.8% |
| 営業利益率 | 4.8% | 6.8% |
| 純利益率 | 3.8% | 4.9% |
| 売上前年比 | 17.3% | 3.6% |
| 純利益前年比 | 129.1% | -19.3% |
| EPS(希薄化後) | $2.33 | $1.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $973.5M | $173.1M | ||
| Q3 25 | $950.4M | $178.1M | ||
| Q2 25 | $900.3M | $169.6M | ||
| Q1 25 | $833.6M | $148.5M | ||
| Q4 24 | $829.8M | $167.1M | ||
| Q3 24 | $888.0M | $147.0M | ||
| Q2 24 | $828.9M | $138.7M | ||
| Q1 24 | $815.6M | $140.9M |
| Q4 25 | $36.5M | $8.4M | ||
| Q3 25 | $32.1M | $2.6M | ||
| Q2 25 | $26.5M | $12.7M | ||
| Q1 25 | $23.3M | $11.5M | ||
| Q4 24 | $16.0M | $10.5M | ||
| Q3 24 | $10.6M | $7.7M | ||
| Q2 24 | $-15.3M | $9.4M | ||
| Q1 24 | $18.9M | $9.6M |
| Q4 25 | 11.4% | 29.8% | ||
| Q3 25 | 11.8% | 29.7% | ||
| Q2 25 | 11.5% | 32.7% | ||
| Q1 25 | 11.6% | 32.8% | ||
| Q4 24 | 10.4% | 33.3% | ||
| Q3 24 | 8.7% | 31.1% | ||
| Q2 24 | 4.9% | 31.9% | ||
| Q1 24 | 10.6% | 31.3% |
| Q4 25 | 4.8% | 6.8% | ||
| Q3 25 | 4.9% | 7.4% | ||
| Q2 25 | 4.4% | 10.1% | ||
| Q1 25 | 4.1% | 8.8% | ||
| Q4 24 | 3.6% | 10.5% | ||
| Q3 24 | 2.3% | 7.1% | ||
| Q2 24 | -2.5% | 8.1% | ||
| Q1 24 | 3.0% | 8.2% |
| Q4 25 | 3.8% | 4.9% | ||
| Q3 25 | 3.4% | 1.5% | ||
| Q2 25 | 2.9% | 7.5% | ||
| Q1 25 | 2.8% | 7.8% | ||
| Q4 24 | 1.9% | 6.3% | ||
| Q3 24 | 1.2% | 5.2% | ||
| Q2 24 | -1.8% | 6.8% | ||
| Q1 24 | 2.3% | 6.8% |
| Q4 25 | $2.33 | $1.72 | ||
| Q3 25 | $2.05 | $0.53 | ||
| Q2 25 | $1.70 | $2.56 | ||
| Q1 25 | $1.45 | $2.33 | ||
| Q4 24 | $0.97 | $2.13 | ||
| Q3 24 | $0.65 | $1.54 | ||
| Q2 24 | $-0.91 | $1.89 | ||
| Q1 24 | $1.12 | $1.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $150.2M | — |
| 総負債低いほど良い | $59.0M | $38.3M |
| 株主資本純資産 | $660.4M | $475.5M |
| 総資産 | $1.6B | $653.6M |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | 0.08× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $150.2M | — | ||
| Q3 25 | $76.2M | — | ||
| Q2 25 | $23.0M | — | ||
| Q1 25 | $10.9M | — | ||
| Q4 24 | $3.5M | — | ||
| Q3 24 | $7.6M | — | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $3.9M | — |
| Q4 25 | $59.0M | $38.3M | ||
| Q3 25 | $72.0M | $36.0M | ||
| Q2 25 | $86.1M | $31.8M | ||
| Q1 25 | $87.2M | $29.1M | ||
| Q4 24 | $74.4M | $20.8M | ||
| Q3 24 | $93.2M | $27.2M | ||
| Q2 24 | $45.1M | $31.6M | ||
| Q1 24 | $37.9M | $55.0M |
| Q4 25 | $660.4M | $475.5M | ||
| Q3 25 | $617.6M | $466.3M | ||
| Q2 25 | $583.2M | $460.7M | ||
| Q1 25 | $548.7M | $435.8M | ||
| Q4 24 | $600.4M | $422.3M | ||
| Q3 24 | $588.5M | $429.0M | ||
| Q2 24 | $633.3M | $416.2M | ||
| Q1 24 | $663.7M | $413.4M |
| Q4 25 | $1.6B | $653.6M | ||
| Q3 25 | $1.6B | $644.6M | ||
| Q2 25 | $1.6B | $631.5M | ||
| Q1 25 | $1.5B | $592.5M | ||
| Q4 24 | $1.6B | $573.9M | ||
| Q3 24 | $1.6B | $592.0M | ||
| Q2 24 | $1.6B | $572.6M | ||
| Q1 24 | $1.6B | $586.1M |
| Q4 25 | 0.09× | 0.08× | ||
| Q3 25 | 0.12× | 0.08× | ||
| Q2 25 | 0.15× | 0.07× | ||
| Q1 25 | 0.16× | 0.07× | ||
| Q4 24 | 0.12× | 0.05× | ||
| Q3 24 | 0.16× | 0.06× | ||
| Q2 24 | 0.07× | 0.08× | ||
| Q1 24 | 0.06× | 0.13× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $114.8M | $21.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $84.9M | $11.8M |
| FCFマージンFCF / 売上 | 8.7% | 6.8% |
| 設備投資強度設備投資 / 売上 | 3.1% | 5.9% |
| キャッシュ転換率営業CF / 純利益 | 3.14× | 2.60× |
| 直近12ヶ月FCF直近4四半期 | $232.2M | $33.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $114.8M | $21.9M | ||
| Q3 25 | $95.6M | $18.9M | ||
| Q2 25 | $32.9M | $26.9M | ||
| Q1 25 | $83.3M | $5.7M | ||
| Q4 24 | $21.1M | $24.1M | ||
| Q3 24 | $35.6M | $9.4M | ||
| Q2 24 | $22.7M | $28.3M | ||
| Q1 24 | $7.7M | $5.8M |
| Q4 25 | $84.9M | $11.8M | ||
| Q3 25 | $65.4M | $8.3M | ||
| Q2 25 | $11.6M | $18.6M | ||
| Q1 25 | $70.2M | $-5.3M | ||
| Q4 24 | $8.8M | $20.6M | ||
| Q3 24 | $18.0M | $5.8M | ||
| Q2 24 | $2.5M | $24.6M | ||
| Q1 24 | $-18.1M | $1.8M |
| Q4 25 | 8.7% | 6.8% | ||
| Q3 25 | 6.9% | 4.7% | ||
| Q2 25 | 1.3% | 10.9% | ||
| Q1 25 | 8.4% | -3.6% | ||
| Q4 24 | 1.1% | 12.3% | ||
| Q3 24 | 2.0% | 3.9% | ||
| Q2 24 | 0.3% | 17.7% | ||
| Q1 24 | -2.2% | 1.3% |
| Q4 25 | 3.1% | 5.9% | ||
| Q3 25 | 3.2% | 6.0% | ||
| Q2 25 | 2.4% | 4.9% | ||
| Q1 25 | 1.6% | 7.4% | ||
| Q4 24 | 1.5% | 2.1% | ||
| Q3 24 | 2.0% | 2.4% | ||
| Q2 24 | 2.4% | 2.7% | ||
| Q1 24 | 3.2% | 2.8% |
| Q4 25 | 3.14× | 2.60× | ||
| Q3 25 | 2.98× | 7.21× | ||
| Q2 25 | 1.24× | 2.12× | ||
| Q1 25 | 3.57× | 0.49× | ||
| Q4 24 | 1.32× | 2.30× | ||
| Q3 24 | 3.35× | 1.22× | ||
| Q2 24 | — | 3.02× | ||
| Q1 24 | 0.41× | 0.60× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
PLPC
セグメントデータなし