vs
MYR GROUP INC.（MYRG）とPrimoris Services Corp（PRIM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Primoris Services Corpの直近四半期売上が大きい（$1.9B vs $973.5M、MYR GROUP INC.の約1.9倍）。MYR GROUP INC.の純利益率が高く（3.8% vs 2.8%、差は1.0%）。MYR GROUP INC.の前年同期比売上増加率が高い（17.3% vs 6.7%）。Primoris Services Corpの直近四半期フリーキャッシュフローが多い（$121.1M vs $84.9M）。過去8四半期でPrimoris Services Corpの売上複合成長率が高い（14.7% vs 9.3%）
MYRグループは米国の電気建設サービス企業で、送配電線路、変電所、商業・産業用建物、再生可能エネルギー分野の電気工事を提供しており、12の電気建設子会社を傘下に持ち、電力インフラ分野で豊富な実績を有しています。
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
MYRG vs PRIM — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $973.5M | $1.9B |
| 純利益 | $36.5M | $51.7M |
| 粗利率 | 11.4% | 9.4% |
| 営業利益率 | 4.8% | 4.2% |
| 純利益率 | 3.8% | 2.8% |
| 売上前年比 | 17.3% | 6.7% |
| 純利益前年比 | 129.1% | -4.2% |
| EPS（希薄化後） | $2.33 | $0.94 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $973.5M | $1.9B | ||
| Q3 25 | $950.4M | $2.2B | ||
| Q2 25 | $900.3M | $1.9B | ||
| Q1 25 | $833.6M | $1.6B | ||
| Q4 24 | $829.8M | $1.7B | ||
| Q3 24 | $888.0M | $1.6B | ||
| Q2 24 | $828.9M | $1.6B | ||
| Q1 24 | $815.6M | $1.4B |
| Q4 25 | $36.5M | $51.7M | ||
| Q3 25 | $32.1M | $94.6M | ||
| Q2 25 | $26.5M | $84.3M | ||
| Q1 25 | $23.3M | $44.2M | ||
| Q4 24 | $16.0M | $54.0M | ||
| Q3 24 | $10.6M | $58.4M | ||
| Q2 24 | $-15.3M | $49.5M | ||
| Q1 24 | $18.9M | $18.9M |
| Q4 25 | 11.4% | 9.4% | ||
| Q3 25 | 11.8% | 10.8% | ||
| Q2 25 | 11.5% | 12.3% | ||
| Q1 25 | 11.6% | 10.4% | ||
| Q4 24 | 10.4% | 10.6% | ||
| Q3 24 | 8.7% | 12.0% | ||
| Q2 24 | 4.9% | 11.9% | ||
| Q1 24 | 10.6% | 9.4% |
| Q4 25 | 4.8% | 4.2% | ||
| Q3 25 | 4.9% | 6.3% | ||
| Q2 25 | 4.4% | 6.7% | ||
| Q1 25 | 4.1% | 4.3% | ||
| Q4 24 | 3.6% | 5.0% | ||
| Q3 24 | 2.3% | 6.0% | ||
| Q2 24 | -2.5% | 5.5% | ||
| Q1 24 | 3.0% | 3.1% |
| Q4 25 | 3.8% | 2.8% | ||
| Q3 25 | 3.4% | 4.3% | ||
| Q2 25 | 2.9% | 4.5% | ||
| Q1 25 | 2.8% | 2.7% | ||
| Q4 24 | 1.9% | 3.1% | ||
| Q3 24 | 1.2% | 3.5% | ||
| Q2 24 | -1.8% | 3.2% | ||
| Q1 24 | 2.3% | 1.3% |
| Q4 25 | $2.33 | $0.94 | ||
| Q3 25 | $2.05 | $1.73 | ||
| Q2 25 | $1.70 | $1.54 | ||
| Q1 25 | $1.45 | $0.81 | ||
| Q4 24 | $0.97 | $0.98 | ||
| Q3 24 | $0.65 | $1.07 | ||
| Q2 24 | $-0.91 | $0.91 | ||
| Q1 24 | $1.12 | $0.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $150.2M | $535.5M |
| 総負債低いほど良い | $59.0M | $469.9M |
| 株主資本純資産 | $660.4M | $1.7B |
| 総資産 | $1.6B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | 0.28× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $150.2M | $535.5M | ||
| Q3 25 | $76.2M | $431.4M | ||
| Q2 25 | $23.0M | $390.3M | ||
| Q1 25 | $10.9M | $351.6M | ||
| Q4 24 | $3.5M | $455.8M | ||
| Q3 24 | $7.6M | $352.7M | ||
| Q2 24 | $1.9M | $207.4M | ||
| Q1 24 | $3.9M | $177.6M |
| Q4 25 | $59.0M | $469.9M | ||
| Q3 25 | $72.0M | $486.0M | ||
| Q2 25 | $86.1M | $603.1M | ||
| Q1 25 | $87.2M | $612.0M | ||
| Q4 24 | $74.4M | $734.8M | ||
| Q3 24 | $93.2M | $903.7M | ||
| Q2 24 | $45.1M | $933.0M | ||
| Q1 24 | $37.9M | $951.7M |
| Q4 25 | $660.4M | $1.7B | ||
| Q3 25 | $617.6M | $1.6B | ||
| Q2 25 | $583.2M | $1.5B | ||
| Q1 25 | $548.7M | $1.4B | ||
| Q4 24 | $600.4M | $1.4B | ||
| Q3 24 | $588.5M | $1.4B | ||
| Q2 24 | $633.3M | $1.3B | ||
| Q1 24 | $663.7M | $1.2B |
| Q4 25 | $1.6B | $4.4B | ||
| Q3 25 | $1.6B | $4.6B | ||
| Q2 25 | $1.6B | $4.5B | ||
| Q1 25 | $1.5B | $4.2B | ||
| Q4 24 | $1.6B | $4.2B | ||
| Q3 24 | $1.6B | $4.2B | ||
| Q2 24 | $1.6B | $4.0B | ||
| Q1 24 | $1.6B | $4.0B |
| Q4 25 | 0.09× | 0.28× | ||
| Q3 25 | 0.12× | 0.30× | ||
| Q2 25 | 0.15× | 0.39× | ||
| Q1 25 | 0.16× | 0.42× | ||
| Q4 24 | 0.12× | 0.52× | ||
| Q3 24 | 0.16× | 0.67× | ||
| Q2 24 | 0.07× | 0.72× | ||
| Q1 24 | 0.06× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $114.8M | $142.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $84.9M | $121.1M |
| FCFマージンFCF / 売上 | 8.7% | 6.5% |
| 設備投資強度設備投資 / 売上 | 3.1% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 3.14× | 2.76× |
| 直近12ヶ月FCF直近4四半期 | $232.2M | $340.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $114.8M | $142.9M | ||
| Q3 25 | $95.6M | $182.9M | ||
| Q2 25 | $32.9M | $78.5M | ||
| Q1 25 | $83.3M | $66.2M | ||
| Q4 24 | $21.1M | $298.3M | ||
| Q3 24 | $35.6M | $222.5M | ||
| Q2 24 | $22.7M | $16.1M | ||
| Q1 24 | $7.7M | $-28.5M |
| Q4 25 | $84.9M | $121.1M | ||
| Q3 25 | $65.4M | $148.4M | ||
| Q2 25 | $11.6M | $45.3M | ||
| Q1 25 | $70.2M | $25.6M | ||
| Q4 24 | $8.8M | $270.0M | ||
| Q3 24 | $18.0M | $158.8M | ||
| Q2 24 | $2.5M | $-8.1M | ||
| Q1 24 | $-18.1M | $-38.9M |
| Q4 25 | 8.7% | 6.5% | ||
| Q3 25 | 6.9% | 6.8% | ||
| Q2 25 | 1.3% | 2.4% | ||
| Q1 25 | 8.4% | 1.6% | ||
| Q4 24 | 1.1% | 15.5% | ||
| Q3 24 | 2.0% | 9.6% | ||
| Q2 24 | 0.3% | -0.5% | ||
| Q1 24 | -2.2% | -2.8% |
| Q4 25 | 3.1% | 1.2% | ||
| Q3 25 | 3.2% | 1.6% | ||
| Q2 25 | 2.4% | 1.8% | ||
| Q1 25 | 1.6% | 2.5% | ||
| Q4 24 | 1.5% | 1.6% | ||
| Q3 24 | 2.0% | 3.9% | ||
| Q2 24 | 2.4% | 1.5% | ||
| Q1 24 | 3.2% | 0.7% |
| Q4 25 | 3.14× | 2.76× | ||
| Q3 25 | 2.98× | 1.93× | ||
| Q2 25 | 1.24× | 0.93× | ||
| Q1 25 | 3.57× | 1.50× | ||
| Q4 24 | 1.32× | 5.53× | ||
| Q3 24 | 3.35× | 3.81× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | 0.41× | -1.50× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
