vs
MYR GROUP INC.（MYRG）とPrivia Health Group, Inc.（PRVA）の財務データ比較。上の社名をクリックして会社を切り替えられます
MYR GROUP INC.の直近四半期売上が大きい（$973.5M vs $541.2M、Privia Health Group, Inc.の約1.8倍）。MYR GROUP INC.の純利益率が高く（3.8% vs 1.7%、差は2.1%）。Privia Health Group, Inc.の前年同期比売上増加率が高い（17.4% vs 17.3%）。過去8四半期でPrivia Health Group, Inc.の売上複合成長率が高い（14.2% vs 9.3%）
MYRグループは米国の電気建設サービス企業で、送配電線路、変電所、商業・産業用建物、再生可能エネルギー分野の電気工事を提供しており、12の電気建設子会社を傘下に持ち、電力インフラ分野で豊富な実績を有しています。
Privia Health Group, Inc.は米国に本拠を置く医療テクノロジー・サービス企業で、独立診療所、医療システム、保険者向けに価値基準型医療の実践を支援します。人口健康管理ツール、患者エンゲージメント基盤、ケア調整支援、業務フロー最適化ソリューションを提供し、診療成果の向上と運用コスト削減を促します。
MYRG vs PRVA — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $973.5M | $541.2M |
| 純利益 | $36.5M | $9.2M |
| 粗利率 | 11.4% | — |
| 営業利益率 | 4.8% | 2.1% |
| 純利益率 | 3.8% | 1.7% |
| 売上前年比 | 17.3% | 17.4% |
| 純利益前年比 | 129.1% | 108.0% |
| EPS（希薄化後） | $2.33 | $0.08 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $973.5M | $541.2M | ||
| Q3 25 | $950.4M | $580.4M | ||
| Q2 25 | $900.3M | $521.2M | ||
| Q1 25 | $833.6M | $480.1M | ||
| Q4 24 | $829.8M | $460.9M | ||
| Q3 24 | $888.0M | $437.9M | ||
| Q2 24 | $828.9M | $422.3M | ||
| Q1 24 | $815.6M | $415.2M |
| Q4 25 | $36.5M | $9.2M | ||
| Q3 25 | $32.1M | $6.9M | ||
| Q2 25 | $26.5M | $2.7M | ||
| Q1 25 | $23.3M | $4.2M | ||
| Q4 24 | $16.0M | $4.4M | ||
| Q3 24 | $10.6M | $3.5M | ||
| Q2 24 | $-15.3M | $3.5M | ||
| Q1 24 | $18.9M | $3.0M |
| Q4 25 | 11.4% | — | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | 10.6% | — |
| Q4 25 | 4.8% | 2.1% | ||
| Q3 25 | 4.9% | 2.5% | ||
| Q2 25 | 4.4% | 0.6% | ||
| Q1 25 | 4.1% | 1.1% | ||
| Q4 24 | 3.6% | 1.1% | ||
| Q3 24 | 2.3% | 1.3% | ||
| Q2 24 | -2.5% | 1.2% | ||
| Q1 24 | 3.0% | 0.2% |
| Q4 25 | 3.8% | 1.7% | ||
| Q3 25 | 3.4% | 1.2% | ||
| Q2 25 | 2.9% | 0.5% | ||
| Q1 25 | 2.8% | 0.9% | ||
| Q4 24 | 1.9% | 1.0% | ||
| Q3 24 | 1.2% | 0.8% | ||
| Q2 24 | -1.8% | 0.8% | ||
| Q1 24 | 2.3% | 0.7% |
| Q4 25 | $2.33 | $0.08 | ||
| Q3 25 | $2.05 | $0.05 | ||
| Q2 25 | $1.70 | $0.02 | ||
| Q1 25 | $1.45 | $0.03 | ||
| Q4 24 | $0.97 | $0.03 | ||
| Q3 24 | $0.65 | $0.03 | ||
| Q2 24 | $-0.91 | $0.03 | ||
| Q1 24 | $1.12 | $0.02 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $150.2M | $479.7M |
| 総負債低いほど良い | $59.0M | — |
| 株主資本純資産 | $660.4M | $737.2M |
| 総資産 | $1.6B | $1.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.09× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $150.2M | $479.7M | ||
| Q3 25 | $76.2M | $441.4M | ||
| Q2 25 | $23.0M | $390.1M | ||
| Q1 25 | $10.9M | $469.3M | ||
| Q4 24 | $3.5M | $491.1M | ||
| Q3 24 | $7.6M | $422.0M | ||
| Q2 24 | $1.9M | $387.4M | ||
| Q1 24 | $3.9M | $351.1M |
| Q4 25 | $59.0M | — | ||
| Q3 25 | $72.0M | — | ||
| Q2 25 | $86.1M | — | ||
| Q1 25 | $87.2M | — | ||
| Q4 24 | $74.4M | — | ||
| Q3 24 | $93.2M | — | ||
| Q2 24 | $45.1M | — | ||
| Q1 24 | $37.9M | — |
| Q4 25 | $660.4M | $737.2M | ||
| Q3 25 | $617.6M | $709.1M | ||
| Q2 25 | $583.2M | $682.9M | ||
| Q1 25 | $548.7M | $659.4M | ||
| Q4 24 | $600.4M | $635.2M | ||
| Q3 24 | $588.5M | $614.9M | ||
| Q2 24 | $633.3M | $595.4M | ||
| Q1 24 | $663.7M | $576.8M |
| Q4 25 | $1.6B | $1.4B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.6B | $1.3B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.6B | $1.0B |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.06× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $114.8M | $127.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $84.9M | — |
| FCFマージンFCF / 売上 | 8.7% | — |
| 設備投資強度設備投資 / 売上 | 3.1% | — |
| キャッシュ転換率営業CF / 純利益 | 3.14× | 13.93× |
| 直近12ヶ月FCF直近4四半期 | $232.2M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $114.8M | $127.5M | ||
| Q3 25 | $95.6M | $52.0M | ||
| Q2 25 | $32.9M | $8.0M | ||
| Q1 25 | $83.3M | $-24.1M | ||
| Q4 24 | $21.1M | $74.8M | ||
| Q3 24 | $35.6M | $33.2M | ||
| Q2 24 | $22.7M | $34.5M | ||
| Q1 24 | $7.7M | $-33.1M |
| Q4 25 | $84.9M | — | ||
| Q3 25 | $65.4M | — | ||
| Q2 25 | $11.6M | — | ||
| Q1 25 | $70.2M | — | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $18.0M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $-18.1M | — |
| Q4 25 | 8.7% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | -2.2% | — |
| Q4 25 | 3.1% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 3.2% | — |
| Q4 25 | 3.14× | 13.93× | ||
| Q3 25 | 2.98× | 7.58× | ||
| Q2 25 | 1.24× | 2.97× | ||
| Q1 25 | 3.57× | -5.70× | ||
| Q4 24 | 1.32× | 17.00× | ||
| Q3 24 | 3.35× | 9.38× | ||
| Q2 24 | — | 9.94× | ||
| Q1 24 | 0.41× | -11.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
PRVA
| FFS Patient Care | $364.4M | 67% |
| Capitated Revenue | $71.4M | 13% |
| Shared Savings | $46.9M | 9% |
| FFS Administrative Services | $36.0M | 7% |
| Care Management Fee PMPM | $20.0M | 4% |
| Other Revenue | $2.5M | 0% |
