vs
N-able, Inc.（NABL）とGIBRALTAR INDUSTRIES, INC.（ROCK）の財務データ比較。上の社名をクリックして会社を切り替えられます
GIBRALTAR INDUSTRIES, INC.の直近四半期売上が大きい（$225.0M vs $130.3M、N-able, Inc.の約1.7倍）。GIBRALTAR INDUSTRIES, INC.の前年同期比売上増加率が高い（24.9% vs 11.8%）。GIBRALTAR INDUSTRIES, INC.の直近四半期フリーキャッシュフローが多い（$26.2M vs $20.9M）。過去8四半期でN-able, Inc.の売上複合成長率が高い（7.0% vs -12.3%）
Able UKは英国に拠点を置く工業サービス企業で、船舶や洋上施設の廃棄・解体事業を主力事業としています。同業界で長年経験を積み、大規模な工業施設の解体作業に対応できる専門性を備え、英国の関連市場で一定の地位を築いています。
ジブラルタル・インダストリーズ社は、特殊建築資材、インフラ関連製品、再生可能エネルギー向け製品の製造・販売を行う有力企業です。換気システム、屋根用付属品、太陽光発電設置架台、造園用品などを取り扱い、主に北米の住宅・商業建設、クリーンエネルギー市場向けにサービスを提供しています。
NABL vs ROCK — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $130.3M | $225.0M |
| 純利益 | — | — |
| 粗利率 | 76.2% | 25.3% |
| 営業利益率 | 10.2% | 7.9% |
| 純利益率 | — | — |
| 売上前年比 | 11.8% | 24.9% |
| 純利益前年比 | — | — |
| EPS（希薄化後） | $-0.04 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $130.3M | $225.0M | ||
| Q3 25 | $131.7M | $310.9M | ||
| Q2 25 | $131.2M | $309.5M | ||
| Q1 25 | $118.2M | $290.0M | ||
| Q4 24 | $116.5M | $180.1M | ||
| Q3 24 | $116.4M | $277.1M | ||
| Q2 24 | $119.4M | $273.6M | ||
| Q1 24 | $113.7M | $292.5M |
| Q4 25 | — | — | ||
| Q3 25 | $1.4M | $-89.1M | ||
| Q2 25 | $-4.0M | $26.0M | ||
| Q1 25 | $-7.2M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $10.8M | $34.0M | ||
| Q2 24 | $9.5M | $32.2M | ||
| Q1 24 | $7.5M | $24.9M |
| Q4 25 | 76.2% | 25.3% | ||
| Q3 25 | 77.5% | 26.6% | ||
| Q2 25 | 78.1% | 28.4% | ||
| Q1 25 | 76.6% | 26.8% | ||
| Q4 24 | 80.0% | 29.0% | ||
| Q3 24 | 82.9% | 29.4% | ||
| Q2 24 | 84.0% | 30.5% | ||
| Q1 24 | 83.9% | 28.9% |
| Q4 25 | 10.2% | 7.9% | ||
| Q3 25 | 8.8% | 12.8% | ||
| Q2 25 | 7.7% | 12.8% | ||
| Q1 25 | 1.5% | 8.8% | ||
| Q4 24 | 13.7% | 13.3% | ||
| Q3 24 | 20.5% | 15.6% | ||
| Q2 24 | 18.4% | 14.9% | ||
| Q1 24 | 18.0% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | 1.1% | -28.6% | ||
| Q2 25 | -3.1% | 8.4% | ||
| Q1 25 | -6.1% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 9.2% | 12.3% | ||
| Q2 24 | 7.9% | 11.8% | ||
| Q1 24 | 6.6% | 8.5% |
| Q4 25 | $-0.04 | — | ||
| Q3 25 | $0.01 | $-2.98 | ||
| Q2 25 | $-0.02 | $0.87 | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $0.06 | $1.11 | ||
| Q2 24 | $0.05 | $1.05 | ||
| Q1 24 | $0.04 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $111.8M | $115.7M |
| 総負債低いほど良い | $393.9M | $0 |
| 株主資本純資産 | $804.7M | $950.4M |
| 総資産 | $1.4B | $1.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.49× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $111.8M | $115.7M | ||
| Q3 25 | $101.4M | $89.4M | ||
| Q2 25 | $93.9M | $43.3M | ||
| Q1 25 | $94.1M | $25.1M | ||
| Q4 24 | $85.2M | $269.5M | ||
| Q3 24 | $174.4M | $228.9M | ||
| Q2 24 | $157.5M | $179.1M | ||
| Q1 24 | $139.2M | $146.7M |
| Q4 25 | $393.9M | $0 | ||
| Q3 25 | $331.7M | $0 | ||
| Q2 25 | $332.1M | $0 | ||
| Q1 25 | $332.6M | $0 | ||
| Q4 24 | $333.1M | $0 | ||
| Q3 24 | $333.6M | $0 | ||
| Q2 24 | $334.1M | $0 | ||
| Q1 24 | $334.5M | $0 |
| Q4 25 | $804.7M | $950.4M | ||
| Q3 25 | $813.4M | $951.8M | ||
| Q2 25 | $809.4M | $1.0B | ||
| Q1 25 | $775.1M | $1.0B | ||
| Q4 24 | $759.3M | $1.0B | ||
| Q3 24 | $765.0M | $1.0B | ||
| Q2 24 | $724.4M | $975.7M | ||
| Q1 24 | $709.1M | $940.2M |
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.2B | $1.4B | ||
| Q2 24 | $1.2B | $1.4B | ||
| Q1 24 | $1.1B | $1.3B |
| Q4 25 | 0.49× | 0.00× | ||
| Q3 25 | 0.41× | 0.00× | ||
| Q2 25 | 0.41× | 0.00× | ||
| Q1 25 | 0.43× | 0.00× | ||
| Q4 24 | 0.44× | 0.00× | ||
| Q3 24 | 0.44× | 0.00× | ||
| Q2 24 | 0.46× | 0.00× | ||
| Q1 24 | 0.47× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $25.3M | $35.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $20.9M | $26.2M |
| FCFマージンFCF / 売上 | 16.0% | 11.7% |
| 設備投資強度設備投資 / 売上 | 3.4% | 4.1% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $75.1M | $120.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $25.3M | $35.5M | ||
| Q3 25 | $24.0M | $73.0M | ||
| Q2 25 | $24.2M | $44.9M | ||
| Q1 25 | $19.7M | $13.7M | ||
| Q4 24 | $26.0M | $19.9M | ||
| Q3 24 | $22.0M | $64.7M | ||
| Q2 24 | $27.3M | $36.5M | ||
| Q1 24 | $4.2M | $53.2M |
| Q4 25 | $20.9M | $26.2M | ||
| Q3 25 | $17.4M | $64.8M | ||
| Q2 25 | $20.4M | $27.3M | ||
| Q1 25 | $16.4M | $2.3M | ||
| Q4 24 | $18.8M | $14.1M | ||
| Q3 24 | $18.2M | $60.5M | ||
| Q2 24 | $24.0M | $33.5M | ||
| Q1 24 | $746.0K | $48.8M |
| Q4 25 | 16.0% | 11.7% | ||
| Q3 25 | 13.2% | 20.8% | ||
| Q2 25 | 15.5% | 8.8% | ||
| Q1 25 | 13.9% | 0.8% | ||
| Q4 24 | 16.2% | 7.8% | ||
| Q3 24 | 15.7% | 21.8% | ||
| Q2 24 | 20.1% | 12.2% | ||
| Q1 24 | 0.7% | 16.7% |
| Q4 25 | 3.4% | 4.1% | ||
| Q3 25 | 5.0% | 2.6% | ||
| Q2 25 | 2.9% | 5.7% | ||
| Q1 25 | 2.8% | 3.9% | ||
| Q4 24 | 6.1% | 3.3% | ||
| Q3 24 | 3.2% | 1.5% | ||
| Q2 24 | 2.7% | 1.1% | ||
| Q1 24 | 3.0% | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | 17.36× | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.04× | 1.90× | ||
| Q2 24 | 2.89× | 1.13× | ||
| Q1 24 | 0.56× | 2.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NABL
| Transferred Over Time | $121.9M | 94% |
| Transferred At Point In Time | $8.4M | 6% |
| Other Revenue | $1.3M | 1% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
