vs
NATURES SUNSHINE PRODUCTS INC(NATR)とPROVIDENT FINANCIAL SERVICES INC(PFS)の財務データ比較。上の社名をクリックして会社を切り替えられます
PROVIDENT FINANCIAL SERVICES INCの直近四半期売上が大きい($225.2M vs $123.8M、NATURES SUNSHINE PRODUCTS INCの約1.8倍)。PROVIDENT FINANCIAL SERVICES INCの純利益率が高く(35.3% vs 3.3%、差は31.9%)。過去8四半期でPROVIDENT FINANCIAL SERVICES INCの売上複合成長率が高い(17.3% vs 5.6%)
Natures Sunshine Products, Inc.(通称NSP)は、ハーブ、ビタミン、ミネラルを含む栄養補助食品やスキンケアなどのパーソナルケア製品の製造を行っています。本社はユタ州リーハイに置き、同州スパニッシュフォークに生産拠点を構えています。
PNCフィナンシャル・サービシズ・グループは、ペンシルベニア州ピッツバーグに本社を置く米国の銀行持株会社・金融サービス企業です。傘下のPNC銀行は全米27州とワシントンD.C.で事業を展開し、2629の支店と9523台のATMを運営しており、資産規模・支店数・預金残高・ATM台数いずれにおいても米国有数の銀行です。
NATR vs PFS — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $123.8M | $225.2M |
| 純利益 | $4.1M | $79.4M |
| 粗利率 | 72.5% | — |
| 営業利益率 | 4.3% | — |
| 純利益率 | 3.3% | 35.3% |
| 売上前年比 | 4.7% | — |
| 純利益前年比 | 1379.4% | 24.0% |
| EPS(希薄化後) | $0.23 | $0.61 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $225.2M | ||
| Q4 25 | $123.8M | $225.7M | ||
| Q3 25 | $128.3M | $221.8M | ||
| Q2 25 | $114.8M | $214.2M | ||
| Q1 25 | $113.2M | $208.8M | ||
| Q4 24 | $118.2M | $205.9M | ||
| Q3 24 | $114.6M | $210.6M | ||
| Q2 24 | $110.6M | $163.8M |
| Q1 26 | — | $79.4M | ||
| Q4 25 | $4.1M | — | ||
| Q3 25 | $5.3M | $71.7M | ||
| Q2 25 | $5.3M | $72.0M | ||
| Q1 25 | $4.7M | $64.0M | ||
| Q4 24 | $-321.0K | — | ||
| Q3 24 | $4.3M | $46.4M | ||
| Q2 24 | $1.3M | $-11.5M |
| Q1 26 | — | — | ||
| Q4 25 | 72.5% | — | ||
| Q3 25 | 73.3% | — | ||
| Q2 25 | 71.7% | — | ||
| Q1 25 | 72.1% | — | ||
| Q4 24 | 72.0% | — | ||
| Q3 24 | 71.3% | — | ||
| Q2 24 | 71.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | 4.3% | 49.7% | ||
| Q3 25 | 7.0% | 45.8% | ||
| Q2 25 | 3.7% | 47.8% | ||
| Q1 25 | 5.4% | 44.0% | ||
| Q4 24 | 3.8% | 30.5% | ||
| Q3 24 | 4.6% | 31.0% | ||
| Q2 24 | 5.1% | -13.0% |
| Q1 26 | — | 35.3% | ||
| Q4 25 | 3.3% | — | ||
| Q3 25 | 4.2% | 32.3% | ||
| Q2 25 | 4.6% | 33.6% | ||
| Q1 25 | 4.2% | 30.7% | ||
| Q4 24 | -0.3% | — | ||
| Q3 24 | 3.8% | 22.0% | ||
| Q2 24 | 1.2% | -7.0% |
| Q1 26 | — | $0.61 | ||
| Q4 25 | $0.23 | $0.64 | ||
| Q3 25 | $0.30 | $0.55 | ||
| Q2 25 | $0.28 | $0.55 | ||
| Q1 25 | $0.25 | $0.49 | ||
| Q4 24 | $-0.02 | $0.37 | ||
| Q3 24 | $0.23 | $0.36 | ||
| Q2 24 | $0.07 | $-0.11 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $93.9M | $222.1M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $161.6M | $2.9B |
| 総資産 | $261.1M | $25.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $222.1M | ||
| Q4 25 | $93.9M | $209.1M | ||
| Q3 25 | $95.6M | $299.2M | ||
| Q2 25 | $81.3M | $258.0M | ||
| Q1 25 | $86.5M | $234.1M | ||
| Q4 24 | $84.7M | $205.9M | ||
| Q3 24 | $78.7M | $244.0M | ||
| Q2 24 | $68.7M | $290.5M |
| Q1 26 | — | $2.9B | ||
| Q4 25 | $161.6M | $2.8B | ||
| Q3 25 | $166.7M | $2.8B | ||
| Q2 25 | $163.7M | $2.7B | ||
| Q1 25 | $167.1M | $2.7B | ||
| Q4 24 | $161.0M | $2.6B | ||
| Q3 24 | $162.6M | $2.6B | ||
| Q2 24 | $156.4M | $2.6B |
| Q1 26 | — | $25.2B | ||
| Q4 25 | $261.1M | $25.0B | ||
| Q3 25 | $264.8M | $24.8B | ||
| Q2 25 | $254.9M | $24.5B | ||
| Q1 25 | $252.7M | $24.2B | ||
| Q4 24 | $240.9M | $24.1B | ||
| Q3 24 | $245.3M | $24.0B | ||
| Q2 24 | $235.8M | $24.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $9.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $7.6M | — |
| FCFマージンFCF / 売上 | 6.1% | — |
| 設備投資強度設備投資 / 売上 | 1.9% | — |
| キャッシュ転換率営業CF / 純利益 | 2.41× | — |
| 直近12ヶ月FCF直近4四半期 | $28.8M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $442.3M | ||
| Q3 25 | $18.5M | $98.0M | ||
| Q2 25 | $4.3M | $186.8M | ||
| Q1 25 | $2.6M | $88.5M | ||
| Q4 24 | $12.2M | $426.4M | ||
| Q3 24 | $9.6M | $69.2M | ||
| Q2 24 | $1.3M | $76.5M |
| Q1 26 | — | — | ||
| Q4 25 | $7.6M | $430.7M | ||
| Q3 25 | $16.8M | $96.7M | ||
| Q2 25 | $3.0M | $182.6M | ||
| Q1 25 | $1.5M | $87.4M | ||
| Q4 24 | $10.0M | $425.1M | ||
| Q3 24 | $7.9M | $67.9M | ||
| Q2 24 | $-2.0M | $75.5M |
| Q1 26 | — | — | ||
| Q4 25 | 6.1% | 190.8% | ||
| Q3 25 | 13.1% | 43.6% | ||
| Q2 25 | 2.6% | 85.2% | ||
| Q1 25 | 1.3% | 41.9% | ||
| Q4 24 | 8.5% | 206.4% | ||
| Q3 24 | 6.9% | 32.2% | ||
| Q2 24 | -1.9% | 46.1% |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 5.1% | ||
| Q3 25 | 1.3% | 0.6% | ||
| Q2 25 | 1.2% | 2.0% | ||
| Q1 25 | 1.0% | 0.5% | ||
| Q4 24 | 1.9% | 0.6% | ||
| Q3 24 | 1.5% | 0.6% | ||
| Q2 24 | 3.0% | 0.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.41× | — | ||
| Q3 25 | 3.46× | 1.37× | ||
| Q2 25 | 0.81× | 2.59× | ||
| Q1 25 | 0.55× | 1.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.21× | 1.49× | ||
| Q2 24 | 0.97× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NATR
| Other | $68.1M | 55% |
| General Health Products | $20.2M | 16% |
| Digestive Products | $13.8M | 11% |
| Cardiovascular Products | $12.1M | 10% |
| Personal Care Products | $4.4M | 4% |
| Immunity Products | $3.1M | 3% |
| Weight Management Products | $2.1M | 2% |
PFS
| Net Interest Income | $193.7M | 86% |
| Noninterest Income | $31.5M | 14% |