vs
NGL Energy Partners LP（NGL）とRoyalty Pharma plc（RPRX）の財務データ比較。上の社名をクリックして会社を切り替えられます
NGL Energy Partners LPの直近四半期売上が大きい（$909.8M vs $622.0M、Royalty Pharma plcの約1.5倍）。Royalty Pharma plcの純利益率が高く（34.4% vs 5.2%、差は29.3%）。Royalty Pharma plcの前年同期比売上増加率が高い（4.8% vs -41.3%）。過去8四半期でRoyalty Pharma plcの売上複合成長率が高い（4.6% vs -6.4%）
NGLエナジーパートナーズLPは米国を本拠とする中流エネルギーサービス企業で、原油・天然ガス液・再生可能燃料の輸送・保管・ロジスティクスサービスのほか、上流エネルギー生産者向け水管理ソリューションを提供し、主に北米市場で事業を展開している。
当社は米国マサチューセッツ州ケンブリッジに本社を置く臨床段階のバイオ医薬品企業で、形質転換成長因子β（TGF-β）スーパーファミリーに属するタンパク質を調節する医薬品の開発を主な事業としている。同タンパク質は赤血球、筋肉、骨、血管などの細胞や組織の成長・修復に根本的な役割を果たしている。
NGL vs RPRX — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $909.8M | $622.0M |
| 純利益 | $47.2M | $214.2M |
| 粗利率 | 29.0% | — |
| 営業利益率 | 12.1% | 62.4% |
| 純利益率 | 5.2% | 34.4% |
| 売上前年比 | -41.3% | 4.8% |
| 純利益前年比 | 249.3% | 2.9% |
| EPS（希薄化後） | — | $0.49 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $909.8M | $622.0M | ||
| Q3 25 | $674.7M | $609.3M | ||
| Q2 25 | $622.2M | $578.7M | ||
| Q1 25 | $971.1M | $568.2M | ||
| Q4 24 | $982.4M | $593.6M | ||
| Q3 24 | $756.5M | $564.7M | ||
| Q2 24 | $759.2M | $537.3M | ||
| Q1 24 | $1.0B | $568.0M |
| Q4 25 | $47.2M | $214.2M | ||
| Q3 25 | $29.3M | $288.2M | ||
| Q2 25 | $68.9M | $30.2M | ||
| Q1 25 | $13.7M | $238.3M | ||
| Q4 24 | $13.5M | $208.2M | ||
| Q3 24 | $2.5M | $544.0M | ||
| Q2 24 | $9.7M | $102.0M | ||
| Q1 24 | $-236.8M | $4.8M |
| Q4 25 | 29.0% | — | ||
| Q3 25 | 37.6% | — | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 26.9% | — | ||
| Q4 24 | 25.1% | — | ||
| Q3 24 | 30.9% | — | ||
| Q2 24 | 29.0% | — | ||
| Q1 24 | 21.8% | — |
| Q4 25 | 12.1% | 62.4% | ||
| Q3 25 | 14.0% | 70.1% | ||
| Q2 25 | 15.7% | 36.3% | ||
| Q1 25 | 8.4% | 94.0% | ||
| Q4 24 | 8.6% | 60.9% | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 10.8% | 50.2% | ||
| Q1 24 | -9.4% | -13.0% |
| Q4 25 | 5.2% | 34.4% | ||
| Q3 25 | 4.3% | 47.3% | ||
| Q2 25 | 11.1% | 5.2% | ||
| Q1 25 | 1.4% | 41.9% | ||
| Q4 24 | 1.4% | 35.1% | ||
| Q3 24 | 0.3% | 96.3% | ||
| Q2 24 | 1.3% | 19.0% | ||
| Q1 24 | -22.8% | 0.8% |
| Q4 25 | — | $0.49 | ||
| Q3 25 | — | $0.67 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $0.55 | ||
| Q4 24 | — | $0.46 | ||
| Q3 24 | — | $1.21 | ||
| Q2 24 | — | $0.23 | ||
| Q1 24 | — | $0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $6.5M | $618.7M |
| 総負債低いほど良い | $2.9B | $9.0B |
| 株主資本純資産 | — | $9.7B |
| 総資産 | $4.4B | $19.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.92× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $6.5M | $618.7M | ||
| Q3 25 | $8.7M | $938.9M | ||
| Q2 25 | $5.4M | $631.9M | ||
| Q1 25 | $13.5M | $1.1B | ||
| Q4 24 | $5.7M | $929.0M | ||
| Q3 24 | $4.5M | $950.1M | ||
| Q2 24 | $5.3M | $1.8B | ||
| Q1 24 | $38.9M | $843.0M |
| Q4 25 | $2.9B | $9.0B | ||
| Q3 25 | $2.9B | $8.9B | ||
| Q2 25 | $2.9B | $8.0B | ||
| Q1 25 | $3.0B | $7.6B | ||
| Q4 24 | $3.1B | $7.6B | ||
| Q3 24 | $3.1B | $7.6B | ||
| Q2 24 | $3.0B | $7.6B | ||
| Q1 24 | $2.9B | $6.1B |
| Q4 25 | — | $9.7B | ||
| Q3 25 | — | $9.6B | ||
| Q2 25 | — | $9.5B | ||
| Q1 25 | — | $9.8B | ||
| Q4 24 | — | $10.3B | ||
| Q3 24 | — | $10.3B | ||
| Q2 24 | — | $9.8B | ||
| Q1 24 | — | $9.9B |
| Q4 25 | $4.4B | $19.6B | ||
| Q3 25 | $4.3B | $19.3B | ||
| Q2 25 | $4.2B | $18.3B | ||
| Q1 25 | $4.6B | $17.6B | ||
| Q4 24 | $4.8B | $18.2B | ||
| Q3 24 | $4.9B | $18.0B | ||
| Q2 24 | $4.8B | $17.7B | ||
| Q1 24 | $5.0B | $16.1B |
| Q4 25 | — | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.62× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $182.3M | $827.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $45.7M | — |
| FCFマージンFCF / 売上 | 5.0% | — |
| 設備投資強度設備投資 / 売上 | 15.0% | — |
| キャッシュ転換率営業CF / 純利益 | 3.86× | 3.86× |
| 直近12ヶ月FCF直近4四半期 | $126.7M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $182.3M | $827.1M | ||
| Q3 25 | $40.5M | $702.6M | ||
| Q2 25 | $33.2M | $364.0M | ||
| Q1 25 | $155.0M | $596.1M | ||
| Q4 24 | $153.8M | $742.5M | ||
| Q3 24 | $6.7M | $703.6M | ||
| Q2 24 | $-18.1M | $658.2M | ||
| Q1 24 | $152.2M | $664.6M |
| Q4 25 | $45.7M | — | ||
| Q3 25 | $9.5M | — | ||
| Q2 25 | $11.1M | — | ||
| Q1 25 | $60.4M | — | ||
| Q4 24 | $152.1M | — | ||
| Q3 24 | $-82.9M | — | ||
| Q2 24 | $-78.0M | — | ||
| Q1 24 | $119.8M | — |
| Q4 25 | 5.0% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | -11.0% | — | ||
| Q2 24 | -10.3% | — | ||
| Q1 24 | 11.5% | — |
| Q4 25 | 15.0% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 7.9% | — | ||
| Q1 24 | 3.1% | — |
| Q4 25 | 3.86× | 3.86× | ||
| Q3 25 | 1.38× | 2.44× | ||
| Q2 25 | 0.48× | 12.06× | ||
| Q1 25 | 11.29× | 2.50× | ||
| Q4 24 | 11.39× | 3.57× | ||
| Q3 24 | 2.74× | 1.29× | ||
| Q2 24 | -1.87× | 6.45× | ||
| Q1 24 | — | 139.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NGL
| Water Solutions Segment | $208.6M | 23% |
| Services | $193.3M | 21% |
| Butane | $192.5M | 21% |
| Service Fees | $182.8M | 20% |
| Public Utilities Inventory Propane | $93.9M | 10% |
| Crude Oil | $23.3M | 3% |
| Crude Oil Transportation And Other | $6.5M | 1% |
| Liquids Logistics Segment | $2.5M | 0% |
| Crude Oil Logistics Segment | $1.2M | 0% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
