vs
NEW JERSEY RESOURCES CORP(NJR)とSCANSOURCE, INC.(SCSC)の財務データ比較。上の社名をクリックして会社を切り替えられます
SCANSOURCE, INC.の直近四半期売上が大きい($766.5M vs $440.9M、NEW JERSEY RESOURCES CORPの約1.7倍)。NEW JERSEY RESOURCES CORPの純利益率が高く(27.8% vs 2.2%、差は25.6%)。NEW JERSEY RESOURCES CORPの前年同期比売上増加率が高い(22.8% vs 2.5%)。過去8四半期でSCANSOURCE, INC.の売上複合成長率が高い(0.9% vs 0.9%)
ニュージャージーリソーシズは米国ニュージャージー州ウォールタウンシップを本拠地とするエネルギーサービス持株会社で、フォーチュン1000社およびフォーブスプラチナ400社に選出されており、主要子会社にニュージャージー天然ガス社を保有しています。
ScanSource社は世界有数の専門技術流通企業で、POSシステム、バーコードスキャナー、サイバーセキュリティ製品、クラウドサービス、通信ソリューションなどを取り扱い、北米・中南米・欧州の付加価値販売業者、サービスプロバイダー、企業顧客向けに事業を展開し、小売、医療、産業、公共部門を主な対象分野としています。
NJR vs SCSC — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $440.9M | $766.5M |
| 純利益 | $122.5M | $16.5M |
| 粗利率 | — | 13.4% |
| 営業利益率 | 40.6% | 2.3% |
| 純利益率 | 27.8% | 2.2% |
| 売上前年比 | 22.8% | 2.5% |
| 純利益前年比 | -6.7% | -3.3% |
| EPS(希薄化後) | $1.21 | $0.75 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $440.9M | $766.5M | ||
| Q3 25 | $188.3M | $739.6M | ||
| Q2 25 | $234.8M | $812.9M | ||
| Q1 25 | $569.2M | $704.8M | ||
| Q4 24 | $359.0M | $747.5M | ||
| Q3 24 | $265.7M | $775.6M | ||
| Q2 24 | $209.9M | $746.1M | ||
| Q1 24 | $433.2M | $752.6M |
| Q4 25 | $122.5M | $16.5M | ||
| Q3 25 | $15.1M | $19.9M | ||
| Q2 25 | $-15.1M | $20.1M | ||
| Q1 25 | $204.3M | $17.4M | ||
| Q4 24 | $131.3M | $17.1M | ||
| Q3 24 | $91.1M | $17.0M | ||
| Q2 24 | $-11.6M | $16.1M | ||
| Q1 24 | $120.8M | $12.8M |
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 12.6% |
| Q4 25 | 40.6% | 2.3% | ||
| Q3 25 | 21.5% | 3.5% | ||
| Q2 25 | -0.5% | 3.3% | ||
| Q1 25 | 49.2% | 3.2% | ||
| Q4 24 | 52.8% | 2.5% | ||
| Q3 24 | 55.0% | 2.3% | ||
| Q2 24 | 2.8% | 2.9% | ||
| Q1 24 | 39.3% | 2.3% |
| Q4 25 | 27.8% | 2.2% | ||
| Q3 25 | 8.0% | 2.7% | ||
| Q2 25 | -6.4% | 2.5% | ||
| Q1 25 | 35.9% | 2.5% | ||
| Q4 24 | 36.6% | 2.3% | ||
| Q3 24 | 34.3% | 2.2% | ||
| Q2 24 | -5.5% | 2.2% | ||
| Q1 24 | 27.9% | 1.7% |
| Q4 25 | $1.21 | $0.75 | ||
| Q3 25 | $0.15 | $0.89 | ||
| Q2 25 | $-0.15 | $0.87 | ||
| Q1 25 | $2.02 | $0.74 | ||
| Q4 24 | $1.31 | $0.70 | ||
| Q3 24 | $0.91 | $0.69 | ||
| Q2 24 | $-0.12 | $0.66 | ||
| Q1 24 | $1.22 | $0.50 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $2.4M | $83.5M |
| 総負債低いほど良い | $3.3B | — |
| 株主資本純資産 | $2.5B | $910.9M |
| 総資産 | $7.9B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 1.32× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $2.4M | $83.5M | ||
| Q3 25 | $591.0K | $124.9M | ||
| Q2 25 | $931.0K | $126.2M | ||
| Q1 25 | $83.7M | $146.3M | ||
| Q4 24 | $1.9M | $110.5M | ||
| Q3 24 | $1.0M | $145.0M | ||
| Q2 24 | $22.4M | $185.5M | ||
| Q1 24 | $5.0M | $159.1M |
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $2.5B | $910.9M | ||
| Q3 25 | $2.4B | $914.0M | ||
| Q2 25 | $2.4B | $906.4M | ||
| Q1 25 | $2.5B | $901.7M | ||
| Q4 24 | $2.3B | $900.7M | ||
| Q3 24 | $2.2B | $920.9M | ||
| Q2 24 | $2.1B | $924.3M | ||
| Q1 24 | $2.2B | $944.1M |
| Q4 25 | $7.9B | $1.7B | ||
| Q3 25 | $7.6B | $1.7B | ||
| Q2 25 | $7.3B | $1.8B | ||
| Q1 25 | $7.3B | $1.7B | ||
| Q4 24 | $7.2B | $1.7B | ||
| Q3 24 | $7.0B | $1.8B | ||
| Q2 24 | $6.8B | $1.8B | ||
| Q1 24 | $6.6B | $1.8B |
| Q4 25 | 1.32× | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.29× | — | ||
| Q3 24 | 1.31× | — | ||
| Q2 24 | 1.30× | — | ||
| Q1 24 | 1.25× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $26.7M | $30.8M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $28.9M |
| FCFマージンFCF / 売上 | — | 3.8% |
| 設備投資強度設備投資 / 売上 | — | 0.3% |
| キャッシュ転換率営業CF / 純利益 | 0.22× | 1.87× |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $26.7M | $30.8M | ||
| Q3 25 | $81.2M | $23.2M | ||
| Q2 25 | $-28.9M | — | ||
| Q1 25 | $423.0M | $66.1M | ||
| Q4 24 | $-9.0M | $-6.2M | ||
| Q3 24 | $64.5M | $44.8M | ||
| Q2 24 | $24.3M | — | ||
| Q1 24 | $292.2M | $160.2M |
| Q4 25 | — | $28.9M | ||
| Q3 25 | — | $20.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.6M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $42.5M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $157.7M |
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 21.0% |
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | 0.22× | 1.87× | ||
| Q3 25 | 5.39× | 1.17× | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.07× | 3.79× | ||
| Q4 24 | -0.07× | -0.36× | ||
| Q3 24 | 0.71× | 2.64× | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.42× | 12.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NJR
| Residential | $284.1M | 64% |
| Commercialand Industrial | $53.4M | 12% |
| Firm Transportation | $34.7M | 8% |
| Storage And Transportation ST Segment | $28.1M | 6% |
| Home Services And Other HSO | $16.0M | 4% |
| Energy Services ES Segment | $12.8M | 3% |
| Installationand Maintenance | $6.6M | 1% |
| Electricity | $5.6M | 1% |
| Renewable Energy Certificates | $3.7M | 1% |
| Interruptibleand Offtariff | $2.4M | 1% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |