vs
NWPX Infrastructure, Inc.（NWPX）とRapid7, Inc.（RPD）の財務データ比較。上の社名をクリックして会社を切り替えられます
Rapid7, Inc.の直近四半期売上が大きい（$217.4M vs $138.3M、NWPX Infrastructure, Inc.の約1.6倍）。NWPX Infrastructure, Inc.の純利益率が高く（7.6% vs 1.4%、差は6.2%）。NWPX Infrastructure, Inc.の前年同期比売上増加率が高い（19.1% vs 0.5%）。過去8四半期でNWPX Infrastructure, Inc.の売上複合成長率が高い（3.3% vs 3.0%）
Rapid7社は世界的に有名なサイバーセキュリティ企業で、脆弱性管理、脅威検知・対応、クラウドセキュリティ、セキュリティ分析などの総合的なソリューションを提供しています。テクノロジー、医療、金融、製造業などの各業種の企業や公共部門を顧客とし、サイバー脅威への効率的な対応を支援します。
NWPX vs RPD — 直接比較
売上が大きい
RPD
1.6倍大きい
$138.3M
売上成長率が高い
NWPX
+18.5%の差
0.5%
純利益率が高い
NWPX
純利益率が6.2%高い
1.4%
2年売上CAGRが高い
NWPX
2年複合成長率
3.0%
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $138.3M | $217.4M |
| 純利益 | $10.5M | $3.1M |
| 粗利率 | 19.3% | 68.9% |
| 営業利益率 | 9.2% | 1.0% |
| 純利益率 | 7.6% | 1.4% |
| 売上前年比 | 19.1% | 0.5% |
| 純利益前年比 | 165.7% | 44.1% |
| EPS（希薄化後） | $1.08 | $0.05 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上NWPXRPD
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $217.4M | ||
| Q3 25 | $151.1M | $218.0M | ||
| Q2 25 | $133.2M | $214.2M | ||
| Q1 25 | $116.1M | $210.3M | ||
| Q4 24 | $119.6M | $216.3M | ||
| Q3 24 | $130.2M | $214.7M | ||
| Q2 24 | $129.5M | $208.0M |
純利益NWPXRPD
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $3.1M | ||
| Q3 25 | $13.5M | $9.8M | ||
| Q2 25 | $9.1M | $8.3M | ||
| Q1 25 | $4.0M | $2.1M | ||
| Q4 24 | $10.1M | $2.2M | ||
| Q3 24 | $10.3M | $15.4M | ||
| Q2 24 | $8.6M | $6.5M |
粗利率NWPXRPD
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | 68.9% | ||
| Q3 25 | 21.3% | 70.2% | ||
| Q2 25 | 19.0% | 70.6% | ||
| Q1 25 | 16.7% | 71.7% | ||
| Q4 24 | 18.8% | 69.5% | ||
| Q3 24 | 20.8% | 70.6% | ||
| Q2 24 | 19.9% | 70.7% |
営業利益率NWPXRPD
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 1.0% | ||
| Q3 25 | 12.6% | 2.7% | ||
| Q2 25 | 9.9% | 1.6% | ||
| Q1 25 | 4.8% | -0.0% | ||
| Q4 24 | 8.8% | 3.4% | ||
| Q3 24 | 11.9% | 6.0% | ||
| Q2 24 | 10.5% | 2.5% |
純利益率NWPXRPD
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 1.4% | ||
| Q3 25 | 8.9% | 4.5% | ||
| Q2 25 | 6.8% | 3.9% | ||
| Q1 25 | 3.4% | 1.0% | ||
| Q4 24 | 8.4% | 1.0% | ||
| Q3 24 | 7.9% | 7.2% | ||
| Q2 24 | 6.7% | 3.1% |
EPS（希薄化後）NWPXRPD
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $0.05 | ||
| Q3 25 | $1.38 | $0.15 | ||
| Q2 25 | $0.91 | $0.13 | ||
| Q1 25 | $0.39 | $0.03 | ||
| Q4 24 | $1.00 | $0.08 | ||
| Q3 24 | $1.02 | $0.21 | ||
| Q2 24 | $0.86 | $0.09 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $14.3M | $474.7M |
| 総負債低いほど良い | $10.7M | — |
| 株主資本純資産 | $403.7M | $154.7M |
| 総資産 | $634.1M | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.03× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資NWPXRPD
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $474.7M | ||
| Q3 25 | $2.7M | $407.1M | ||
| Q2 25 | $2.0M | $511.7M | ||
| Q1 25 | $5.3M | $493.5M | ||
| Q4 24 | $5.0M | $521.7M | ||
| Q3 24 | $5.7M | $443.7M | ||
| Q2 24 | $4.5M | $442.6M |
総負債NWPXRPD
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
株主資本NWPXRPD
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $154.7M | ||
| Q3 25 | $386.4M | $127.2M | ||
| Q2 25 | $379.5M | $90.4M | ||
| Q1 25 | $378.5M | $52.7M | ||
| Q4 24 | $374.0M | $17.7M | ||
| Q3 24 | $362.4M | $-5.1M | ||
| Q2 24 | $351.2M | $-52.6M |
総資産NWPXRPD
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $1.7B | ||
| Q3 25 | $605.2M | $1.7B | ||
| Q2 25 | $592.6M | $1.6B | ||
| Q1 25 | $582.2M | $1.6B | ||
| Q4 24 | $589.7M | $1.7B | ||
| Q3 24 | $617.2M | $1.6B | ||
| Q2 24 | $631.7M | $1.5B |
負債/資本比率NWPXRPD
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $29.3M | $37.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $36.4M |
| FCFマージンFCF / 売上 | — | 16.8% |
| 設備投資強度設備投資 / 売上 | — | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 2.78× | 12.01× |
| 直近12ヶ月FCF直近4四半期 | — | $146.2M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローNWPXRPD
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $37.6M | ||
| Q3 25 | $21.0M | $39.0M | ||
| Q2 25 | $5.4M | $47.5M | ||
| Q1 25 | $4.8M | $29.8M | ||
| Q4 24 | $36.1M | $63.8M | ||
| Q3 24 | $22.7M | $44.0M | ||
| Q2 24 | $22.3M | $32.9M |
フリーキャッシュフローNWPXRPD
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $36.4M | ||
| Q3 25 | $13.2M | $34.8M | ||
| Q2 25 | $1.9M | $46.6M | ||
| Q1 25 | $1.2M | $28.4M | ||
| Q4 24 | $31.9M | $62.6M | ||
| Q3 24 | $16.8M | $42.6M | ||
| Q2 24 | $16.2M | $32.6M |
FCFマージンNWPXRPD
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 16.8% | ||
| Q3 25 | 8.7% | 16.0% | ||
| Q2 25 | 1.4% | 21.8% | ||
| Q1 25 | 1.0% | 13.5% | ||
| Q4 24 | 26.7% | 28.9% | ||
| Q3 24 | 12.9% | 19.9% | ||
| Q2 24 | 12.5% | 15.7% |
設備投資強度NWPXRPD
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 0.5% | ||
| Q3 25 | 5.2% | 1.9% | ||
| Q2 25 | 2.6% | 0.4% | ||
| Q1 25 | 3.2% | 0.6% | ||
| Q4 24 | 3.5% | 0.5% | ||
| Q3 24 | 4.6% | 0.6% | ||
| Q2 24 | 4.7% | 0.1% |
キャッシュ転換率NWPXRPD
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 12.01× | ||
| Q3 25 | 1.55× | 3.97× | ||
| Q2 25 | 0.60× | 5.70× | ||
| Q1 25 | 1.22× | 14.14× | ||
| Q4 24 | 3.58× | 29.36× | ||
| Q3 24 | 2.22× | 2.85× | ||
| Q2 24 | 2.58× | 5.03× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
