vs
Quanex Building Products CORP(NX)とRevolve Group, Inc.(RVLV)の財務データ比較。上の社名をクリックして会社を切り替えられます
Quanex Building Products CORPの直近四半期売上が大きい($495.3M vs $324.4M、Revolve Group, Inc.の約1.5倍)。Revolve Group, Inc.の純利益率が高く(5.7% vs -55.7%、差は61.4%)。Quanex Building Products CORPの前年同期比売上増加率が高い(76.7% vs 10.4%)。Quanex Building Products CORPの直近四半期フリーキャッシュフローが多い($46.2M vs $-13.3M)。過去8四半期でQuanex Building Products CORPの売上複合成長率が高い(29.5% vs 9.5%)
Quanex Building Products Corporationは、エンジニアリングされた建築部品・資材の大手製造企業です。主な製品には断熱ガラス用スペーサー、窓・ドアシステム、キ�ビネット・家具部品があり、北米・欧州の住宅・商業建築市場向けに省エネで持続可能な建築ソリューションを提供しています。
Revolve Theatre Companyはテムズ河畔ヘンリーを拠点とする劇団で、政治的なテーマの作品やシェイクスピア劇を専門に制作・上演しており、オリバー・デンチ、ジョー・モリス、トム・スミスの3人が所有しています。
NX vs RVLV — 直接比較
損益計算書 — Q3 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $495.3M | $324.4M |
| 純利益 | $-276.0M | $18.6M |
| 粗利率 | 27.9% | 53.3% |
| 営業利益率 | -54.7% | 6.3% |
| 純利益率 | -55.7% | 5.7% |
| 売上前年比 | 76.7% | 10.4% |
| 純利益前年比 | -1188.8% | 50.4% |
| EPS(希薄化後) | $-6.04 | $0.27 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $324.4M | ||
| Q3 25 | $495.3M | $295.6M | ||
| Q2 25 | $452.5M | $309.0M | ||
| Q1 25 | $400.0M | $296.7M | ||
| Q4 24 | $492.2M | $293.7M | ||
| Q3 24 | $280.3M | $283.1M | ||
| Q2 24 | $266.2M | $282.5M | ||
| Q1 24 | $239.2M | $270.6M |
| Q4 25 | — | $18.6M | ||
| Q3 25 | $-276.0M | $21.2M | ||
| Q2 25 | $20.5M | $10.2M | ||
| Q1 25 | $-14.9M | $11.8M | ||
| Q4 24 | $-13.9M | $12.3M | ||
| Q3 24 | $25.4M | $11.0M | ||
| Q2 24 | $15.4M | $15.4M | ||
| Q1 24 | $6.2M | $10.9M |
| Q4 25 | — | 53.3% | ||
| Q3 25 | 27.9% | 54.6% | ||
| Q2 25 | 29.0% | 54.1% | ||
| Q1 25 | 23.1% | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | 25.3% | 51.2% | ||
| Q2 24 | 24.9% | 54.0% | ||
| Q1 24 | 21.5% | 52.3% |
| Q4 25 | — | 6.3% | ||
| Q3 25 | -54.7% | 7.1% | ||
| Q2 25 | 9.0% | 5.8% | ||
| Q1 25 | -1.7% | 5.0% | ||
| Q4 24 | 0.6% | 3.9% | ||
| Q3 24 | 8.4% | 5.0% | ||
| Q2 24 | 7.8% | 5.8% | ||
| Q1 24 | 3.3% | 3.4% |
| Q4 25 | — | 5.7% | ||
| Q3 25 | -55.7% | 7.2% | ||
| Q2 25 | 4.5% | 3.3% | ||
| Q1 25 | -3.7% | 4.0% | ||
| Q4 24 | -2.8% | 4.2% | ||
| Q3 24 | 9.0% | 3.9% | ||
| Q2 24 | 5.8% | 5.4% | ||
| Q1 24 | 2.6% | 4.0% |
| Q4 25 | — | $0.27 | ||
| Q3 25 | $-6.04 | $0.29 | ||
| Q2 25 | $0.44 | $0.14 | ||
| Q1 25 | $-0.32 | $0.16 | ||
| Q4 24 | $-0.52 | $0.18 | ||
| Q3 24 | $0.77 | $0.15 | ||
| Q2 24 | $0.46 | $0.21 | ||
| Q1 24 | $0.19 | $0.15 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $66.3M | $292.3M |
| 総負債低いほど良い | $695.6M | — |
| 株主資本純資産 | $717.4M | $512.5M |
| 総資産 | $2.0B | $765.0M |
| 負債/資本比率低いほどレバレッジが低い | 0.97× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $292.3M | ||
| Q3 25 | $66.3M | $315.4M | ||
| Q2 25 | $62.6M | $310.7M | ||
| Q1 25 | $50.0M | $300.8M | ||
| Q4 24 | $97.7M | $256.6M | ||
| Q3 24 | $94.0M | $252.8M | ||
| Q2 24 | $56.1M | $244.7M | ||
| Q1 24 | $44.4M | $273.4M |
| Q4 25 | — | — | ||
| Q3 25 | $695.6M | — | ||
| Q2 25 | $746.4M | — | ||
| Q1 25 | $725.2M | — | ||
| Q4 24 | $737.2M | — | ||
| Q3 24 | $51.4M | — | ||
| Q2 24 | $51.5M | — | ||
| Q1 24 | $61.6M | — |
| Q4 25 | — | $512.5M | ||
| Q3 25 | $717.4M | $490.2M | ||
| Q2 25 | $1.0B | $468.6M | ||
| Q1 25 | $972.1M | $453.4M | ||
| Q4 24 | $1.0B | $437.8M | ||
| Q3 24 | $594.1M | $420.8M | ||
| Q2 24 | $566.1M | $405.8M | ||
| Q1 24 | $555.0M | $389.9M |
| Q4 25 | — | $765.0M | ||
| Q3 25 | $2.0B | $751.3M | ||
| Q2 25 | $2.3B | $722.9M | ||
| Q1 25 | $2.2B | $713.9M | ||
| Q4 24 | $2.3B | $665.5M | ||
| Q3 24 | $872.5M | $670.9M | ||
| Q2 24 | $837.2M | $657.8M | ||
| Q1 24 | $813.4M | $650.0M |
| Q4 25 | — | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.11× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $60.7M | $-10.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $46.2M | $-13.3M |
| FCFマージンFCF / 売上 | 9.3% | -4.1% |
| 設備投資強度設備投資 / 売上 | 2.9% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | — | -0.55× |
| 直近12ヶ月FCF直近4四半期 | $27.5M | $48.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $-10.2M | ||
| Q3 25 | $60.7M | $11.8M | ||
| Q2 25 | $28.5M | $12.6M | ||
| Q1 25 | $-12.5M | $45.1M | ||
| Q4 24 | $5.5M | $3.9M | ||
| Q3 24 | $46.4M | $9.1M | ||
| Q2 24 | $33.1M | $-24.7M | ||
| Q1 24 | $3.9M | $38.4M |
| Q4 25 | — | $-13.3M | ||
| Q3 25 | $46.2M | $7.5M | ||
| Q2 25 | $13.6M | $10.4M | ||
| Q1 25 | $-24.1M | $43.4M | ||
| Q4 24 | $-8.2M | $2.1M | ||
| Q3 24 | $40.1M | $8.0M | ||
| Q2 24 | $25.5M | $-25.7M | ||
| Q1 24 | $-5.7M | $36.7M |
| Q4 25 | — | -4.1% | ||
| Q3 25 | 9.3% | 2.5% | ||
| Q2 25 | 3.0% | 3.4% | ||
| Q1 25 | -6.0% | 14.6% | ||
| Q4 24 | -1.7% | 0.7% | ||
| Q3 24 | 14.3% | 2.8% | ||
| Q2 24 | 9.6% | -9.1% | ||
| Q1 24 | -2.4% | 13.5% |
| Q4 25 | — | 1.0% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 3.3% | 0.7% | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | 2.8% | 0.6% | ||
| Q3 24 | 2.2% | 0.4% | ||
| Q2 24 | 2.9% | 0.4% | ||
| Q1 24 | 4.0% | 0.6% |
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | 1.39× | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 1.83× | 0.83× | ||
| Q2 24 | 2.15× | -1.60× | ||
| Q1 24 | 0.62× | 3.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |