vs
Quanex Building Products CORP（NX）とSCANSOURCE, INC.（SCSC）の財務データ比較。上の社名をクリックして会社を切り替えられます
SCANSOURCE, INC.の直近四半期売上が大きい（$766.5M vs $495.3M、Quanex Building Products CORPの約1.5倍）。SCANSOURCE, INC.の純利益率が高く（2.2% vs -55.7%、差は57.9%）。Quanex Building Products CORPの前年同期比売上増加率が高い（76.7% vs 2.5%）。Quanex Building Products CORPの直近四半期フリーキャッシュフローが多い（$46.2M vs $28.9M）。過去8四半期でQuanex Building Products CORPの売上複合成長率が高い（29.5% vs 0.9%）
Quanex Building Products Corporationは、エンジニアリングされた建築部品・資材の大手製造企業です。主な製品には断熱ガラス用スペーサー、窓・ドアシステム、キ�ビネット・家具部品があり、北米・欧州の住宅・商業建築市場向けに省エネで持続可能な建築ソリューションを提供しています。
ScanSource社は世界有数の専門技術流通企業で、POSシステム、バーコードスキャナー、サイバーセキュリティ製品、クラウドサービス、通信ソリューションなどを取り扱い、北米・中南米・欧州の付加価値販売業者、サービスプロバイダー、企業顧客向けに事業を展開し、小売、医療、産業、公共部門を主な対象分野としています。
NX vs SCSC — 直接比較
損益計算書 — Q3 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $495.3M | $766.5M |
| 純利益 | $-276.0M | $16.5M |
| 粗利率 | 27.9% | 13.4% |
| 営業利益率 | -54.7% | 2.3% |
| 純利益率 | -55.7% | 2.2% |
| 売上前年比 | 76.7% | 2.5% |
| 純利益前年比 | -1188.8% | -3.3% |
| EPS（希薄化後） | $-6.04 | $0.75 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | — | $766.5M | ||
| Q3 25 | $495.3M | $739.6M | ||
| Q2 25 | $452.5M | $812.9M | ||
| Q1 25 | $400.0M | $704.8M | ||
| Q4 24 | $492.2M | $747.5M | ||
| Q3 24 | $280.3M | $775.6M | ||
| Q2 24 | $266.2M | $746.1M | ||
| Q1 24 | $239.2M | $752.6M |
| Q4 25 | — | $16.5M | ||
| Q3 25 | $-276.0M | $19.9M | ||
| Q2 25 | $20.5M | $20.1M | ||
| Q1 25 | $-14.9M | $17.4M | ||
| Q4 24 | $-13.9M | $17.1M | ||
| Q3 24 | $25.4M | $17.0M | ||
| Q2 24 | $15.4M | $16.1M | ||
| Q1 24 | $6.2M | $12.8M |
| Q4 25 | — | 13.4% | ||
| Q3 25 | 27.9% | 14.5% | ||
| Q2 25 | 29.0% | 12.9% | ||
| Q1 25 | 23.1% | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | 25.3% | 13.1% | ||
| Q2 24 | 24.9% | 13.0% | ||
| Q1 24 | 21.5% | 12.6% |
| Q4 25 | — | 2.3% | ||
| Q3 25 | -54.7% | 3.5% | ||
| Q2 25 | 9.0% | 3.3% | ||
| Q1 25 | -1.7% | 3.2% | ||
| Q4 24 | 0.6% | 2.5% | ||
| Q3 24 | 8.4% | 2.3% | ||
| Q2 24 | 7.8% | 2.9% | ||
| Q1 24 | 3.3% | 2.3% |
| Q4 25 | — | 2.2% | ||
| Q3 25 | -55.7% | 2.7% | ||
| Q2 25 | 4.5% | 2.5% | ||
| Q1 25 | -3.7% | 2.5% | ||
| Q4 24 | -2.8% | 2.3% | ||
| Q3 24 | 9.0% | 2.2% | ||
| Q2 24 | 5.8% | 2.2% | ||
| Q1 24 | 2.6% | 1.7% |
| Q4 25 | — | $0.75 | ||
| Q3 25 | $-6.04 | $0.89 | ||
| Q2 25 | $0.44 | $0.87 | ||
| Q1 25 | $-0.32 | $0.74 | ||
| Q4 24 | $-0.52 | $0.70 | ||
| Q3 24 | $0.77 | $0.69 | ||
| Q2 24 | $0.46 | $0.66 | ||
| Q1 24 | $0.19 | $0.50 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $66.3M | $83.5M |
| 総負債低いほど良い | $695.6M | — |
| 株主資本純資産 | $717.4M | $910.9M |
| 総資産 | $2.0B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.97× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $83.5M | ||
| Q3 25 | $66.3M | $124.9M | ||
| Q2 25 | $62.6M | $126.2M | ||
| Q1 25 | $50.0M | $146.3M | ||
| Q4 24 | $97.7M | $110.5M | ||
| Q3 24 | $94.0M | $145.0M | ||
| Q2 24 | $56.1M | $185.5M | ||
| Q1 24 | $44.4M | $159.1M |
| Q4 25 | — | — | ||
| Q3 25 | $695.6M | — | ||
| Q2 25 | $746.4M | — | ||
| Q1 25 | $725.2M | — | ||
| Q4 24 | $737.2M | — | ||
| Q3 24 | $51.4M | — | ||
| Q2 24 | $51.5M | — | ||
| Q1 24 | $61.6M | — |
| Q4 25 | — | $910.9M | ||
| Q3 25 | $717.4M | $914.0M | ||
| Q2 25 | $1.0B | $906.4M | ||
| Q1 25 | $972.1M | $901.7M | ||
| Q4 24 | $1.0B | $900.7M | ||
| Q3 24 | $594.1M | $920.9M | ||
| Q2 24 | $566.1M | $924.3M | ||
| Q1 24 | $555.0M | $944.1M |
| Q4 25 | — | $1.7B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $2.3B | $1.8B | ||
| Q1 25 | $2.2B | $1.7B | ||
| Q4 24 | $2.3B | $1.7B | ||
| Q3 24 | $872.5M | $1.8B | ||
| Q2 24 | $837.2M | $1.8B | ||
| Q1 24 | $813.4M | $1.8B |
| Q4 25 | — | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.11× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $60.7M | $30.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $46.2M | $28.9M |
| FCFマージンFCF / 売上 | 9.3% | 3.8% |
| 設備投資強度設備投資 / 売上 | 2.9% | 0.3% |
| キャッシュ転換率営業CF / 純利益 | — | 1.87× |
| 直近12ヶ月FCF直近4四半期 | $27.5M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $30.8M | ||
| Q3 25 | $60.7M | $23.2M | ||
| Q2 25 | $28.5M | — | ||
| Q1 25 | $-12.5M | $66.1M | ||
| Q4 24 | $5.5M | $-6.2M | ||
| Q3 24 | $46.4M | $44.8M | ||
| Q2 24 | $33.1M | — | ||
| Q1 24 | $3.9M | $160.2M |
| Q4 25 | — | $28.9M | ||
| Q3 25 | $46.2M | $20.8M | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $-24.1M | $64.6M | ||
| Q4 24 | $-8.2M | $-8.2M | ||
| Q3 24 | $40.1M | $42.5M | ||
| Q2 24 | $25.5M | — | ||
| Q1 24 | $-5.7M | $157.7M |
| Q4 25 | — | 3.8% | ||
| Q3 25 | 9.3% | 2.8% | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | -6.0% | 9.2% | ||
| Q4 24 | -1.7% | -1.1% | ||
| Q3 24 | 14.3% | 5.5% | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | -2.4% | 21.0% |
| Q4 25 | — | 0.3% | ||
| Q3 25 | 2.9% | 0.3% | ||
| Q2 25 | 3.3% | 0.3% | ||
| Q1 25 | 2.9% | 0.2% | ||
| Q4 24 | 2.8% | 0.3% | ||
| Q3 24 | 2.2% | 0.3% | ||
| Q2 24 | 2.9% | 0.2% | ||
| Q1 24 | 4.0% | 0.3% |
| Q4 25 | — | 1.87× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | — | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | 1.83× | 2.64× | ||
| Q2 24 | 2.15× | — | ||
| Q1 24 | 0.62× | 12.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
