vs
エヌエックスピーセミコンダクターズ(NXPI)とPost Holdings, Inc.(POST)の財務データ比較。上の社名をクリックして会社を切り替えられます
エヌエックスピーセミコンダクターズの直近四半期売上が大きい($3.2B vs $2.2B、Post Holdings, Inc.の約1.5倍)。エヌエックスピーセミコンダクターズの純利益率が高く(35.3% vs 4.5%、差は30.8%)。Post Holdings, Inc.の前年同期比売上増加率が高い(10.1% vs -5.0%)。エヌエックスピーセミコンダクターズの直近四半期フリーキャッシュフローが多い($714.0M vs $119.3M)。過去8四半期でPost Holdings, Inc.の売上複合成長率が高い(4.3% vs 0.9%)
NXPセミコンダクターズはオランダのアイントホーフェンに本社を置く半導体設計・製造企業で、2024年時点の時価総額で欧州第3位の半導体メーカーです。世界30カ国以上に約3万4千人の従業員を擁し、2024年の売上高は126億1千万米ドルに達しました。
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
NXPI vs POST — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $3.2B | $2.2B |
| 純利益 | $1.1B | $96.8M |
| 粗利率 | 59.5% | 29.4% |
| 営業利益率 | — | 11.0% |
| 純利益率 | 35.3% | 4.5% |
| 売上前年比 | -5.0% | 10.1% |
| 純利益前年比 | 147.0% | -14.6% |
| EPS(希薄化後) | $4.43 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.3B | $2.2B | ||
| Q3 25 | $3.2B | $2.2B | ||
| Q2 25 | $2.9B | $2.0B | ||
| Q1 25 | $2.8B | $2.0B | ||
| Q4 24 | $3.1B | $2.0B | ||
| Q3 24 | $3.3B | $2.0B | ||
| Q2 24 | $3.1B | $1.9B |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $455.0M | $96.8M | ||
| Q3 25 | $631.0M | $51.0M | ||
| Q2 25 | $445.0M | $108.8M | ||
| Q1 25 | $490.0M | $62.6M | ||
| Q4 24 | $495.0M | $113.3M | ||
| Q3 24 | $718.0M | $81.6M | ||
| Q2 24 | $658.0M | $99.8M |
| Q1 26 | 59.5% | — | ||
| Q4 25 | 54.2% | 29.4% | ||
| Q3 25 | 56.3% | 26.8% | ||
| Q2 25 | 53.4% | 30.0% | ||
| Q1 25 | 55.0% | 28.0% | ||
| Q4 24 | 53.9% | 30.1% | ||
| Q3 24 | 57.4% | 28.6% | ||
| Q2 24 | 57.3% | 29.6% |
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | 11.0% | ||
| Q3 25 | 28.1% | 7.5% | ||
| Q2 25 | 23.5% | 11.8% | ||
| Q1 25 | 25.5% | 9.3% | ||
| Q4 24 | 21.7% | 10.8% | ||
| Q3 24 | 30.5% | 9.5% | ||
| Q2 24 | 28.7% | 10.4% |
| Q1 26 | 35.3% | — | ||
| Q4 25 | 13.6% | 4.5% | ||
| Q3 25 | 19.9% | 2.3% | ||
| Q2 25 | 15.2% | 5.5% | ||
| Q1 25 | 17.3% | 3.2% | ||
| Q4 24 | 15.9% | 5.7% | ||
| Q3 24 | 22.1% | 4.1% | ||
| Q2 24 | 21.0% | 5.1% |
| Q1 26 | $4.43 | — | ||
| Q4 25 | $1.80 | $1.71 | ||
| Q3 25 | $2.48 | $0.91 | ||
| Q2 25 | $1.75 | $1.79 | ||
| Q1 25 | $1.92 | $1.03 | ||
| Q4 24 | $1.93 | $1.78 | ||
| Q3 24 | $2.79 | $1.28 | ||
| Q2 24 | $2.54 | $1.53 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $3.7B | $279.3M |
| 総負債低いほど良い | $11.7B | $7.5B |
| 株主資本純資産 | $10.9B | $3.5B |
| 総資産 | $27.1B | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.07× | 2.16× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.3B | $279.3M | ||
| Q3 25 | $3.5B | $176.7M | ||
| Q2 25 | $3.2B | $1.1B | ||
| Q1 25 | $4.0B | $617.6M | ||
| Q4 24 | $3.3B | $872.9M | ||
| Q3 24 | $2.7B | $787.4M | ||
| Q2 24 | $2.9B | $333.8M |
| Q1 26 | $11.7B | — | ||
| Q4 25 | $11.0B | $7.5B | ||
| Q3 25 | $11.0B | $7.4B | ||
| Q2 25 | $9.5B | $7.3B | ||
| Q1 25 | $10.2B | $6.9B | ||
| Q4 24 | $10.4B | $6.9B | ||
| Q3 24 | $9.7B | $6.8B | ||
| Q2 24 | $9.7B | $6.4B |
| Q1 26 | $10.9B | — | ||
| Q4 25 | $10.1B | $3.5B | ||
| Q3 25 | $10.0B | $3.8B | ||
| Q2 25 | $9.6B | $4.0B | ||
| Q1 25 | $9.3B | $3.8B | ||
| Q4 24 | $9.2B | $3.9B | ||
| Q3 24 | $9.4B | $4.1B | ||
| Q2 24 | $9.0B | $3.9B |
| Q1 26 | $27.1B | — | ||
| Q4 25 | $26.6B | $13.0B | ||
| Q3 25 | $26.4B | $13.5B | ||
| Q2 25 | $25.3B | $13.4B | ||
| Q1 25 | $25.2B | $12.8B | ||
| Q4 24 | $24.4B | $12.8B | ||
| Q3 24 | $23.7B | $12.9B | ||
| Q2 24 | $23.2B | $12.1B |
| Q1 26 | 1.07× | — | ||
| Q4 25 | 1.09× | 2.16× | ||
| Q3 25 | 1.09× | 1.98× | ||
| Q2 25 | 0.99× | 1.84× | ||
| Q1 25 | 1.10× | 1.81× | ||
| Q4 24 | 1.13× | 1.79× | ||
| Q3 24 | 1.03× | 1.67× | ||
| Q2 24 | 1.07× | 1.62× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $235.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $714.0M | $119.3M |
| FCFマージンFCF / 売上 | 22.4% | 5.5% |
| 設備投資強度設備投資 / 売上 | 2.5% | 5.4% |
| キャッシュ転換率営業CF / 純利益 | — | 2.43× |
| 直近12ヶ月FCF直近4四半期 | $2.7B | $436.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $891.0M | $235.7M | ||
| Q3 25 | $585.0M | $301.3M | ||
| Q2 25 | $779.0M | $225.9M | ||
| Q1 25 | $565.0M | $160.7M | ||
| Q4 24 | $391.0M | $310.4M | ||
| Q3 24 | $779.0M | $235.4M | ||
| Q2 24 | $761.0M | $272.3M |
| Q1 26 | $714.0M | — | ||
| Q4 25 | $793.0M | $119.3M | ||
| Q3 25 | $508.0M | $151.6M | ||
| Q2 25 | $696.0M | $94.9M | ||
| Q1 25 | $426.0M | $70.2M | ||
| Q4 24 | $261.0M | $171.4M | ||
| Q3 24 | $593.0M | $96.2M | ||
| Q2 24 | $576.0M | $161.5M |
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 5.5% | ||
| Q3 25 | 16.0% | 6.7% | ||
| Q2 25 | 23.8% | 4.8% | ||
| Q1 25 | 15.0% | 3.6% | ||
| Q4 24 | 8.4% | 8.7% | ||
| Q3 24 | 18.2% | 4.8% | ||
| Q2 24 | 18.4% | 8.3% |
| Q1 26 | 2.5% | — | ||
| Q4 25 | 2.9% | 5.4% | ||
| Q3 25 | 2.4% | 6.7% | ||
| Q2 25 | 2.8% | 6.6% | ||
| Q1 25 | 4.9% | 4.6% | ||
| Q4 24 | 4.2% | 7.0% | ||
| Q3 24 | 5.7% | 6.9% | ||
| Q2 24 | 5.9% | 5.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 2.43× | ||
| Q3 25 | 0.93× | 5.91× | ||
| Q2 25 | 1.75× | 2.08× | ||
| Q1 25 | 1.15× | 2.57× | ||
| Q4 24 | 0.79× | 2.74× | ||
| Q3 24 | 1.08× | 2.88× | ||
| Q2 24 | 1.16× | 2.73× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NXPI
セグメントデータなし
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |