vs
Nextpower Inc.（NXT）とReynolds Consumer Products Inc.（REYN）の財務データ比較。上の社名をクリックして会社を切り替えられます
Reynolds Consumer Products Inc.の直近四半期売上が大きい（$1.0B vs $909.4M、Nextpower Inc.の約1.1倍）。Nextpower Inc.の純利益率が高く（14.4% vs 11.4%、差は3.0%）。Nextpower Inc.の前年同期比売上増加率が高い（33.9% vs 1.2%）。Reynolds Consumer Products Inc.の直近四半期フリーキャッシュフローが多い（$200.0M vs $118.5M）。過去8四半期でReynolds Consumer Products Inc.の売上複合成長率が高い（11.4% vs 11.1%）
Nextpower Inc（証券コード：NXT）は米国カリフォルニア州フリーモントに本社を置くグローバルなエネルギーテクノロジー企業です。世界中の顧客に最先端のエネルギー技術ソリューションと関連サービスを提供し、同分野で高い技術力と市場競争力を有しています。
レイノルズ・コンシューマー・プロダクツ傘下のRivalは米国の小型家電メーカーで、Bionaire、クロックポット、Rivalなど多数の有名ブランドを保有しています。1999年にHolmes Productsの完全子会社となり、2005年にJardenによるHolmes買収を経て、現在はニューウェルブランズの傘下にあります。
NXT vs REYN — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $909.4M | $1.0B |
| 純利益 | $131.2M | $118.0M |
| 粗利率 | 31.7% | 25.7% |
| 営業利益率 | 19.4% | 14.8% |
| 純利益率 | 14.4% | 11.4% |
| 売上前年比 | 33.9% | 1.2% |
| 純利益前年比 | 13.8% | -1.7% |
| EPS（希薄化後） | $0.85 | $0.55 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $909.4M | $1.0B | ||
| Q3 25 | $905.3M | $931.0M | ||
| Q2 25 | $864.3M | $938.0M | ||
| Q1 25 | $924.3M | $818.0M | ||
| Q4 24 | $679.4M | $1.0B | ||
| Q3 24 | $635.6M | $910.0M | ||
| Q2 24 | $719.9M | $930.0M | ||
| Q1 24 | $736.5M | $833.0M |
| Q4 25 | $131.2M | $118.0M | ||
| Q3 25 | $146.9M | $79.0M | ||
| Q2 25 | $157.2M | $73.0M | ||
| Q1 25 | $156.8M | $31.0M | ||
| Q4 24 | $115.3M | $120.0M | ||
| Q3 24 | $115.4M | $86.0M | ||
| Q2 24 | $121.7M | $97.0M | ||
| Q1 24 | $205.2M | $49.0M |
| Q4 25 | 31.7% | 25.7% | ||
| Q3 25 | 32.4% | 25.0% | ||
| Q2 25 | 32.6% | 24.1% | ||
| Q1 25 | 33.1% | 23.1% | ||
| Q4 24 | 35.5% | 27.6% | ||
| Q3 24 | 35.4% | 26.3% | ||
| Q2 24 | 33.0% | 27.5% | ||
| Q1 24 | 46.2% | 24.1% |
| Q4 25 | 19.4% | 14.8% | ||
| Q3 25 | 20.0% | 11.0% | ||
| Q2 25 | 21.5% | 10.2% | ||
| Q1 25 | 21.1% | 5.1% | ||
| Q4 24 | 22.1% | 15.5% | ||
| Q3 24 | 21.0% | 12.4% | ||
| Q2 24 | 22.2% | 12.4% | ||
| Q1 24 | 36.8% | 7.8% |
| Q4 25 | 14.4% | 11.4% | ||
| Q3 25 | 16.2% | 8.5% | ||
| Q2 25 | 18.2% | 7.8% | ||
| Q1 25 | 17.0% | 3.8% | ||
| Q4 24 | 17.0% | 11.7% | ||
| Q3 24 | 18.2% | 9.5% | ||
| Q2 24 | 16.9% | 10.4% | ||
| Q1 24 | 27.9% | 5.9% |
| Q4 25 | $0.85 | $0.55 | ||
| Q3 25 | $0.97 | $0.38 | ||
| Q2 25 | $1.04 | $0.35 | ||
| Q1 25 | $1.05 | $0.15 | ||
| Q4 24 | $0.79 | $0.57 | ||
| Q3 24 | $0.79 | $0.41 | ||
| Q2 24 | $0.84 | $0.46 | ||
| Q1 24 | $1.52 | $0.23 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $952.6M | $147.0M |
| 総負債低いほど良い | — | $1.6B |
| 株主資本純資産 | $2.2B | $2.3B |
| 総資産 | $3.8B | $4.9B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.70× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $952.6M | $147.0M | ||
| Q3 25 | $845.3M | $53.0M | ||
| Q2 25 | $743.4M | $57.0M | ||
| Q1 25 | $766.1M | $58.0M | ||
| Q4 24 | $693.5M | $137.0M | ||
| Q3 24 | $561.9M | $96.0M | ||
| Q2 24 | $471.9M | $101.0M | ||
| Q1 24 | $474.1M | $135.0M |
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.8B |
| Q4 25 | $2.2B | $2.3B | ||
| Q3 25 | $2.0B | $2.2B | ||
| Q2 25 | $1.8B | $2.1B | ||
| Q1 25 | $1.6B | $2.1B | ||
| Q4 24 | $1.4B | $2.1B | ||
| Q3 24 | $1.3B | $2.1B | ||
| Q2 24 | $1.1B | $2.0B | ||
| Q1 24 | $961.0M | $2.0B |
| Q4 25 | $3.8B | $4.9B | ||
| Q3 25 | $3.7B | $4.9B | ||
| Q2 25 | $3.4B | $4.9B | ||
| Q1 25 | $3.2B | $4.8B | ||
| Q4 24 | $3.0B | $4.9B | ||
| Q3 24 | $2.8B | $4.8B | ||
| Q2 24 | $2.6B | $4.9B | ||
| Q1 24 | $2.5B | $4.9B |
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.77× | ||
| Q4 24 | — | 0.79× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.87× | ||
| Q1 24 | — | 0.92× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $123.3M | $237.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.5M | $200.0M |
| FCFマージンFCF / 売上 | 13.0% | 19.3% |
| 設備投資強度設備投資 / 売上 | 0.5% | 3.6% |
| キャッシュ転換率営業CF / 純利益 | 0.94× | 2.01× |
| 直近12ヶ月FCF直近4四半期 | $587.3M | $316.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $123.3M | $237.0M | ||
| Q3 25 | $186.9M | $93.0M | ||
| Q2 25 | $81.3M | $91.0M | ||
| Q1 25 | $237.3M | $56.0M | ||
| Q4 24 | $143.8M | $182.0M | ||
| Q3 24 | $153.8M | $124.0M | ||
| Q2 24 | $120.8M | $84.0M | ||
| Q1 24 | $111.5M | $99.0M |
| Q4 25 | $118.5M | $200.0M | ||
| Q3 25 | $171.4M | $48.0M | ||
| Q2 25 | $70.1M | $51.0M | ||
| Q1 25 | $227.2M | $17.0M | ||
| Q4 24 | $134.9M | $141.0M | ||
| Q3 24 | $141.8M | $93.0M | ||
| Q2 24 | $118.0M | $65.0M | ||
| Q1 24 | $109.2M | $70.0M |
| Q4 25 | 13.0% | 19.3% | ||
| Q3 25 | 18.9% | 5.2% | ||
| Q2 25 | 8.1% | 5.4% | ||
| Q1 25 | 24.6% | 2.1% | ||
| Q4 24 | 19.9% | 13.8% | ||
| Q3 24 | 22.3% | 10.2% | ||
| Q2 24 | 16.4% | 7.0% | ||
| Q1 24 | 14.8% | 8.4% |
| Q4 25 | 0.5% | 3.6% | ||
| Q3 25 | 1.7% | 4.8% | ||
| Q2 25 | 1.3% | 4.3% | ||
| Q1 25 | 1.1% | 4.8% | ||
| Q4 24 | 1.3% | 4.0% | ||
| Q3 24 | 1.9% | 3.4% | ||
| Q2 24 | 0.4% | 2.0% | ||
| Q1 24 | 0.3% | 3.5% |
| Q4 25 | 0.94× | 2.01× | ||
| Q3 25 | 1.27× | 1.18× | ||
| Q2 25 | 0.52× | 1.25× | ||
| Q1 25 | 1.51× | 1.81× | ||
| Q4 24 | 1.25× | 1.52× | ||
| Q3 24 | 1.33× | 1.44× | ||
| Q2 24 | 0.99× | 0.87× | ||
| Q1 24 | 0.54× | 2.02× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
REYN
| Reynolds Cooking And Baking | $397.0M | 38% |
| Hefty Waste And Storage | $247.0M | 24% |
| Tableware Products | $229.0M | 22% |
| Presto Products | $164.0M | 16% |
