vs
ORMAT TECHNOLOGIES, INC.(ORA)とOSI SYSTEMS INC(OSIS)の財務データ比較。上の社名をクリックして会社を切り替えられます
OSI SYSTEMS INCの直近四半期売上が大きい($464.1M vs $403.9M、ORMAT TECHNOLOGIES, INC.の約1.1倍)。ORMAT TECHNOLOGIES, INC.の純利益率が高く(10.9% vs 8.3%、差は2.6%)。ORMAT TECHNOLOGIES, INC.の前年同期比売上増加率が高い(75.8% vs 10.5%)。過去8四半期でORMAT TECHNOLOGIES, INC.の売上複合成長率が高い(37.7% vs 7.0%)
Ormat Technologies, Inc.は米国ネバダ州リノを本拠とする多国籍企業で、再生可能地熱エネルギー技術を提供している。これまでに190基超の発電所を建設し総設備容量は3200MW以上に達し、2021年1月時点で933MWの地熱・排熱回収発電所を保有運営し、世界各国に1000台以上のターボチャージャーを供給している。
OSIシステムズ社は米国カリフォルニア州に本社を置く企業で、空港保安用X線検査装置・金属探知機などのセキュリティ検査システム、医療用モニタリング・麻酔システム、光電子デバイスの開発・販売を手がけ、子会社にSpacelabs Healthcare、Rapiscan Systems、OSI Optoelectronicsがあり、全世界で約3180人の従業員を擁する。
ORA vs OSIS — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $403.9M | $464.1M |
| 純利益 | $44.1M | $38.7M |
| 粗利率 | 29.8% | 32.7% |
| 営業利益率 | 19.9% | 12.7% |
| 純利益率 | 10.9% | 8.3% |
| 売上前年比 | 75.8% | 10.5% |
| 純利益前年比 | 9.2% | 2.3% |
| EPS(希薄化後) | $0.71 | $2.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $403.9M | — | ||
| Q4 25 | $276.0M | $464.1M | ||
| Q3 25 | $249.7M | $384.6M | ||
| Q2 25 | $234.0M | $505.0M | ||
| Q1 25 | $229.8M | $444.4M | ||
| Q4 24 | $230.7M | $419.8M | ||
| Q3 24 | $211.8M | $344.0M | ||
| Q2 24 | $213.0M | $480.9M |
| Q1 26 | $44.1M | — | ||
| Q4 25 | $31.4M | $38.7M | ||
| Q3 25 | $24.1M | $20.6M | ||
| Q2 25 | $28.0M | $52.7M | ||
| Q1 25 | $40.4M | $41.1M | ||
| Q4 24 | $40.8M | $37.8M | ||
| Q3 24 | $22.1M | $17.9M | ||
| Q2 24 | $22.2M | $44.7M |
| Q1 26 | 29.8% | — | ||
| Q4 25 | 28.6% | 32.7% | ||
| Q3 25 | 25.6% | 32.0% | ||
| Q2 25 | 24.3% | 33.3% | ||
| Q1 25 | 31.7% | 33.8% | ||
| Q4 24 | 31.9% | 35.1% | ||
| Q3 24 | 27.8% | 35.3% | ||
| Q2 24 | 28.8% | 32.1% |
| Q1 26 | 19.9% | — | ||
| Q4 25 | 15.4% | 12.7% | ||
| Q3 25 | 16.2% | 8.6% | ||
| Q2 25 | 15.1% | 14.5% | ||
| Q1 25 | 22.2% | 12.7% | ||
| Q4 24 | 21.3% | 13.8% | ||
| Q3 24 | 16.8% | 8.8% | ||
| Q2 24 | 16.5% | 13.1% |
| Q1 26 | 10.9% | — | ||
| Q4 25 | 11.4% | 8.3% | ||
| Q3 25 | 9.7% | 5.3% | ||
| Q2 25 | 12.0% | 10.4% | ||
| Q1 25 | 17.6% | 9.3% | ||
| Q4 24 | 17.7% | 9.0% | ||
| Q3 24 | 10.4% | 5.2% | ||
| Q2 24 | 10.4% | 9.3% |
| Q1 26 | $0.71 | — | ||
| Q4 25 | $0.51 | $2.22 | ||
| Q3 25 | $0.39 | $1.18 | ||
| Q2 25 | $0.46 | $3.04 | ||
| Q1 25 | $0.66 | $2.40 | ||
| Q4 24 | $0.67 | $2.22 | ||
| Q3 24 | $0.36 | $1.05 | ||
| Q2 24 | $0.37 | $2.57 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $654.6M | $336.7M |
| 総負債低いほど良い | — | $1.0B |
| 株主資本純資産 | $2.7B | $845.5M |
| 総資産 | $6.8B | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.19× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $654.6M | — | ||
| Q4 25 | $147.4M | $336.7M | ||
| Q3 25 | $79.6M | $124.4M | ||
| Q2 25 | $88.5M | $106.4M | ||
| Q1 25 | $112.7M | $95.8M | ||
| Q4 24 | $94.4M | $101.6M | ||
| Q3 24 | $88.1M | $85.1M | ||
| Q2 24 | $66.3M | $95.4M |
| Q1 26 | — | — | ||
| Q4 25 | $2.7B | $1.0B | ||
| Q3 25 | — | $442.2M | ||
| Q2 25 | — | $471.6M | ||
| Q1 25 | — | $473.2M | ||
| Q4 24 | $2.3B | $474.8M | ||
| Q3 24 | — | $476.3M | ||
| Q2 24 | — | $137.6M |
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.5B | $845.5M | ||
| Q3 25 | $2.5B | $946.0M | ||
| Q2 25 | $2.5B | $951.1M | ||
| Q1 25 | $2.5B | $879.3M | ||
| Q4 24 | $2.4B | $825.8M | ||
| Q3 24 | $2.4B | $786.5M | ||
| Q2 24 | $2.4B | $863.5M |
| Q1 26 | $6.8B | — | ||
| Q4 25 | $6.2B | $2.5B | ||
| Q3 25 | $6.1B | $2.3B | ||
| Q2 25 | $6.0B | $2.2B | ||
| Q1 25 | $5.8B | $2.1B | ||
| Q4 24 | $5.7B | $2.1B | ||
| Q3 24 | $5.6B | $2.1B | ||
| Q2 24 | $5.5B | $1.9B |
| Q1 26 | — | — | ||
| Q4 25 | 1.05× | 1.19× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.54× | ||
| Q4 24 | 0.97× | 0.57× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.16× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $62.2M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $55.5M |
| FCFマージンFCF / 売上 | — | 12.0% |
| 設備投資強度設備投資 / 売上 | — | 1.4% |
| キャッシュ転換率営業CF / 純利益 | — | 1.61× |
| 直近12ヶ月FCF直近4四半期 | — | $137.2M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $105.0M | $62.2M | ||
| Q3 25 | $45.2M | $17.1M | ||
| Q2 25 | $96.9M | $562.0K | ||
| Q1 25 | $88.0M | $81.6M | ||
| Q4 24 | $158.6M | $52.5M | ||
| Q3 24 | $106.4M | $-37.2M | ||
| Q2 24 | $30.7M | $-29.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-40.0M | $55.5M | ||
| Q3 25 | $-102.1M | $10.1M | ||
| Q2 25 | $-37.9M | $-5.6M | ||
| Q1 25 | $-104.6M | $77.1M | ||
| Q4 24 | $30.9M | $47.1M | ||
| Q3 24 | $-3.3M | $-44.9M | ||
| Q2 24 | $-116.1M | $-37.5M |
| Q1 26 | — | — | ||
| Q4 25 | -14.5% | 12.0% | ||
| Q3 25 | -40.9% | 2.6% | ||
| Q2 25 | -16.2% | -1.1% | ||
| Q1 25 | -45.5% | 17.4% | ||
| Q4 24 | 13.4% | 11.2% | ||
| Q3 24 | -1.6% | -13.0% | ||
| Q2 24 | -54.5% | -7.8% |
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | 1.4% | ||
| Q3 25 | 59.0% | 1.8% | ||
| Q2 25 | 57.6% | 1.2% | ||
| Q1 25 | 83.8% | 1.0% | ||
| Q4 24 | 55.4% | 1.3% | ||
| Q3 24 | 51.8% | 2.2% | ||
| Q2 24 | 69.0% | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.35× | 1.61× | ||
| Q3 25 | 1.87× | 0.83× | ||
| Q2 25 | 3.45× | 0.01× | ||
| Q1 25 | 2.18× | 1.98× | ||
| Q4 24 | 3.89× | 1.39× | ||
| Q3 24 | 4.82× | -2.07× | ||
| Q2 24 | 1.38× | -0.65× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ORA
| Electricity | $181.6M | 45% |
| Product | $177.4M | 44% |
| Energy storage | $44.9M | 11% |
OSIS
| Security Division | $334.7M | 72% |
| Optoelectronics And Manufacturing Division | $92.8M | 20% |
| Healthcare Division | $36.5M | 8% |