vs
ORMAT TECHNOLOGIES, INC.(ORA)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
UiPath, Inc.の直近四半期売上が大きい($411.1M vs $276.0M、ORMAT TECHNOLOGIES, INC.の約1.5倍)。UiPath, Inc.の純利益率が高く(48.4% vs 11.4%、差は37.0%)。ORMAT TECHNOLOGIES, INC.の前年同期比売上増加率が高い(19.6% vs 15.9%)。UiPath, Inc.の直近四半期フリーキャッシュフローが多い($25.1M vs $-40.0M)。過去8四半期でORMAT TECHNOLOGIES, INC.の売上複合成長率が高い(11.0% vs 0.7%)
Ormat Technologies, Inc.は米国ネバダ州リノを本拠とする多国籍企業で、再生可能地熱エネルギー技術を提供している。これまでに190基超の発電所を建設し総設備容量は3200MW以上に達し、2021年1月時点で933MWの地熱・排熱回収発電所を保有運営し、世界各国に1000台以上のターボチャージャーを供給している。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
ORA vs PATH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $276.0M | $411.1M |
| 純利益 | $31.4M | $198.8M |
| 粗利率 | 28.6% | 83.3% |
| 営業利益率 | 15.4% | 3.2% |
| 純利益率 | 11.4% | 48.4% |
| 売上前年比 | 19.6% | 15.9% |
| 純利益前年比 | -23.2% | 1966.2% |
| EPS(希薄化後) | $0.51 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $276.0M | $411.1M | ||
| Q3 25 | $249.7M | $361.7M | ||
| Q2 25 | $234.0M | $356.6M | ||
| Q1 25 | $229.8M | $423.6M | ||
| Q4 24 | $230.7M | $354.7M | ||
| Q3 24 | $211.8M | $316.3M | ||
| Q2 24 | $213.0M | $335.1M | ||
| Q1 24 | $224.2M | $405.3M |
| Q4 25 | $31.4M | $198.8M | ||
| Q3 25 | $24.1M | $1.6M | ||
| Q2 25 | $28.0M | $-22.6M | ||
| Q1 25 | $40.4M | $51.8M | ||
| Q4 24 | $40.8M | $-10.7M | ||
| Q3 24 | $22.1M | $-86.1M | ||
| Q2 24 | $22.2M | $-28.7M | ||
| Q1 24 | $38.6M | $33.9M |
| Q4 25 | 28.6% | 83.3% | ||
| Q3 25 | 25.6% | 82.2% | ||
| Q2 25 | 24.3% | 82.1% | ||
| Q1 25 | 31.7% | 84.8% | ||
| Q4 24 | 31.9% | 82.0% | ||
| Q3 24 | 27.8% | 80.0% | ||
| Q2 24 | 28.8% | 83.5% | ||
| Q1 24 | 35.2% | 86.8% |
| Q4 25 | 15.4% | 3.2% | ||
| Q3 25 | 16.2% | -5.6% | ||
| Q2 25 | 15.1% | -4.6% | ||
| Q1 25 | 22.2% | 7.9% | ||
| Q4 24 | 21.3% | -12.2% | ||
| Q3 24 | 16.8% | -32.7% | ||
| Q2 24 | 16.5% | -14.8% | ||
| Q1 24 | 23.5% | 3.7% |
| Q4 25 | 11.4% | 48.4% | ||
| Q3 25 | 9.7% | 0.4% | ||
| Q2 25 | 12.0% | -6.3% | ||
| Q1 25 | 17.6% | 12.2% | ||
| Q4 24 | 17.7% | -3.0% | ||
| Q3 24 | 10.4% | -27.2% | ||
| Q2 24 | 10.4% | -8.6% | ||
| Q1 24 | 17.2% | 8.4% |
| Q4 25 | $0.51 | $0.37 | ||
| Q3 25 | $0.39 | $0.00 | ||
| Q2 25 | $0.46 | $-0.04 | ||
| Q1 25 | $0.66 | $0.09 | ||
| Q4 24 | $0.67 | $-0.02 | ||
| Q3 24 | $0.36 | $-0.15 | ||
| Q2 24 | $0.37 | $-0.05 | ||
| Q1 24 | $0.64 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $147.4M | $1.4B |
| 総負債低いほど良い | $2.7B | — |
| 株主資本純資産 | $2.5B | $1.9B |
| 総資産 | $6.2B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.05× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $147.4M | $1.4B | ||
| Q3 25 | $79.6M | $1.4B | ||
| Q2 25 | $88.5M | $1.6B | ||
| Q1 25 | $112.7M | $1.6B | ||
| Q4 24 | $94.4M | $1.6B | ||
| Q3 24 | $88.1M | $1.7B | ||
| Q2 24 | $66.3M | $1.9B | ||
| Q1 24 | $201.5M | $1.9B |
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.5B | $1.9B | ||
| Q3 25 | $2.5B | $1.7B | ||
| Q2 25 | $2.5B | $1.7B | ||
| Q1 25 | $2.5B | $1.8B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.4B | $1.8B | ||
| Q2 24 | $2.4B | $2.0B | ||
| Q1 24 | $2.4B | $2.0B |
| Q4 25 | $6.2B | $2.9B | ||
| Q3 25 | $6.1B | $2.6B | ||
| Q2 25 | $6.0B | $2.6B | ||
| Q1 25 | $5.8B | $2.9B | ||
| Q4 24 | $5.7B | $2.7B | ||
| Q3 24 | $5.6B | $2.7B | ||
| Q2 24 | $5.5B | $2.8B | ||
| Q1 24 | $5.5B | $3.0B |
| Q4 25 | 1.05× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $105.0M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $-40.0M | $25.1M |
| FCFマージンFCF / 売上 | -14.5% | 6.1% |
| 設備投資強度設備投資 / 売上 | 52.6% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 3.35× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | $-284.7M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $105.0M | $28.3M | ||
| Q3 25 | $45.2M | $41.6M | ||
| Q2 25 | $96.9M | $119.0M | ||
| Q1 25 | $88.0M | $146.1M | ||
| Q4 24 | $158.6M | $28.1M | ||
| Q3 24 | $106.4M | $46.4M | ||
| Q2 24 | $30.7M | $100.0M | ||
| Q1 24 | $115.2M | $145.6M |
| Q4 25 | $-40.0M | $25.1M | ||
| Q3 25 | $-102.1M | — | ||
| Q2 25 | $-37.9M | $106.2M | ||
| Q1 25 | $-104.6M | $138.7M | ||
| Q4 24 | $30.9M | $23.2M | ||
| Q3 24 | $-3.3M | $45.0M | ||
| Q2 24 | $-116.1M | $98.8M | ||
| Q1 24 | $11.8M | $141.8M |
| Q4 25 | -14.5% | 6.1% | ||
| Q3 25 | -40.9% | — | ||
| Q2 25 | -16.2% | 29.8% | ||
| Q1 25 | -45.5% | 32.7% | ||
| Q4 24 | 13.4% | 6.5% | ||
| Q3 24 | -1.6% | 14.2% | ||
| Q2 24 | -54.5% | 29.5% | ||
| Q1 24 | 5.3% | 35.0% |
| Q4 25 | 52.6% | 0.8% | ||
| Q3 25 | 59.0% | 0.0% | ||
| Q2 25 | 57.6% | 3.6% | ||
| Q1 25 | 83.8% | 1.7% | ||
| Q4 24 | 55.4% | 1.4% | ||
| Q3 24 | 51.8% | 0.4% | ||
| Q2 24 | 69.0% | 0.4% | ||
| Q1 24 | 46.1% | 0.9% |
| Q4 25 | 3.35× | 0.14× | ||
| Q3 25 | 1.87× | 26.25× | ||
| Q2 25 | 3.45× | — | ||
| Q1 25 | 2.18× | 2.82× | ||
| Q4 24 | 3.89× | — | ||
| Q3 24 | 4.82× | — | ||
| Q2 24 | 1.38× | — | ||
| Q1 24 | 2.99× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ORA
| Electricity | $186.6M | 68% |
| Products | $63.1M | 23% |
| Energy Storage Segment | $26.3M | 10% |
| Product Segment | $1.2M | 0% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |