vs
ONESPAWORLD HOLDINGS Ltd（OSW）とVIRTUS INVESTMENT PARTNERS, INC.（VRTS）の財務データ比較。上の社名をクリックして会社を切り替えられます
ONESPAWORLD HOLDINGS Ltdの直近四半期売上が大きい（$242.1M vs $199.5M、VIRTUS INVESTMENT PARTNERS, INC.の約1.2倍）。ONESPAWORLD HOLDINGS Ltdの純利益率が高く（5.0% vs 3.6%、差は1.4%）。ONESPAWORLD HOLDINGS Ltdの前年同期比売上増加率が高い（11.5% vs -4.1%）。過去8四半期でONESPAWORLD HOLDINGS Ltdの売上複合成長率が高い（7.1% vs -5.7%）
Virtus Investment Partnersはアメリカに拠点を置く複数運用担当者制の資産管理企業です。独立した投資プロセスと独自ブランドを持つ多数の提携投資担当者を傘下に収め、非提携のサブアドバイザーのサービスも提供し、顧客に多様な資産管理ソリューションを届けています。
OSW vs VRTS — 直接比較
売上が大きい
OSW
1.2倍大きい
$199.5M
売上成長率が高い
OSW
+15.6%の差
-4.1%
純利益率が高い
OSW
純利益率が1.4%高い
3.6%
2年売上CAGRが高い
OSW
2年複合成長率
-5.7%
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $242.1M | $199.5M |
| 純利益 | $12.1M | $7.1M |
| 粗利率 | — | — |
| 営業利益率 | 6.8% | 7.7% |
| 純利益率 | 5.0% | 3.6% |
| 売上前年比 | 11.5% | -4.1% |
| 純利益前年比 | -16.2% | -78.1% |
| EPS（希薄化後） | $0.12 | $1.05 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上OSWVRTS
| Q1 26 | — | $199.5M | ||
| Q4 25 | $242.1M | $208.0M | ||
| Q3 25 | $258.5M | $216.4M | ||
| Q2 25 | $240.7M | $210.5M | ||
| Q1 25 | $219.6M | $217.9M | ||
| Q4 24 | $217.2M | $233.5M | ||
| Q3 24 | $241.7M | $227.0M | ||
| Q2 24 | $224.9M | $224.4M |
純利益OSWVRTS
| Q1 26 | — | $7.1M | ||
| Q4 25 | $12.1M | $33.9M | ||
| Q3 25 | $24.3M | $31.3M | ||
| Q2 25 | $19.9M | $42.7M | ||
| Q1 25 | $15.3M | $28.1M | ||
| Q4 24 | $14.4M | $39.5M | ||
| Q3 24 | $21.6M | $49.1M | ||
| Q2 24 | $15.8M | $26.0M |
営業利益率OSWVRTS
| Q1 26 | — | 7.7% | ||
| Q4 25 | 6.8% | 19.1% | ||
| Q3 25 | 10.2% | 21.7% | ||
| Q2 25 | 9.2% | 21.5% | ||
| Q1 25 | 7.7% | 16.8% | ||
| Q4 24 | 7.9% | 21.7% | ||
| Q3 24 | 10.3% | 24.3% | ||
| Q2 24 | 8.4% | 19.7% |
純利益率OSWVRTS
| Q1 26 | — | 3.6% | ||
| Q4 25 | 5.0% | 16.3% | ||
| Q3 25 | 9.4% | 14.5% | ||
| Q2 25 | 8.3% | 20.3% | ||
| Q1 25 | 7.0% | 12.9% | ||
| Q4 24 | 6.6% | 16.9% | ||
| Q3 24 | 8.9% | 21.6% | ||
| Q2 24 | 7.0% | 11.6% |
EPS（希薄化後）OSWVRTS
| Q1 26 | — | $1.05 | ||
| Q4 25 | $0.12 | $5.15 | ||
| Q3 25 | $0.23 | $4.65 | ||
| Q2 25 | $0.19 | $6.12 | ||
| Q1 25 | $0.15 | $4.05 | ||
| Q4 24 | $0.13 | $4.65 | ||
| Q3 24 | $0.20 | $5.71 | ||
| Q2 24 | $0.15 | $2.43 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $16.3M | $136.6M |
| 総負債低いほど良い | $84.0M | — |
| 株主資本純資産 | $542.6M | $93.6B |
| 総資産 | $707.1M | — |
| 負債/資本比率低いほどレバレッジが低い | 0.15× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資OSWVRTS
| Q1 26 | — | $136.6M | ||
| Q4 25 | $16.3M | — | ||
| Q3 25 | $29.6M | — | ||
| Q2 25 | $35.0M | — | ||
| Q1 25 | $22.6M | — | ||
| Q4 24 | $57.4M | — | ||
| Q3 24 | $48.8M | — | ||
| Q2 24 | $62.5M | — |
総負債OSWVRTS
| Q1 26 | — | — | ||
| Q4 25 | $84.0M | $390.0M | ||
| Q3 25 | $85.2M | $390.6M | ||
| Q2 25 | $96.2M | $231.3M | ||
| Q1 25 | $97.4M | $231.7M | ||
| Q4 24 | $98.6M | $232.1M | ||
| Q3 24 | $98.7M | $237.5M | ||
| Q2 24 | $123.8M | $247.6M |
株主資本OSWVRTS
| Q1 26 | — | $93.6B | ||
| Q4 25 | $542.6M | $934.0M | ||
| Q3 25 | $552.8M | $918.7M | ||
| Q2 25 | $548.3M | $896.4M | ||
| Q1 25 | $530.6M | $893.7M | ||
| Q4 24 | $554.5M | $897.5M | ||
| Q3 24 | $540.1M | $889.0M | ||
| Q2 24 | $532.7M | $868.7M |
総資産OSWVRTS
| Q1 26 | — | — | ||
| Q4 25 | $707.1M | $4.3B | ||
| Q3 25 | $732.6M | $3.9B | ||
| Q2 25 | $731.8M | $3.7B | ||
| Q1 25 | $708.7M | $3.7B | ||
| Q4 24 | $746.4M | $4.0B | ||
| Q3 24 | $734.0M | $3.6B | ||
| Q2 24 | $756.8M | $3.6B |
負債/資本比率OSWVRTS
| Q1 26 | — | — | ||
| Q4 25 | 0.15× | 0.42× | ||
| Q3 25 | 0.15× | 0.43× | ||
| Q2 25 | 0.18× | 0.26× | ||
| Q1 25 | 0.18× | 0.26× | ||
| Q4 24 | 0.18× | 0.26× | ||
| Q3 24 | 0.18× | 0.27× | ||
| Q2 24 | 0.23× | 0.29× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $20.0M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $14.9M | — |
| FCFマージンFCF / 売上 | 6.2% | — |
| 設備投資強度設備投資 / 売上 | 2.1% | — |
| キャッシュ転換率営業CF / 純利益 | 1.65× | — |
| 直近12ヶ月FCF直近4四半期 | $68.4M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローOSWVRTS
| Q1 26 | — | — | ||
| Q4 25 | $20.0M | $-67.2M | ||
| Q3 25 | $33.2M | $108.3M | ||
| Q2 25 | $20.3M | $75.8M | ||
| Q1 25 | $10.1M | $-3.8M | ||
| Q4 24 | $16.6M | $1.8M | ||
| Q3 24 | $28.6M | $69.1M | ||
| Q2 24 | $18.7M | $70.0M |
フリーキャッシュフローOSWVRTS
| Q1 26 | — | — | ||
| Q4 25 | $14.9M | $-74.1M | ||
| Q3 25 | $27.6M | $106.9M | ||
| Q2 25 | $17.6M | $74.2M | ||
| Q1 25 | $8.4M | $-6.8M | ||
| Q4 24 | $13.2M | $-3.8M | ||
| Q3 24 | $27.5M | $68.7M | ||
| Q2 24 | $17.6M | $68.6M |
FCFマージンOSWVRTS
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | -35.6% | ||
| Q3 25 | 10.7% | 49.4% | ||
| Q2 25 | 7.3% | 35.2% | ||
| Q1 25 | 3.8% | -3.1% | ||
| Q4 24 | 6.1% | -1.6% | ||
| Q3 24 | 11.4% | 30.3% | ||
| Q2 24 | 7.8% | 30.6% |
設備投資強度OSWVRTS
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 3.3% | ||
| Q3 25 | 2.2% | 0.7% | ||
| Q2 25 | 1.1% | 0.7% | ||
| Q1 25 | 0.8% | 1.4% | ||
| Q4 24 | 1.5% | 2.4% | ||
| Q3 24 | 0.5% | 0.2% | ||
| Q2 24 | 0.5% | 0.6% |
キャッシュ転換率OSWVRTS
| Q1 26 | — | — | ||
| Q4 25 | 1.65× | -1.99× | ||
| Q3 25 | 1.36× | 3.45× | ||
| Q2 25 | 1.02× | 1.77× | ||
| Q1 25 | 0.66× | -0.13× | ||
| Q4 24 | 1.15× | 0.04× | ||
| Q3 24 | 1.33× | 1.41× | ||
| Q2 24 | 1.19× | 2.69× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
VRTS
| Investment management fees | $169.1M | 85% |
| Administration and shareholder service fees | $17.3M | 9% |
| Distribution and service fees | $11.6M | 6% |
