vs
UiPath, Inc.(PATH)とソノス(SONO)の財務データ比較。上の社名をクリックして会社を切り替えられます
ソノスの直近四半期売上が大きい($545.7M vs $411.1M、UiPath, Inc.の約1.3倍)。UiPath, Inc.の純利益率が高く(48.4% vs 17.2%、差は31.2%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs -0.9%)。ソノスの直近四半期フリーキャッシュフローが多い($157.3M vs $25.1M)。過去8四半期でソノスの売上複合成長率が高い(47.0% vs 0.7%)
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
Sonos Inc.は米国カリフォルニア州サンタバーバラに本社を置く音響機器メーカーで、2002年にジョン・マクファーラン、クレイグ・シェルバーン、トム・カレン、チュン・マイによって設立されました。高品質な音響製品の開発・販売を手がけ、世界中のオーディオファンから高い支持を得ています。
PATH vs SONO — 直接比較
売上が大きい
SONO
1.3倍大きい
$411.1M
売上成長率が高い
PATH
+16.9%の差
-0.9%
純利益率が高い
PATH
純利益率が31.2%高い
17.2%
フリーキャッシュフローが多い
SONO
FCF $132.2M多い
$25.1M
2年売上CAGRが高い
SONO
2年複合成長率
0.7%
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $411.1M | $545.7M |
| 純利益 | $198.8M | $93.8M |
| 粗利率 | 83.3% | 46.5% |
| 営業利益率 | 3.2% | 18.4% |
| 純利益率 | 48.4% | 17.2% |
| 売上前年比 | 15.9% | -0.9% |
| 純利益前年比 | 1966.2% | 86.7% |
| EPS(希薄化後) | $0.37 | $0.75 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
PATH
SONO
| Q4 25 | $411.1M | $545.7M | ||
| Q3 25 | $361.7M | $287.9M | ||
| Q2 25 | $356.6M | $344.8M | ||
| Q1 25 | $423.6M | $259.8M | ||
| Q4 24 | $354.7M | $550.9M | ||
| Q3 24 | $316.3M | $255.4M | ||
| Q2 24 | $335.1M | $397.1M | ||
| Q1 24 | $405.3M | $252.7M |
純利益
PATH
SONO
| Q4 25 | $198.8M | $93.8M | ||
| Q3 25 | $1.6M | $-37.9M | ||
| Q2 25 | $-22.6M | $-3.4M | ||
| Q1 25 | $51.8M | $-70.1M | ||
| Q4 24 | $-10.7M | $50.2M | ||
| Q3 24 | $-86.1M | $-53.1M | ||
| Q2 24 | $-28.7M | $3.7M | ||
| Q1 24 | $33.9M | $-69.7M |
粗利率
PATH
SONO
| Q4 25 | 83.3% | 46.5% | ||
| Q3 25 | 82.2% | 43.7% | ||
| Q2 25 | 82.1% | 43.4% | ||
| Q1 25 | 84.8% | 43.7% | ||
| Q4 24 | 82.0% | 43.8% | ||
| Q3 24 | 80.0% | 40.3% | ||
| Q2 24 | 83.5% | 48.3% | ||
| Q1 24 | 86.8% | 44.3% |
営業利益率
PATH
SONO
| Q4 25 | 3.2% | 18.4% | ||
| Q3 25 | -5.6% | -12.0% | ||
| Q2 25 | -4.6% | -0.8% | ||
| Q1 25 | 7.9% | -23.6% | ||
| Q4 24 | -12.2% | 8.7% | ||
| Q3 24 | -32.7% | -27.2% | ||
| Q2 24 | -14.8% | 3.2% | ||
| Q1 24 | 3.7% | -28.1% |
純利益率
PATH
SONO
| Q4 25 | 48.4% | 17.2% | ||
| Q3 25 | 0.4% | -13.1% | ||
| Q2 25 | -6.3% | -1.0% | ||
| Q1 25 | 12.2% | -27.0% | ||
| Q4 24 | -3.0% | 9.1% | ||
| Q3 24 | -27.2% | -20.8% | ||
| Q2 24 | -8.6% | 0.9% | ||
| Q1 24 | 8.4% | -27.6% |
EPS(希薄化後)
PATH
SONO
| Q4 25 | $0.37 | $0.75 | ||
| Q3 25 | $0.00 | $-0.30 | ||
| Q2 25 | $-0.04 | $-0.03 | ||
| Q1 25 | $0.09 | $-0.58 | ||
| Q4 24 | $-0.02 | $0.40 | ||
| Q3 24 | $-0.15 | $-0.42 | ||
| Q2 24 | $-0.05 | $0.03 | ||
| Q1 24 | $0.07 | $-0.56 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | $312.5M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.9B | $443.3M |
| 総資産 | $2.9B | $947.9M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資
PATH
SONO
| Q4 25 | $1.4B | $312.5M | ||
| Q3 25 | $1.4B | $174.7M | ||
| Q2 25 | $1.6B | $201.3M | ||
| Q1 25 | $1.6B | $173.2M | ||
| Q4 24 | $1.6B | $280.0M | ||
| Q3 24 | $1.7B | $169.7M | ||
| Q2 24 | $1.9B | $227.1M | ||
| Q1 24 | $1.9B | $246.0M |
株主資本
PATH
SONO
| Q4 25 | $1.9B | $443.3M | ||
| Q3 25 | $1.7B | $355.2M | ||
| Q2 25 | $1.7B | $399.3M | ||
| Q1 25 | $1.8B | $382.9M | ||
| Q4 24 | $1.7B | $469.1M | ||
| Q3 24 | $1.8B | $428.6M | ||
| Q2 24 | $2.0B | $464.4M | ||
| Q1 24 | $2.0B | $494.0M |
総資産
PATH
SONO
| Q4 25 | $2.9B | $947.9M | ||
| Q3 25 | $2.6B | $823.3M | ||
| Q2 25 | $2.6B | $834.4M | ||
| Q1 25 | $2.9B | $792.2M | ||
| Q4 24 | $2.7B | $963.6M | ||
| Q3 24 | $2.7B | $916.3M | ||
| Q2 24 | $2.8B | $961.1M | ||
| Q1 24 | $3.0B | $925.6M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.3M | $163.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $25.1M | $157.3M |
| FCFマージンFCF / 売上 | 6.1% | 28.8% |
| 設備投資強度設備投資 / 売上 | 0.8% | — |
| キャッシュ転換率営業CF / 純利益 | 0.14× | 1.74× |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
PATH
SONO
| Q4 25 | $28.3M | $163.3M | ||
| Q3 25 | $41.6M | $2.9M | ||
| Q2 25 | $119.0M | $37.4M | ||
| Q1 25 | $146.1M | $-59.7M | ||
| Q4 24 | $28.1M | $156.2M | ||
| Q3 24 | $46.4M | $-37.7M | ||
| Q2 24 | $100.0M | $63.5M | ||
| Q1 24 | $145.6M | $-111.2M |
フリーキャッシュフロー
PATH
SONO
| Q4 25 | $25.1M | $157.3M | ||
| Q3 25 | — | — | ||
| Q2 25 | $106.2M | $32.7M | ||
| Q1 25 | $138.7M | $-65.2M | ||
| Q4 24 | $23.2M | $143.1M | ||
| Q3 24 | $45.0M | — | ||
| Q2 24 | $98.8M | $40.3M | ||
| Q1 24 | $141.8M | $-121.4M |
FCFマージン
PATH
SONO
| Q4 25 | 6.1% | 28.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | 29.8% | 9.5% | ||
| Q1 25 | 32.7% | -25.1% | ||
| Q4 24 | 6.5% | 26.0% | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 29.5% | 10.1% | ||
| Q1 24 | 35.0% | -48.1% |
設備投資強度
PATH
SONO
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 3.6% | 1.4% | ||
| Q1 25 | 1.7% | 2.1% | ||
| Q4 24 | 1.4% | 2.4% | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.4% | 5.8% | ||
| Q1 24 | 0.9% | 4.0% |
キャッシュ転換率
PATH
SONO
| Q4 25 | 0.14× | 1.74× | ||
| Q3 25 | 26.25× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.82× | — | ||
| Q4 24 | — | 3.11× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 17.12× | ||
| Q1 24 | 4.29× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
SONO
| Sonos speakers | $459.2M | 84% |
| Sonos system products | $65.1M | 12% |
| Partner products and other revenue | $21.4M | 4% |