vs
UiPath, Inc.(PATH)とTecnoglass Inc.(TGLS)の財務データ比較。上の社名をクリックして会社を切り替えられます
UiPath, Inc.の直近四半期売上が大きい($411.1M vs $245.3M、Tecnoglass Inc.の約1.7倍)。UiPath, Inc.の純利益率が高く(48.4% vs 10.6%、差は37.7%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs 2.4%)。UiPath, Inc.の直近四半期フリーキャッシュフローが多い($25.1M vs $11.4M)。過去8四半期でTecnoglass Inc.の売上複合成長率が高い(12.8% vs 0.7%)
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
テクノグラス社は高性能建築用ガラス、アルミ製の窓やドア、関連建築部品を製造するリーディング企業で、主に北米及びラテンアメリカの住宅・商業建築分野向けに、新築・改修プロジェクト用のカスタマイズされた省エネルギーソリューションを提供している。
PATH vs TGLS — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $411.1M | $245.3M |
| 純利益 | $198.8M | $26.1M |
| 粗利率 | 83.3% | 40.0% |
| 営業利益率 | 3.2% | 18.3% |
| 純利益率 | 48.4% | 10.6% |
| 売上前年比 | 15.9% | 2.4% |
| 純利益前年比 | 1966.2% | -44.5% |
| EPS(希薄化後) | $0.37 | $0.57 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $411.1M | $245.3M | ||
| Q3 25 | $361.7M | $260.5M | ||
| Q2 25 | $356.6M | $255.5M | ||
| Q1 25 | $423.6M | $222.3M | ||
| Q4 24 | $354.7M | $239.6M | ||
| Q3 24 | $316.3M | $238.3M | ||
| Q2 24 | $335.1M | $219.7M | ||
| Q1 24 | $405.3M | $192.6M |
| Q4 25 | $198.8M | $26.1M | ||
| Q3 25 | $1.6M | $47.2M | ||
| Q2 25 | $-22.6M | $44.1M | ||
| Q1 25 | $51.8M | $42.2M | ||
| Q4 24 | $-10.7M | $47.0M | ||
| Q3 24 | $-86.1M | $49.5M | ||
| Q2 24 | $-28.7M | $35.0M | ||
| Q1 24 | $33.9M | $29.7M |
| Q4 25 | 83.3% | 40.0% | ||
| Q3 25 | 82.2% | 42.7% | ||
| Q2 25 | 82.1% | 44.7% | ||
| Q1 25 | 84.8% | 43.9% | ||
| Q4 24 | 82.0% | 44.5% | ||
| Q3 24 | 80.0% | 45.8% | ||
| Q2 24 | 83.5% | 40.8% | ||
| Q1 24 | 86.8% | 38.8% |
| Q4 25 | 3.2% | 18.3% | ||
| Q3 25 | -5.6% | 25.1% | ||
| Q2 25 | -4.6% | 24.0% | ||
| Q1 25 | 7.9% | 26.7% | ||
| Q4 24 | -12.2% | 28.0% | ||
| Q3 24 | -32.7% | 28.4% | ||
| Q2 24 | -14.8% | 23.3% | ||
| Q1 24 | 3.7% | 21.3% |
| Q4 25 | 48.4% | 10.6% | ||
| Q3 25 | 0.4% | 18.1% | ||
| Q2 25 | -6.3% | 17.3% | ||
| Q1 25 | 12.2% | 19.0% | ||
| Q4 24 | -3.0% | 19.6% | ||
| Q3 24 | -27.2% | 20.8% | ||
| Q2 24 | -8.6% | 15.9% | ||
| Q1 24 | 8.4% | 15.4% |
| Q4 25 | $0.37 | $0.57 | ||
| Q3 25 | $0.00 | $1.01 | ||
| Q2 25 | $-0.04 | $0.94 | ||
| Q1 25 | $0.09 | $0.90 | ||
| Q4 24 | $-0.02 | $1.00 | ||
| Q3 24 | $-0.15 | $1.05 | ||
| Q2 24 | $-0.05 | $0.75 | ||
| Q1 24 | $0.07 | $0.63 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | $104.1M |
| 総負債低いほど良い | — | $174.4M |
| 株主資本純資産 | $1.9B | $713.1M |
| 総資産 | $2.9B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.24× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.4B | $104.1M | ||
| Q3 25 | $1.4B | $127.1M | ||
| Q2 25 | $1.6B | $140.9M | ||
| Q1 25 | $1.6B | $160.2M | ||
| Q4 24 | $1.6B | $137.5M | ||
| Q3 24 | $1.7B | $124.8M | ||
| Q2 24 | $1.9B | $129.5M | ||
| Q1 24 | $1.9B | $138.8M |
| Q4 25 | — | $174.4M | ||
| Q3 25 | — | $114.7M | ||
| Q2 25 | — | $110.6M | ||
| Q1 25 | — | $110.6M | ||
| Q4 24 | — | $111.1M | ||
| Q3 24 | — | $126.8M | ||
| Q2 24 | — | $144.7M | ||
| Q1 24 | — | $160.9M |
| Q4 25 | $1.9B | $713.1M | ||
| Q3 25 | $1.7B | $764.0M | ||
| Q2 25 | $1.7B | $736.0M | ||
| Q1 25 | $1.8B | $685.1M | ||
| Q4 24 | $1.7B | $631.2M | ||
| Q3 24 | $1.8B | $613.3M | ||
| Q2 24 | $2.0B | $574.8M | ||
| Q1 24 | $2.0B | $573.6M |
| Q4 25 | $2.9B | $1.3B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $2.9B | $1.1B | ||
| Q4 24 | $2.7B | $1.0B | ||
| Q3 24 | $2.7B | $996.3M | ||
| Q2 24 | $2.8B | $942.5M | ||
| Q1 24 | $3.0B | $981.6M |
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.25× | ||
| Q1 24 | — | 0.28× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.3M | $31.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $25.1M | $11.4M |
| FCFマージンFCF / 売上 | 6.1% | 4.7% |
| 設備投資強度設備投資 / 売上 | 0.8% | 8.0% |
| キャッシュ転換率営業CF / 純利益 | 0.14× | 1.19× |
| 直近12ヶ月FCF直近4四半期 | — | $34.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $28.3M | $31.0M | ||
| Q3 25 | $41.6M | $40.0M | ||
| Q2 25 | $119.0M | $17.9M | ||
| Q1 25 | $146.1M | $46.9M | ||
| Q4 24 | $28.1M | $61.1M | ||
| Q3 24 | $46.4M | $41.5M | ||
| Q2 24 | $100.0M | $34.5M | ||
| Q1 24 | $145.6M | $33.4M |
| Q4 25 | $25.1M | $11.4M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | $106.2M | $-14.7M | ||
| Q1 25 | $138.7M | $16.5M | ||
| Q4 24 | $23.2M | $35.4M | ||
| Q3 24 | $45.0M | $17.8M | ||
| Q2 24 | $98.8M | $14.2M | ||
| Q1 24 | $141.8M | $23.6M |
| Q4 25 | 6.1% | 4.7% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | 29.8% | -5.7% | ||
| Q1 25 | 32.7% | 7.4% | ||
| Q4 24 | 6.5% | 14.8% | ||
| Q3 24 | 14.2% | 7.5% | ||
| Q2 24 | 29.5% | 6.5% | ||
| Q1 24 | 35.0% | 12.2% |
| Q4 25 | 0.8% | 8.0% | ||
| Q3 25 | 0.0% | 7.2% | ||
| Q2 25 | 3.6% | 12.7% | ||
| Q1 25 | 1.7% | 13.7% | ||
| Q4 24 | 1.4% | 10.7% | ||
| Q3 24 | 0.4% | 9.9% | ||
| Q2 24 | 0.4% | 9.2% | ||
| Q1 24 | 0.9% | 5.1% |
| Q4 25 | 0.14× | 1.19× | ||
| Q3 25 | 26.25× | 0.85× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | 2.82× | 1.11× | ||
| Q4 24 | — | 1.30× | ||
| Q3 24 | — | 0.84× | ||
| Q2 24 | — | 0.98× | ||
| Q1 24 | 4.29× | 1.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
TGLS
| Product Sales | $164.2M | 67% |
| Fixed Price Contracts | $81.1M | 33% |
| Related Party | $692.0K | 0% |