vs
UiPath, Inc.（PATH）とWillScot Holdings Corp（WSC）の財務データ比較。上の社名をクリックして会社を切り替えられます
WillScot Holdings Corpの直近四半期売上が大きい（$566.0M vs $411.1M、UiPath, Inc.の約1.4倍）。UiPath, Inc.の純利益率が高く（48.4% vs -33.1%、差は81.5%）。UiPath, Inc.の前年同期比売上増加率が高い（15.9% vs -6.1%）。WillScot Holdings Corpの直近四半期フリーキャッシュフローが多い（$149.7M vs $25.1M）。過去8四半期でUiPath, Inc.の売上複合成長率が高い（0.7% vs -1.8%）
UiPath Inc.は人工知能（AI）、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
WillScotホールディングス・コーポレーションは北米で有数のモジュール式スペースおよびポータブルストレージサービスプロバイダーで、建設、商業開発、教育、医療、政府プロジェクト、イベントなど多岐にわたる分野の顧客に、柔軟で拡張性の高い仮設・半永久的スペースソリューションを提供しています。
PATH vs WSC — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $411.1M | $566.0M |
| 純利益 | $198.8M | $-187.3M |
| 粗利率 | 83.3% | 50.4% |
| 営業利益率 | 3.2% | -32.5% |
| 純利益率 | 48.4% | -33.1% |
| 売上前年比 | 15.9% | -6.1% |
| 純利益前年比 | 1966.2% | -310.0% |
| EPS（希薄化後） | $0.37 | $-1.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $411.1M | $566.0M | ||
| Q3 25 | $361.7M | $566.8M | ||
| Q2 25 | $356.6M | $589.1M | ||
| Q1 25 | $423.6M | $559.6M | ||
| Q4 24 | $354.7M | $602.5M | ||
| Q3 24 | $316.3M | $601.4M | ||
| Q2 24 | $335.1M | $604.6M | ||
| Q1 24 | $405.3M | $587.2M |
| Q4 25 | $198.8M | $-187.3M | ||
| Q3 25 | $1.6M | $43.3M | ||
| Q2 25 | $-22.6M | $47.9M | ||
| Q1 25 | $51.8M | $43.1M | ||
| Q4 24 | $-10.7M | $89.2M | ||
| Q3 24 | $-86.1M | $-70.5M | ||
| Q2 24 | $-28.7M | $-46.9M | ||
| Q1 24 | $33.9M | $56.2M |
| Q4 25 | 83.3% | 50.4% | ||
| Q3 25 | 82.2% | 49.7% | ||
| Q2 25 | 82.1% | 50.3% | ||
| Q1 25 | 84.8% | 53.7% | ||
| Q4 24 | 82.0% | 55.8% | ||
| Q3 24 | 80.0% | 53.5% | ||
| Q2 24 | 83.5% | 54.1% | ||
| Q1 24 | 86.8% | 54.0% |
| Q4 25 | 3.2% | -32.5% | ||
| Q3 25 | -5.6% | 21.0% | ||
| Q2 25 | -4.6% | 21.5% | ||
| Q1 25 | 7.9% | 21.3% | ||
| Q4 24 | -12.2% | 28.9% | ||
| Q3 24 | -32.7% | -5.9% | ||
| Q2 24 | -14.8% | -0.9% | ||
| Q1 24 | 3.7% | 22.1% |
| Q4 25 | 48.4% | -33.1% | ||
| Q3 25 | 0.4% | 7.6% | ||
| Q2 25 | -6.3% | 8.1% | ||
| Q1 25 | 12.2% | 7.7% | ||
| Q4 24 | -3.0% | 14.8% | ||
| Q3 24 | -27.2% | -11.7% | ||
| Q2 24 | -8.6% | -7.7% | ||
| Q1 24 | 8.4% | 9.6% |
| Q4 25 | $0.37 | $-1.02 | ||
| Q3 25 | $0.00 | $0.24 | ||
| Q2 25 | $-0.04 | $0.26 | ||
| Q1 25 | $0.09 | $0.23 | ||
| Q4 24 | $-0.02 | $0.48 | ||
| Q3 24 | $-0.15 | $-0.37 | ||
| Q2 24 | $-0.05 | $-0.25 | ||
| Q1 24 | $0.07 | $0.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | $14.6M |
| 総負債低いほど良い | — | $3.6B |
| 株主資本純資産 | $1.9B | $856.3M |
| 総資産 | $2.9B | $5.8B |
| 負債/資本比率低いほどレバレッジが低い | — | 4.15× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.4B | $14.6M | ||
| Q3 25 | $1.4B | $14.8M | ||
| Q2 25 | $1.6B | $12.8M | ||
| Q1 25 | $1.6B | $10.7M | ||
| Q4 24 | $1.6B | $9.0M | ||
| Q3 24 | $1.7B | $11.0M | ||
| Q2 24 | $1.9B | $5.9M | ||
| Q1 24 | $1.9B | $13.1M |
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $3.5B |
| Q4 25 | $1.9B | $856.3M | ||
| Q3 25 | $1.7B | $1.1B | ||
| Q2 25 | $1.7B | $1.0B | ||
| Q1 25 | $1.8B | $1.0B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $2.0B | $1.2B | ||
| Q1 24 | $2.0B | $1.3B |
| Q4 25 | $2.9B | $5.8B | ||
| Q3 25 | $2.6B | $6.1B | ||
| Q2 25 | $2.6B | $6.1B | ||
| Q1 25 | $2.9B | $6.0B | ||
| Q4 24 | $2.7B | $6.0B | ||
| Q3 24 | $2.7B | $6.0B | ||
| Q2 24 | $2.8B | $6.0B | ||
| Q1 24 | $3.0B | $6.2B |
| Q4 25 | — | 4.15× | ||
| Q3 25 | — | 3.39× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 3.56× | ||
| Q4 24 | — | 3.62× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 2.88× | ||
| Q1 24 | — | 2.63× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.3M | $158.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $25.1M | $149.7M |
| FCFマージンFCF / 売上 | 6.1% | 26.5% |
| 設備投資強度設備投資 / 売上 | 0.8% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 0.14× | — |
| 直近12ヶ月FCF直近4四半期 | — | $737.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $28.3M | $158.9M | ||
| Q3 25 | $41.6M | $191.2M | ||
| Q2 25 | $119.0M | $205.3M | ||
| Q1 25 | $146.1M | $206.6M | ||
| Q4 24 | $28.1M | $178.9M | ||
| Q3 24 | $46.4M | $-1.6M | ||
| Q2 24 | $100.0M | $175.6M | ||
| Q1 24 | $145.6M | $208.7M |
| Q4 25 | $25.1M | $149.7M | ||
| Q3 25 | — | $186.9M | ||
| Q2 25 | $106.2M | $199.0M | ||
| Q1 25 | $138.7M | $202.0M | ||
| Q4 24 | $23.2M | $176.6M | ||
| Q3 24 | $45.0M | $-4.9M | ||
| Q2 24 | $98.8M | $169.4M | ||
| Q1 24 | $141.8M | $202.1M |
| Q4 25 | 6.1% | 26.5% | ||
| Q3 25 | — | 33.0% | ||
| Q2 25 | 29.8% | 33.8% | ||
| Q1 25 | 32.7% | 36.1% | ||
| Q4 24 | 6.5% | 29.3% | ||
| Q3 24 | 14.2% | -0.8% | ||
| Q2 24 | 29.5% | 28.0% | ||
| Q1 24 | 35.0% | 34.4% |
| Q4 25 | 0.8% | 1.6% | ||
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | 3.6% | 1.1% | ||
| Q1 25 | 1.7% | 0.8% | ||
| Q4 24 | 1.4% | 0.4% | ||
| Q3 24 | 0.4% | 0.6% | ||
| Q2 24 | 0.4% | 1.0% | ||
| Q1 24 | 0.9% | 1.1% |
| Q4 25 | 0.14× | — | ||
| Q3 25 | 26.25× | 4.41× | ||
| Q2 25 | — | 4.28× | ||
| Q1 25 | 2.82× | 4.80× | ||
| Q4 24 | — | 2.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4.29× | 3.71× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
