vs
Paycom（PAYC）とUbiquiti Inc.（UI）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ubiquiti Inc.の直近四半期売上が大きい（$814.9M vs $544.3M、Paycomの約1.5倍）。Ubiquiti Inc.の純利益率が高く（28.7% vs 20.9%、差は7.8%）。Ubiquiti Inc.の前年同期比売上増加率が高い（35.8% vs 10.2%）。Ubiquiti Inc.の直近四半期フリーキャッシュフローが多い（$260.3M vs $122.6M）。過去8四半期でUbiquiti Inc.の売上複合成長率が高い（28.6% vs 4.3%）
Paycom Software, Inc.（略称Paycom）は1998年設立のオンライン給与・人事ソフトウェアプロバイダーで、本社は米国オクラホマ州オクラホマシティにあり全米各地に営業所を構える。世界で初めて完全オンラインの給与管理サービスを提供した企業の1つとされ、2025年の売上高は20億5200万ドルで前年の18億8300万ドルから増加した。
Ubiquiti Inc.は2003年に米国カリフォルニア州サンノゼで設立されたテクノロジー企業で、現在はニューヨークに本社を置いています。複数のブランドを展開し、企業および一般家庭向けの有線・無線データ通信機器の製造・販売を事業の柱としています。
PAYC vs UI — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $544.3M | $814.9M |
| 純利益 | $113.8M | $233.6M |
| 粗利率 | 83.9% | 45.9% |
| 営業利益率 | 28.9% | 35.9% |
| 純利益率 | 20.9% | 28.7% |
| 売上前年比 | 10.2% | 35.8% |
| 純利益前年比 | 0.2% | 70.8% |
| EPS（希薄化後） | $2.06 | $3.86 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $544.3M | $814.9M | ||
| Q3 25 | $493.3M | $733.8M | ||
| Q2 25 | $483.6M | $759.2M | ||
| Q1 25 | $530.5M | $664.2M | ||
| Q4 24 | $493.9M | $599.9M | ||
| Q3 24 | $451.9M | $550.3M | ||
| Q2 24 | $437.5M | $507.5M | ||
| Q1 24 | $499.9M | $493.0M |
| Q4 25 | $113.8M | $233.6M | ||
| Q3 25 | $110.7M | $207.9M | ||
| Q2 25 | $89.5M | $266.7M | ||
| Q1 25 | $139.4M | $180.4M | ||
| Q4 24 | $113.6M | $136.8M | ||
| Q3 24 | $73.3M | $128.0M | ||
| Q2 24 | $68.0M | $103.8M | ||
| Q1 24 | $247.2M | $76.3M |
| Q4 25 | 83.9% | 45.9% | ||
| Q3 25 | 82.7% | 46.0% | ||
| Q2 25 | 81.9% | 45.1% | ||
| Q1 25 | 84.1% | 44.5% | ||
| Q4 24 | 83.1% | 41.2% | ||
| Q3 24 | 80.5% | 42.1% | ||
| Q2 24 | 80.8% | 40.2% | ||
| Q1 24 | 84.3% | 35.3% |
| Q4 25 | 28.9% | 35.9% | ||
| Q3 25 | 22.8% | 35.7% | ||
| Q2 25 | 23.2% | 34.4% | ||
| Q1 25 | 34.9% | 34.2% | ||
| Q4 24 | 30.1% | 29.8% | ||
| Q3 24 | 23.2% | 30.7% | ||
| Q2 24 | 21.7% | 27.3% | ||
| Q1 24 | 57.2% | 22.6% |
| Q4 25 | 20.9% | 28.7% | ||
| Q3 25 | 22.4% | 28.3% | ||
| Q2 25 | 18.5% | 35.1% | ||
| Q1 25 | 26.3% | 27.2% | ||
| Q4 24 | 23.0% | 22.8% | ||
| Q3 24 | 16.2% | 23.3% | ||
| Q2 24 | 15.5% | 20.5% | ||
| Q1 24 | 49.4% | 15.5% |
| Q4 25 | $2.06 | $3.86 | ||
| Q3 25 | $1.96 | $3.43 | ||
| Q2 25 | $1.58 | $4.40 | ||
| Q1 25 | $2.48 | $2.98 | ||
| Q4 24 | $2.04 | $2.26 | ||
| Q3 24 | $1.31 | $2.12 | ||
| Q2 24 | $1.20 | $1.72 | ||
| Q1 24 | $4.37 | $1.26 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $370.0M | $302.8M |
| 総負債低いほど良い | — | $47.5M |
| 株主資本純資産 | $1.7B | $1.0B |
| 総資産 | $7.6B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.05× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $370.0M | $302.8M | ||
| Q3 25 | $375.0M | $177.2M | ||
| Q2 25 | $532.2M | $149.7M | ||
| Q1 25 | $520.8M | $151.0M | ||
| Q4 24 | $402.0M | $133.1M | ||
| Q3 24 | $325.8M | $165.2M | ||
| Q2 24 | $346.5M | $126.3M | ||
| Q1 24 | $371.3M | $102.5M |
| Q4 25 | — | $47.5M | ||
| Q3 25 | — | $133.8M | ||
| Q2 25 | — | $250.0M | ||
| Q1 25 | — | $340.0M | ||
| Q4 24 | — | $406.3M | ||
| Q3 24 | — | $552.5M | ||
| Q2 24 | — | $708.1M | ||
| Q1 24 | — | $877.5M |
| Q4 25 | $1.7B | $1.0B | ||
| Q3 25 | $1.7B | $828.4M | ||
| Q2 25 | $1.8B | $668.3M | ||
| Q1 25 | $1.7B | $436.1M | ||
| Q4 24 | $1.6B | $290.4M | ||
| Q3 24 | $1.5B | $188.1M | ||
| Q2 24 | $1.4B | $95.1M | ||
| Q1 24 | $1.4B | $25.9M |
| Q4 25 | $7.6B | $1.6B | ||
| Q3 25 | $4.2B | $1.5B | ||
| Q2 25 | $4.0B | $1.5B | ||
| Q1 25 | $4.6B | $1.3B | ||
| Q4 24 | $5.9B | $1.2B | ||
| Q3 24 | $3.5B | $1.2B | ||
| Q2 24 | $4.3B | $1.2B | ||
| Q1 24 | $4.7B | $1.2B |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.16× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 2.94× | ||
| Q2 24 | — | 7.45× | ||
| Q1 24 | — | 33.92× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $196.1M | $263.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $122.6M | $260.3M |
| FCFマージンFCF / 売上 | 22.5% | 31.9% |
| 設備投資強度設備投資 / 売上 | 13.5% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 1.72× | 1.13× |
| 直近12ヶ月FCF直近4四半期 | $408.0M | $699.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $196.1M | $263.9M | ||
| Q3 25 | $177.8M | $198.5M | ||
| Q2 25 | $122.5M | $130.4M | ||
| Q1 25 | $182.5M | $123.6M | ||
| Q4 24 | $160.4M | $152.4M | ||
| Q3 24 | $92.8M | $233.7M | ||
| Q2 24 | $132.1M | $231.4M | ||
| Q1 24 | $148.6M | $163.9M |
| Q4 25 | $122.6M | $260.3M | ||
| Q3 25 | $79.8M | $193.3M | ||
| Q2 25 | $60.8M | $125.2M | ||
| Q1 25 | $144.8M | $120.7M | ||
| Q4 24 | $109.0M | $150.4M | ||
| Q3 24 | $44.6M | $231.1M | ||
| Q2 24 | $86.5M | $229.5M | ||
| Q1 24 | $100.9M | $160.6M |
| Q4 25 | 22.5% | 31.9% | ||
| Q3 25 | 16.2% | 26.3% | ||
| Q2 25 | 12.6% | 16.5% | ||
| Q1 25 | 27.3% | 18.2% | ||
| Q4 24 | 22.1% | 25.1% | ||
| Q3 24 | 9.9% | 42.0% | ||
| Q2 24 | 19.8% | 45.2% | ||
| Q1 24 | 20.2% | 32.6% |
| Q4 25 | 13.5% | 0.4% | ||
| Q3 25 | 19.9% | 0.7% | ||
| Q2 25 | 12.8% | 0.7% | ||
| Q1 25 | 7.1% | 0.4% | ||
| Q4 24 | 10.4% | 0.3% | ||
| Q3 24 | 10.7% | 0.5% | ||
| Q2 24 | 10.4% | 0.4% | ||
| Q1 24 | 9.5% | 0.7% |
| Q4 25 | 1.72× | 1.13× | ||
| Q3 25 | 1.61× | 0.95× | ||
| Q2 25 | 1.37× | 0.49× | ||
| Q1 25 | 1.31× | 0.68× | ||
| Q4 24 | 1.41× | 1.11× | ||
| Q3 24 | 1.27× | 1.83× | ||
| Q2 24 | 1.94× | 2.23× | ||
| Q1 24 | 0.60× | 2.15× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PAYC
| Recurring | $510.3M | 94% |
| Interest On Funds Held For Clients | $27.2M | 5% |
| Implementation And Other | $6.8M | 1% |
UI
| Enterprise Technology | $729.0M | 89% |
| Service Provider Technology | $85.9M | 11% |
