vs
PUMA BIOTECHNOLOGY, INC.(PBYI)とUNITED STATES LIME & MINERALS INC(USLM)の財務データ比較。上の社名をクリックして会社を切り替えられます
UNITED STATES LIME & MINERALS INCの直近四半期売上が大きい($87.9M vs $75.5M、PUMA BIOTECHNOLOGY, INC.の約1.2倍)。PUMA BIOTECHNOLOGY, INC.の前年同期比売上増加率が高い(27.7% vs 9.8%)。UNITED STATES LIME & MINERALS INCの直近四半期フリーキャッシュフローが多い($25.7M vs $14.4M)。過去8四半期でPUMA BIOTECHNOLOGY, INC.の売上複合成長率が高い(31.3% vs 10.8%)
プーマ・バイオテクノロジーは上場済みの生物医薬品企業で、本社はアメリカ合衆国カリフォルニア州ロサンゼルスに位置し、革新的な医薬品の研究開発を中心に事業を展開しています。
米国石灰鉱物株式会社は米国を本拠地とする天然資源企業で、高カルシウム石灰、ドロマイト石灰、石灰岩および関連鉱物製品を製造・販売しています。主な顧客層はインフラ建設、鉄鋼製造、農業土壌改良、環境排出抑制、産業加工の各分野にわたり、北米全域に顧客を抱えています。
PBYI vs USLM — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $75.5M | $87.9M |
| 純利益 | — | $30.5M |
| 粗利率 | 69.3% | 48.0% |
| 営業利益率 | 22.7% | 41.0% |
| 純利益率 | — | 34.7% |
| 売上前年比 | 27.7% | 9.8% |
| 純利益前年比 | — | 13.2% |
| EPS(希薄化後) | $0.26 | $1.06 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $75.5M | $87.9M | ||
| Q3 25 | $54.5M | $102.0M | ||
| Q2 25 | $52.4M | $91.5M | ||
| Q1 25 | $46.0M | $91.3M | ||
| Q4 24 | $59.1M | $80.1M | ||
| Q3 24 | $80.5M | $89.4M | ||
| Q2 24 | $47.1M | $76.5M | ||
| Q1 24 | $43.8M | $71.7M |
| Q4 25 | — | $30.5M | ||
| Q3 25 | $8.8M | $38.8M | ||
| Q2 25 | $5.9M | $30.8M | ||
| Q1 25 | $3.0M | $34.1M | ||
| Q4 24 | — | $27.0M | ||
| Q3 24 | $20.3M | $33.4M | ||
| Q2 24 | $-4.5M | $26.1M | ||
| Q1 24 | $-4.8M | $22.4M |
| Q4 25 | 69.3% | 48.0% | ||
| Q3 25 | 77.7% | 51.2% | ||
| Q2 25 | 76.5% | 45.8% | ||
| Q1 25 | 77.1% | 50.6% | ||
| Q4 24 | 76.4% | 44.3% | ||
| Q3 24 | 63.9% | 48.2% | ||
| Q2 24 | 77.4% | 45.5% | ||
| Q1 24 | 75.5% | 42.7% |
| Q4 25 | 22.7% | 41.0% | ||
| Q3 25 | 17.6% | 45.3% | ||
| Q2 25 | 12.7% | 39.0% | ||
| Q1 25 | 8.7% | 43.7% | ||
| Q4 24 | 22.6% | 38.8% | ||
| Q3 24 | 27.4% | 42.6% | ||
| Q2 24 | -4.6% | 39.1% | ||
| Q1 24 | -5.3% | 35.9% |
| Q4 25 | — | 34.7% | ||
| Q3 25 | 16.2% | 38.0% | ||
| Q2 25 | 11.2% | 33.7% | ||
| Q1 25 | 6.5% | 37.4% | ||
| Q4 24 | — | 33.7% | ||
| Q3 24 | 25.2% | 37.3% | ||
| Q2 24 | -9.6% | 34.0% | ||
| Q1 24 | -11.0% | 31.3% |
| Q4 25 | $0.26 | $1.06 | ||
| Q3 25 | $0.17 | $1.35 | ||
| Q2 25 | $0.12 | $1.07 | ||
| Q1 25 | $0.06 | $1.19 | ||
| Q4 24 | $0.40 | $-2.20 | ||
| Q3 24 | $0.41 | $1.16 | ||
| Q2 24 | $-0.09 | $0.91 | ||
| Q1 24 | $-0.10 | $3.92 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $97.5M | $371.1M |
| 総負債低いほど良い | $22.7M | $0 |
| 株主資本純資産 | $130.3M | $630.8M |
| 総資産 | $216.3M | $681.0M |
| 負債/資本比率低いほどレバレッジが低い | 0.17× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $97.5M | $371.1M | ||
| Q3 25 | $94.4M | $349.5M | ||
| Q2 25 | $96.0M | $319.9M | ||
| Q1 25 | $93.2M | $300.6M | ||
| Q4 24 | $101.0M | $278.0M | ||
| Q3 24 | $96.7M | $255.0M | ||
| Q2 24 | $96.8M | $222.5M | ||
| Q1 24 | $107.2M | $207.0M |
| Q4 25 | $22.7M | $0 | ||
| Q3 25 | $34.0M | $0 | ||
| Q2 25 | $45.3M | $0 | ||
| Q1 25 | $56.7M | $0 | ||
| Q4 24 | $68.0M | $0 | ||
| Q3 24 | $79.3M | $0 | ||
| Q2 24 | $90.7M | $0 | ||
| Q1 24 | $102.0M | $0 |
| Q4 25 | $130.3M | $630.8M | ||
| Q3 25 | $115.3M | $602.3M | ||
| Q2 25 | $104.7M | $563.3M | ||
| Q1 25 | $97.1M | $532.2M | ||
| Q4 24 | $92.1M | $497.7M | ||
| Q3 24 | $71.1M | $474.2M | ||
| Q2 24 | $48.5M | $441.1M | ||
| Q1 24 | $51.0M | $415.3M |
| Q4 25 | $216.3M | $681.0M | ||
| Q3 25 | $202.9M | $652.8M | ||
| Q2 25 | $194.9M | $607.4M | ||
| Q1 25 | $196.2M | $585.3M | ||
| Q4 24 | $213.3M | $543.2M | ||
| Q3 24 | $220.7M | $521.8M | ||
| Q2 24 | $205.0M | $484.2M | ||
| Q1 24 | $214.1M | $464.0M |
| Q4 25 | 0.17× | 0.00× | ||
| Q3 25 | 0.30× | 0.00× | ||
| Q2 25 | 0.43× | 0.00× | ||
| Q1 25 | 0.58× | 0.00× | ||
| Q4 24 | 0.74× | 0.00× | ||
| Q3 24 | 1.12× | 0.00× | ||
| Q2 24 | 1.87× | 0.00× | ||
| Q1 24 | 2.00× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.4M | $45.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $14.4M | $25.7M |
| FCFマージンFCF / 売上 | 19.1% | 29.2% |
| 設備投資強度設備投資 / 売上 | 0.0% | 22.6% |
| キャッシュ転換率営業CF / 純利益 | — | 1.49× |
| 直近12ヶ月FCF直近4四半期 | $41.7M | $102.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $14.4M | $45.6M | ||
| Q3 25 | $9.7M | $45.9M | ||
| Q2 25 | $14.1M | $34.0M | ||
| Q1 25 | $3.6M | $39.4M | ||
| Q4 24 | $15.6M | $38.6M | ||
| Q3 24 | $11.0M | $39.0M | ||
| Q2 24 | $1.0M | $21.2M | ||
| Q1 24 | $11.2M | $27.2M |
| Q4 25 | $14.4M | $25.7M | ||
| Q3 25 | $9.7M | $31.3M | ||
| Q2 25 | $14.1M | $20.8M | ||
| Q1 25 | $3.6M | $24.6M | ||
| Q4 24 | $15.6M | $27.6M | ||
| Q3 24 | $11.0M | $33.9M | ||
| Q2 24 | $1.0M | $16.8M | ||
| Q1 24 | — | $20.3M |
| Q4 25 | 19.1% | 29.2% | ||
| Q3 25 | 17.7% | 30.7% | ||
| Q2 25 | 26.8% | 22.7% | ||
| Q1 25 | 7.7% | 26.9% | ||
| Q4 24 | 26.4% | 34.4% | ||
| Q3 24 | 13.7% | 37.9% | ||
| Q2 24 | 2.1% | 21.9% | ||
| Q1 24 | — | 28.4% |
| Q4 25 | 0.0% | 22.6% | ||
| Q3 25 | 0.0% | 14.4% | ||
| Q2 25 | 0.0% | 14.5% | ||
| Q1 25 | 0.1% | 16.3% | ||
| Q4 24 | 0.0% | 13.8% | ||
| Q3 24 | 0.0% | 5.8% | ||
| Q2 24 | 0.0% | 5.7% | ||
| Q1 24 | 0.0% | 9.5% |
| Q4 25 | — | 1.49× | ||
| Q3 25 | 1.10× | 1.18× | ||
| Q2 25 | 2.41× | 1.10× | ||
| Q1 25 | 1.21× | 1.16× | ||
| Q4 24 | — | 1.43× | ||
| Q3 24 | 0.54× | 1.17× | ||
| Q2 24 | — | 0.81× | ||
| Q1 24 | — | 1.21× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図