vs
PROCORE TECHNOLOGIES, INC.(PCOR)とUSA Compression Partners, LP(USAC)の財務データ比較。上の社名をクリックして会社を切り替えられます
PROCORE TECHNOLOGIES, INC.の直近四半期売上が大きい($349.1M vs $252.5M、USA Compression Partners, LPの約1.4倍)。USA Compression Partners, LPの純利益率が高く(11.0% vs -10.8%、差は21.8%)。PROCORE TECHNOLOGIES, INC.の前年同期比売上増加率が高い(15.6% vs 2.7%)。PROCORE TECHNOLOGIES, INC.の直近四半期フリーキャッシュフローが多い($109.2M vs $87.7M)。過去8四半期でPROCORE TECHNOLOGIES, INC.の売上複合成長率が高い(13.8% vs 4.9%)
Procore Technologiesは2002年に設立された米国の建設管理SaaS企業で、本社はカリフォルニア州カーピンテリアにあります。同社のグローバルプラットフォームは建設業関係者をつなぎ、簡素化されたワークフローの構築、タスク追跡、プロジェクトフロー管理、スケジュール調整などの機能を統合的に提供しています。
USA Compression Partners, LPは米国に本拠を置く天然ガス圧縮サービスプロバイダーであり、石油・ガス業界の上流・中流・下流分野の顧客向けに、カスタム圧縮システム、保守サービス、運用支援を提供し、天然ガスの生産・加工・輸送の効率化を支えています。
PCOR vs USAC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $349.1M | $252.5M |
| 純利益 | $-37.6M | $27.8M |
| 粗利率 | 80.1% | — |
| 営業利益率 | -12.3% | 30.3% |
| 純利益率 | -10.8% | 11.0% |
| 売上前年比 | 15.6% | 2.7% |
| 純利益前年比 | 39.6% | 9.1% |
| EPS(希薄化後) | $-0.25 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $349.1M | $252.5M | ||
| Q3 25 | $338.9M | $250.3M | ||
| Q2 25 | $323.9M | $250.1M | ||
| Q1 25 | $310.6M | $245.2M | ||
| Q4 24 | $302.0M | $245.9M | ||
| Q3 24 | $295.9M | $240.0M | ||
| Q2 24 | $284.3M | $235.3M | ||
| Q1 24 | $269.4M | $229.3M |
| Q4 25 | $-37.6M | $27.8M | ||
| Q3 25 | $-9.1M | $34.5M | ||
| Q2 25 | $-21.1M | $28.6M | ||
| Q1 25 | $-33.0M | $20.5M | ||
| Q4 24 | $-62.3M | $25.4M | ||
| Q3 24 | $-26.4M | $19.3M | ||
| Q2 24 | $-6.3M | $31.2M | ||
| Q1 24 | $-11.0M | $23.6M |
| Q4 25 | 80.1% | — | ||
| Q3 25 | 79.7% | — | ||
| Q2 25 | 79.1% | — | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 81.2% | — | ||
| Q3 24 | 81.4% | — | ||
| Q2 24 | 83.1% | — | ||
| Q1 24 | 83.0% | — |
| Q4 25 | -12.3% | 30.3% | ||
| Q3 25 | -4.4% | 33.5% | ||
| Q2 25 | -9.3% | 30.6% | ||
| Q1 25 | -11.7% | 28.3% | ||
| Q4 24 | -21.9% | 30.3% | ||
| Q3 24 | -12.3% | 31.5% | ||
| Q2 24 | -5.2% | 32.9% | ||
| Q1 24 | -7.0% | 29.2% |
| Q4 25 | -10.8% | 11.0% | ||
| Q3 25 | -2.7% | 13.8% | ||
| Q2 25 | -6.5% | 11.4% | ||
| Q1 25 | -10.6% | 8.4% | ||
| Q4 24 | -20.6% | 10.3% | ||
| Q3 24 | -8.9% | 8.1% | ||
| Q2 24 | -2.2% | 13.3% | ||
| Q1 24 | -4.1% | 10.3% |
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.06 | — | ||
| Q2 25 | $-0.14 | — | ||
| Q1 25 | $-0.22 | — | ||
| Q4 24 | $-0.42 | — | ||
| Q3 24 | $-0.18 | — | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $-0.08 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $768.5M | $8.6M |
| 総負債低いほど良い | — | $2.5B |
| 株主資本純資産 | $1.3B | — |
| 総資産 | $2.2B | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $768.5M | $8.6M | ||
| Q3 25 | $684.0M | — | ||
| Q2 25 | $620.9M | $2.0K | ||
| Q1 25 | $566.7M | $2.0K | ||
| Q4 24 | $775.4M | $14.0K | ||
| Q3 24 | $756.9M | $79.0K | ||
| Q2 24 | $735.4M | $9.0K | ||
| Q1 24 | $744.6M | $8.0K |
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.5B |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $2.2B | $2.6B | ||
| Q3 25 | $2.1B | $2.7B | ||
| Q2 25 | $2.0B | $2.7B | ||
| Q1 25 | $1.9B | $2.7B | ||
| Q4 24 | $2.1B | $2.7B | ||
| Q3 24 | $2.0B | $2.8B | ||
| Q2 24 | $2.0B | $2.8B | ||
| Q1 24 | $1.9B | $2.8B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $114.9M | $139.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $109.2M | $87.7M |
| FCFマージンFCF / 売上 | 31.3% | 34.8% |
| 設備投資強度設備投資 / 売上 | 1.6% | 20.5% |
| キャッシュ転換率営業CF / 純利益 | — | 5.02× |
| 直近12ヶ月FCF直近4四半期 | $282.2M | $277.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $114.9M | $139.5M | ||
| Q3 25 | $88.5M | $75.9M | ||
| Q2 25 | $30.8M | $124.2M | ||
| Q1 25 | $66.0M | $54.7M | ||
| Q4 24 | $29.1M | $130.2M | ||
| Q3 24 | $39.3M | $48.5M | ||
| Q2 24 | $58.7M | $96.7M | ||
| Q1 24 | $69.1M | $65.9M |
| Q4 25 | $109.2M | $87.7M | ||
| Q3 25 | $83.1M | $51.9M | ||
| Q2 25 | $27.9M | $101.1M | ||
| Q1 25 | $62.0M | $36.3M | ||
| Q4 24 | $17.4M | $101.2M | ||
| Q3 24 | $35.7M | $19.8M | ||
| Q2 24 | $56.8M | $48.2M | ||
| Q1 24 | $67.1M | $-32.7M |
| Q4 25 | 31.3% | 34.8% | ||
| Q3 25 | 24.5% | 20.7% | ||
| Q2 25 | 8.6% | 40.4% | ||
| Q1 25 | 20.0% | 14.8% | ||
| Q4 24 | 5.8% | 41.1% | ||
| Q3 24 | 12.1% | 8.2% | ||
| Q2 24 | 20.0% | 20.5% | ||
| Q1 24 | 24.9% | -14.3% |
| Q4 25 | 1.6% | 20.5% | ||
| Q3 25 | 1.6% | 9.6% | ||
| Q2 25 | 0.9% | 9.3% | ||
| Q1 25 | 1.3% | 7.5% | ||
| Q4 24 | 3.9% | 11.8% | ||
| Q3 24 | 1.2% | 12.0% | ||
| Q2 24 | 0.7% | 20.6% | ||
| Q1 24 | 0.8% | 43.0% |
| Q4 25 | — | 5.02× | ||
| Q3 25 | — | 2.20× | ||
| Q2 25 | — | 4.35× | ||
| Q1 25 | — | 2.66× | ||
| Q4 24 | — | 5.12× | ||
| Q3 24 | — | 2.51× | ||
| Q2 24 | — | 3.10× | ||
| Q1 24 | — | 2.80× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PCOR
| US | $298.3M | 85% |
| Non Us | $50.9M | 15% |
USAC
| Revenue From Contract Operations Excluding Revenue From Related Party | $231.7M | 92% |
| Entities Affiliated With Energy Transfer LP | $16.6M | 7% |
| Transferred At Point In Time | $5.4M | 2% |