vs
PRO DEX INC(PDEX)とRhinebeck Bancorp, Inc.(RBKB)の財務データ比較。上の社名をクリックして会社を切り替えられます
PRO DEX INCの直近四半期売上が大きい($18.7M vs $13.5M、Rhinebeck Bancorp, Inc.の約1.4倍)。Rhinebeck Bancorp, Inc.の純利益率が高く(17.3% vs 11.7%、差は5.6%)。Rhinebeck Bancorp, Inc.の前年同期比売上増加率が高い(1701.1% vs 11.1%)。Rhinebeck Bancorp, Inc.の直近四半期フリーキャッシュフローが多い($10.9M vs $3.5M)。過去8四半期でPRO DEX INCの売上複合成長率が高い(14.3% vs 14.0%)
Pro Dex Incは精密製造企業で、主に医療機器OEM、航空宇宙・工業分野の顧客向けにカスタム機械加工部品、組立品、完成品を製造しており、主な事業市場は北米地域です。
ラインベック・バンコープ社はニューヨーク州に本拠を置く米国の地域銀行持株会社です。傘下のラインベック銀行を通じ、ニューヨーク州ハドソンバレー地域の個人顧客や中小企業向けに預金、ローン、住宅ローン、資産管理などの金融サービスを提供しています。
PDEX vs RBKB — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $18.7M | $13.5M |
| 純利益 | $2.2M | $2.3M |
| 粗利率 | 30.8% | — |
| 営業利益率 | 17.5% | 21.7% |
| 純利益率 | 11.7% | 17.3% |
| 売上前年比 | 11.1% | 1701.1% |
| 純利益前年比 | 7.2% | 188.0% |
| EPS(希薄化後) | $0.66 | $0.21 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $18.7M | $13.5M | ||
| Q3 25 | $18.5M | $14.0M | ||
| Q2 25 | $17.5M | $13.1M | ||
| Q1 25 | $17.4M | $12.8M | ||
| Q4 24 | $16.8M | $750.0K | ||
| Q3 24 | $14.9M | $773.0K | ||
| Q2 24 | $15.0M | $10.7M | ||
| Q1 24 | $14.3M | $10.4M |
| Q4 25 | $2.2M | $2.3M | ||
| Q3 25 | $4.7M | $2.7M | ||
| Q2 25 | $1.2M | $2.7M | ||
| Q1 25 | $3.3M | $2.3M | ||
| Q4 24 | $2.0M | $-2.7M | ||
| Q3 24 | $2.5M | $-8.1M | ||
| Q2 24 | $1.6M | $975.0K | ||
| Q1 24 | $655.0K | $1.1M |
| Q4 25 | 30.8% | — | ||
| Q3 25 | 29.0% | — | ||
| Q2 25 | 19.9% | — | ||
| Q1 25 | 33.3% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 34.6% | — | ||
| Q2 24 | 27.2% | — | ||
| Q1 24 | 28.0% | — |
| Q4 25 | 17.5% | 21.7% | ||
| Q3 25 | 16.8% | 23.9% | ||
| Q2 25 | 7.7% | 26.6% | ||
| Q1 25 | 20.9% | 22.9% | ||
| Q4 24 | 16.0% | -444.9% | ||
| Q3 24 | 20.2% | -1332.3% | ||
| Q2 24 | 15.6% | 11.8% | ||
| Q1 24 | 15.5% | 13.9% |
| Q4 25 | 11.7% | 17.3% | ||
| Q3 25 | 25.3% | 19.3% | ||
| Q2 25 | 6.8% | 20.8% | ||
| Q1 25 | 18.8% | 17.9% | ||
| Q4 24 | 12.1% | -353.9% | ||
| Q3 24 | 16.6% | -1042.9% | ||
| Q2 24 | 10.6% | 9.2% | ||
| Q1 24 | 4.6% | 10.8% |
| Q4 25 | $0.66 | $0.21 | ||
| Q3 25 | $1.40 | $0.25 | ||
| Q2 25 | $0.33 | $0.25 | ||
| Q1 25 | $0.98 | $0.21 | ||
| Q4 24 | $0.61 | $-0.24 | ||
| Q3 24 | $0.75 | $-0.75 | ||
| Q2 24 | $0.44 | $0.09 | ||
| Q1 24 | $0.19 | $0.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $6.1M | — |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $41.6M | $136.9M |
| 総資産 | $62.3M | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $6.1M | — | ||
| Q3 25 | $10.1M | — | ||
| Q2 25 | $6.8M | — | ||
| Q1 25 | $5.5M | — | ||
| Q4 24 | $4.7M | — | ||
| Q3 24 | $7.8M | — | ||
| Q2 24 | $6.8M | — | ||
| Q1 24 | $7.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $15.4M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $12.0M | — | ||
| Q1 24 | — | — |
| Q4 25 | $41.6M | $136.9M | ||
| Q3 25 | $41.5M | $133.0M | ||
| Q2 25 | $36.6M | $129.0M | ||
| Q1 25 | $35.3M | $126.0M | ||
| Q4 24 | $31.8M | $121.8M | ||
| Q3 24 | $30.9M | $122.7M | ||
| Q2 24 | $30.9M | $116.2M | ||
| Q1 24 | $30.9M | $114.3M |
| Q4 25 | $62.3M | $1.3B | ||
| Q3 25 | $64.3M | $1.3B | ||
| Q2 25 | $61.2M | $1.3B | ||
| Q1 25 | $64.3M | $1.3B | ||
| Q4 24 | $60.4M | $1.3B | ||
| Q3 24 | $54.3M | $1.3B | ||
| Q2 24 | $52.5M | $1.3B | ||
| Q1 24 | $50.5M | $1.3B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $3.6M | $11.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $3.5M | $10.9M |
| FCFマージンFCF / 売上 | 18.8% | 80.6% |
| 設備投資強度設備投資 / 売上 | 0.4% | 6.3% |
| キャッシュ転換率営業CF / 純利益 | 1.63× | 5.03× |
| 直近12ヶ月FCF直近4四半期 | — | $19.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.6M | $11.7M | ||
| Q3 25 | $2.3M | $2.2M | ||
| Q2 25 | $-173.0K | $2.4M | ||
| Q1 25 | $754.0K | $4.3M | ||
| Q4 24 | $-4.2M | $8.5M | ||
| Q3 24 | $1.9M | $-3.6M | ||
| Q2 24 | $1.0M | $12.0M | ||
| Q1 24 | $4.1M | $-3.5M |
| Q4 25 | $3.5M | $10.9M | ||
| Q3 25 | $2.2M | $2.0M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | $574.0K | $4.2M | ||
| Q4 24 | $-4.7M | $7.7M | ||
| Q3 24 | $1.5M | $-3.6M | ||
| Q2 24 | — | $11.8M | ||
| Q1 24 | $4.0M | $-3.7M |
| Q4 25 | 18.8% | 80.6% | ||
| Q3 25 | 11.9% | 14.5% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | 3.3% | 32.8% | ||
| Q4 24 | -27.9% | 1023.9% | ||
| Q3 24 | 9.8% | -469.0% | ||
| Q2 24 | — | 111.1% | ||
| Q1 24 | 27.7% | -36.0% |
| Q4 25 | 0.4% | 6.3% | ||
| Q3 25 | 0.5% | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | 1.0% | 0.9% | ||
| Q4 24 | 3.2% | 105.5% | ||
| Q3 24 | 2.9% | 6.3% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | 0.8% | 2.3% |
| Q4 25 | 1.63× | 5.03× | ||
| Q3 25 | 0.49× | 0.83× | ||
| Q2 25 | -0.14× | 0.89× | ||
| Q1 25 | 0.23× | 1.89× | ||
| Q4 24 | -2.03× | — | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.66× | 12.27× | ||
| Q1 24 | 6.22× | -3.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図