vs
PENN Entertainment, Inc.（PENN）とSEALED AIR CORP（SEE）の財務データ比較。上の社名をクリックして会社を切り替えられます
PENN Entertainment, Inc.の直近四半期売上が大きい（$1.8B vs $1.4B、SEALED AIR CORPの約1.3倍）。SEALED AIR CORPの純利益率が高く（3.1% vs -0.2%、差は3.3%）。PENN Entertainment, Inc.の前年同期比売上増加率が高い（6.4% vs 2.6%）。過去8四半期でPENN Entertainment, Inc.の売上複合成長率が高い（3.4% vs 2.7%）
Penn Entertainment, Inc.（旧称Penn National Gaming）は米国のエンターテイメント企業で、複合エンターテイメント施設の運営、スポーツコンテンツ提供、カジノ事業を手がけています。全米20州でHollywood Casino、Ameristar、Boomtownなどのブランドの下43施設を運営するほか、カナダのデジタルメディア企業Score Media and Gamingを所有しています。
シールドエア社は、革新的な包装・保護ソリューションを提供するグローバル企業です。緩衝材、食品の安全性と鮮度保持を実現する包装、廃棄物削減に貢献する持続可能な包装システムを中核に、小売、Eコマース、食品飲料、工業製造などの分野にサービスを展開しています。
PENN vs SEE — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.8B | $1.4B |
| 純利益 | $-2.8M | $43.8M |
| 粗利率 | — | 28.6% |
| 営業利益率 | 5.5% | 11.4% |
| 純利益率 | -0.2% | 3.1% |
| 売上前年比 | 6.4% | 2.6% |
| 純利益前年比 | 66.7% | 700.0% |
| EPS（希薄化後） | $-0.02 | $0.30 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.7B | $1.3B | ||
| Q2 25 | $1.8B | $1.3B | ||
| Q1 25 | $1.7B | $1.3B | ||
| Q4 24 | $1.7B | $1.4B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.7B | $1.3B |
| Q1 26 | $-2.8M | — | ||
| Q4 25 | $-72.9M | $43.8M | ||
| Q3 25 | $-864.6M | $255.1M | ||
| Q2 25 | $-17.4M | $93.1M | ||
| Q1 25 | $111.8M | $113.5M | ||
| Q4 24 | $-133.3M | $-7.3M | ||
| Q3 24 | $-36.7M | $91.7M | ||
| Q2 24 | $-26.8M | $98.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% |
| Q1 26 | 5.5% | — | ||
| Q4 25 | -1.0% | 11.4% | ||
| Q3 25 | -45.2% | 13.8% | ||
| Q2 25 | 4.4% | 15.0% | ||
| Q1 25 | 2.6% | 14.5% | ||
| Q4 24 | -2.9% | 11.7% | ||
| Q3 24 | 4.1% | 13.9% | ||
| Q2 24 | 4.5% | 15.4% |
| Q1 26 | -0.2% | — | ||
| Q4 25 | -4.0% | 3.1% | ||
| Q3 25 | -50.3% | 19.0% | ||
| Q2 25 | -1.0% | 7.0% | ||
| Q1 25 | 6.7% | 9.0% | ||
| Q4 24 | -8.0% | -0.5% | ||
| Q3 24 | -2.2% | 6.9% | ||
| Q2 24 | -1.6% | 7.4% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $-0.36 | $0.30 | ||
| Q3 25 | $-6.03 | $1.73 | ||
| Q2 25 | $-0.12 | $0.63 | ||
| Q1 25 | $0.68 | $0.77 | ||
| Q4 24 | $-0.87 | $-0.05 | ||
| Q3 24 | $-0.24 | $0.63 | ||
| Q2 24 | $-0.18 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $708.0M | $344.0M |
| 総負債低いほど良い | — | $3.3B |
| 株主資本純資産 | — | $1.2B |
| 総資産 | — | $7.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 2.65× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $708.0M | — | ||
| Q4 25 | $686.6M | $344.0M | ||
| Q3 25 | $660.1M | $282.5M | ||
| Q2 25 | $671.6M | $354.4M | ||
| Q1 25 | $591.6M | $335.2M | ||
| Q4 24 | $706.6M | $371.8M | ||
| Q3 24 | $834.0M | $386.0M | ||
| Q2 24 | $877.6M | $388.6M |
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $3.3B | ||
| Q3 25 | $2.9B | $4.0B | ||
| Q2 25 | $2.8B | $4.0B | ||
| Q1 25 | $2.6B | $4.2B | ||
| Q4 24 | $2.8B | $4.2B | ||
| Q3 24 | $2.8B | $4.3B | ||
| Q2 24 | $2.8B | $4.4B |
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $3.0B | $953.1M | ||
| Q1 25 | $3.0B | $797.9M | ||
| Q4 24 | $2.9B | $624.5M | ||
| Q3 24 | $3.1B | $771.2M | ||
| Q2 24 | $3.1B | $650.1M |
| Q1 26 | — | — | ||
| Q4 25 | $14.3B | $7.0B | ||
| Q3 25 | $14.3B | $7.1B | ||
| Q2 25 | $15.2B | $7.2B | ||
| Q1 25 | $15.1B | $7.0B | ||
| Q4 24 | $15.3B | $7.0B | ||
| Q3 24 | $15.5B | $7.3B | ||
| Q2 24 | $15.5B | $7.3B |
| Q1 26 | — | — | ||
| Q4 25 | 1.58× | 2.65× | ||
| Q3 25 | 1.46× | 3.34× | ||
| Q2 25 | 0.94× | 4.18× | ||
| Q1 25 | 0.89× | 5.26× | ||
| Q4 24 | 0.98× | 6.72× | ||
| Q3 24 | 0.91× | 5.62× | ||
| Q2 24 | 0.91× | 6.81× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $293.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $257.7M |
| FCFマージンFCF / 売上 | — | 18.5% |
| 設備投資強度設備投資 / 売上 | 5.3% | 2.6% |
| キャッシュ転換率営業CF / 純利益 | — | 6.70× |
| 直近12ヶ月FCF直近4四半期 | — | $458.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $107.2M | $293.6M | ||
| Q3 25 | $180.9M | $165.9M | ||
| Q2 25 | $178.2M | $136.6M | ||
| Q1 25 | $41.9M | $31.9M | ||
| Q4 24 | $102.9M | $244.2M | ||
| Q3 24 | $174.7M | $170.5M | ||
| Q2 24 | $150.4M | $188.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-83.2M | $257.7M | ||
| Q3 25 | $8.2M | $119.6M | ||
| Q2 25 | $18.8M | $93.2M | ||
| Q1 25 | $-83.3M | $-12.0M | ||
| Q4 24 | $-118.1M | $185.1M | ||
| Q3 24 | $42.6M | $115.2M | ||
| Q2 24 | $62.2M | $129.5M |
| Q1 26 | — | — | ||
| Q4 25 | -4.6% | 18.5% | ||
| Q3 25 | 0.5% | 8.9% | ||
| Q2 25 | 1.1% | 7.0% | ||
| Q1 25 | -5.0% | -0.9% | ||
| Q4 24 | -7.1% | 13.6% | ||
| Q3 24 | 2.6% | 8.6% | ||
| Q2 24 | 3.7% | 9.7% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 10.5% | 2.6% | ||
| Q3 25 | 10.1% | 3.4% | ||
| Q2 25 | 9.0% | 3.3% | ||
| Q1 25 | 7.5% | 3.5% | ||
| Q4 24 | 13.2% | 4.4% | ||
| Q3 24 | 8.1% | 4.1% | ||
| Q2 24 | 5.3% | 4.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 6.70× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 1.47× | ||
| Q1 25 | 0.37× | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 1.91× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PENN
| Northeast segment (1) | $687.1M | 39% |
| Interactive (5) | $290.1M | 16% |
| South segment (2) | $288.3M | 16% |
| Midwest segment (4) | $282.9M | 16% |
| West segment (3) | $129.7M | 7% |
| Other | $101.0M | 6% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
