vs
PROVIDENT FINANCIAL SERVICES INC(PFS)とSUBURBAN PROPANE PARTNERS LP(SPH)の財務データ比較。上の社名をクリックして会社を切り替えられます
SUBURBAN PROPANE PARTNERS LPの直近四半期売上が大きい($370.4M vs $225.2M、PROVIDENT FINANCIAL SERVICES INCの約1.6倍)。PROVIDENT FINANCIAL SERVICES INCの純利益率が高く(35.3% vs 12.4%、差は22.9%)。過去8四半期でPROVIDENT FINANCIAL SERVICES INCの売上複合成長率が高い(17.3% vs -13.8%)
PNCフィナンシャル・サービシズ・グループは、ペンシルベニア州ピッツバーグに本社を置く米国の銀行持株会社・金融サービス企業です。傘下のPNC銀行は全米27州とワシントンD.C.で事業を展開し、2629の支店と9523台のATMを運営しており、資産規模・支店数・預金残高・ATM台数いずれにおいても米国有数の銀行です。
Suburban Propane Partners LPは米国の大手エネルギー流通企業で、プロパンガス、天然ガス、暖房用油を中心に幅広いエネルギー製品を取り扱い、住宅、商業施設、工場、農業従事者向けにHVACシステムの設置・保守・修理サービスも提供しています。
PFS vs SPH — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $225.2M | $370.4M |
| 純利益 | $79.4M | $45.8M |
| 粗利率 | — | 64.7% |
| 営業利益率 | — | 18.3% |
| 純利益率 | 35.3% | 12.4% |
| 売上前年比 | — | -0.8% |
| 純利益前年比 | 24.0% | 135.7% |
| EPS(希薄化後) | $0.61 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $225.2M | — | ||
| Q4 25 | $225.7M | $370.4M | ||
| Q3 25 | $221.8M | $211.4M | ||
| Q2 25 | $214.2M | $260.1M | ||
| Q1 25 | $208.8M | $587.7M | ||
| Q4 24 | $205.9M | $373.3M | ||
| Q3 24 | $210.6M | $208.6M | ||
| Q2 24 | $163.8M | $254.6M |
| Q1 26 | $79.4M | — | ||
| Q4 25 | — | $45.8M | ||
| Q3 25 | $71.7M | $-35.1M | ||
| Q2 25 | $72.0M | $-14.8M | ||
| Q1 25 | $64.0M | $137.1M | ||
| Q4 24 | — | $19.4M | ||
| Q3 24 | $46.4M | $-44.6M | ||
| Q2 24 | $-11.5M | $-17.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 64.7% | ||
| Q3 25 | — | 64.7% | ||
| Q2 25 | — | 61.7% | ||
| Q1 25 | — | 58.8% | ||
| Q4 24 | — | 60.6% | ||
| Q3 24 | — | 59.4% | ||
| Q2 24 | — | 62.9% |
| Q1 26 | — | — | ||
| Q4 25 | 49.7% | 18.3% | ||
| Q3 25 | 45.8% | -7.9% | ||
| Q2 25 | 47.8% | 2.1% | ||
| Q1 25 | 44.0% | 27.0% | ||
| Q4 24 | 30.5% | 15.8% | ||
| Q3 24 | 31.0% | -10.8% | ||
| Q2 24 | -13.0% | 3.2% |
| Q1 26 | 35.3% | — | ||
| Q4 25 | — | 12.4% | ||
| Q3 25 | 32.3% | -16.6% | ||
| Q2 25 | 33.6% | -5.7% | ||
| Q1 25 | 30.7% | 23.3% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | 22.0% | -21.4% | ||
| Q2 24 | -7.0% | -6.8% |
| Q1 26 | $0.61 | — | ||
| Q4 25 | $0.64 | $0.69 | ||
| Q3 25 | $0.55 | $-0.55 | ||
| Q2 25 | $0.55 | $-0.23 | ||
| Q1 25 | $0.49 | $2.10 | ||
| Q4 24 | $0.37 | $0.30 | ||
| Q3 24 | $0.36 | $-0.69 | ||
| Q2 24 | $-0.11 | $-0.27 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $222.1M | $1.3M |
| 総負債低いほど良い | — | $1.3B |
| 株主資本純資産 | $2.9B | — |
| 総資産 | $25.2B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $222.1M | — | ||
| Q4 25 | $209.1M | $1.3M | ||
| Q3 25 | $299.2M | $405.0K | ||
| Q2 25 | $258.0M | $1.3M | ||
| Q1 25 | $234.1M | $3.9M | ||
| Q4 24 | $205.9M | $4.4M | ||
| Q3 24 | $244.0M | $3.2M | ||
| Q2 24 | $290.5M | $4.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B |
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — |
| Q1 26 | $25.2B | — | ||
| Q4 25 | $25.0B | $2.4B | ||
| Q3 25 | $24.8B | $2.3B | ||
| Q2 25 | $24.5B | $2.3B | ||
| Q1 25 | $24.2B | $2.4B | ||
| Q4 24 | $24.1B | $2.4B | ||
| Q3 24 | $24.0B | $2.3B | ||
| Q2 24 | $24.1B | $2.3B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $-47.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-67.5M |
| FCFマージンFCF / 売上 | — | -18.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | — | -1.04× |
| 直近12ヶ月FCF直近4四半期 | — | $61.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $442.3M | $-47.7M | ||
| Q3 25 | $98.0M | $41.8M | ||
| Q2 25 | $186.8M | $95.5M | ||
| Q1 25 | $88.5M | $40.1M | ||
| Q4 24 | $426.4M | $8.8M | ||
| Q3 24 | $69.2M | $36.8M | ||
| Q2 24 | $76.5M | $61.4M |
| Q1 26 | — | — | ||
| Q4 25 | $430.7M | $-67.5M | ||
| Q3 25 | $96.7M | $27.7M | ||
| Q2 25 | $182.6M | $80.9M | ||
| Q1 25 | $87.4M | $20.8M | ||
| Q4 24 | $425.1M | $-15.1M | ||
| Q3 24 | $67.9M | $17.7M | ||
| Q2 24 | $75.5M | $46.8M |
| Q1 26 | — | — | ||
| Q4 25 | 190.8% | -18.2% | ||
| Q3 25 | 43.6% | 13.1% | ||
| Q2 25 | 85.2% | 31.1% | ||
| Q1 25 | 41.9% | 3.5% | ||
| Q4 24 | 206.4% | -4.0% | ||
| Q3 24 | 32.2% | 8.5% | ||
| Q2 24 | 46.1% | 18.4% |
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | 5.3% | ||
| Q3 25 | 0.6% | 6.7% | ||
| Q2 25 | 2.0% | 5.6% | ||
| Q1 25 | 0.5% | 3.3% | ||
| Q4 24 | 0.6% | 6.4% | ||
| Q3 24 | 0.6% | 9.1% | ||
| Q2 24 | 0.6% | 5.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | -1.04× | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 2.59× | — | ||
| Q1 25 | 1.38× | 0.29× | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PFS
| Net Interest Income | $193.7M | 86% |
| Noninterest Income | $31.5M | 14% |
SPH
| Propane | $326.4M | 88% |
| Other Sales Revenue Net | $19.9M | 5% |
| Fuel Oil And Refined Fuels | $18.2M | 5% |
| Natural Gas And Electricity | $5.9M | 2% |
| Wholesale | $4.1M | 1% |