vs
PREFORMED LINE PRODUCTS CO(PLPC)とPrimoris Services Corp(PRIM)の財務データ比較。上の社名をクリックして会社を切り替えられます
Primoris Services Corpの直近四半期売上が大きい($1.9B vs $173.1M、PREFORMED LINE PRODUCTS COの約10.7倍)。PREFORMED LINE PRODUCTS COの純利益率が高く(4.9% vs 2.8%、差は2.1%)。Primoris Services Corpの前年同期比売上増加率が高い(6.7% vs 3.6%)。Primoris Services Corpの直近四半期フリーキャッシュフローが多い($121.1M vs $11.8M)。過去8四半期でPrimoris Services Corpの売上複合成長率が高い(14.7% vs 10.8%)
プリフォームド・ライン・プロダクツ社(PLPC)は、送配電、通信、再生可能エネルギーインフラ分野向けのエンジニアリングハードウェアや部品を設計・製造・供給し、世界各国の事業者にネットワークの信頼性と業務効率を高めるソリューションを提供している。
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
PLPC vs PRIM — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $173.1M | $1.9B |
| 純利益 | $8.4M | $51.7M |
| 粗利率 | 29.8% | 9.4% |
| 営業利益率 | 6.8% | 4.2% |
| 純利益率 | 4.9% | 2.8% |
| 売上前年比 | 3.6% | 6.7% |
| 純利益前年比 | -19.3% | -4.2% |
| EPS(希薄化後) | $1.72 | $0.94 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $173.1M | $1.9B | ||
| Q3 25 | $178.1M | $2.2B | ||
| Q2 25 | $169.6M | $1.9B | ||
| Q1 25 | $148.5M | $1.6B | ||
| Q4 24 | $167.1M | $1.7B | ||
| Q3 24 | $147.0M | $1.6B | ||
| Q2 24 | $138.7M | $1.6B | ||
| Q1 24 | $140.9M | $1.4B |
| Q4 25 | $8.4M | $51.7M | ||
| Q3 25 | $2.6M | $94.6M | ||
| Q2 25 | $12.7M | $84.3M | ||
| Q1 25 | $11.5M | $44.2M | ||
| Q4 24 | $10.5M | $54.0M | ||
| Q3 24 | $7.7M | $58.4M | ||
| Q2 24 | $9.4M | $49.5M | ||
| Q1 24 | $9.6M | $18.9M |
| Q4 25 | 29.8% | 9.4% | ||
| Q3 25 | 29.7% | 10.8% | ||
| Q2 25 | 32.7% | 12.3% | ||
| Q1 25 | 32.8% | 10.4% | ||
| Q4 24 | 33.3% | 10.6% | ||
| Q3 24 | 31.1% | 12.0% | ||
| Q2 24 | 31.9% | 11.9% | ||
| Q1 24 | 31.3% | 9.4% |
| Q4 25 | 6.8% | 4.2% | ||
| Q3 25 | 7.4% | 6.3% | ||
| Q2 25 | 10.1% | 6.7% | ||
| Q1 25 | 8.8% | 4.3% | ||
| Q4 24 | 10.5% | 5.0% | ||
| Q3 24 | 7.1% | 6.0% | ||
| Q2 24 | 8.1% | 5.5% | ||
| Q1 24 | 8.2% | 3.1% |
| Q4 25 | 4.9% | 2.8% | ||
| Q3 25 | 1.5% | 4.3% | ||
| Q2 25 | 7.5% | 4.5% | ||
| Q1 25 | 7.8% | 2.7% | ||
| Q4 24 | 6.3% | 3.1% | ||
| Q3 24 | 5.2% | 3.5% | ||
| Q2 24 | 6.8% | 3.2% | ||
| Q1 24 | 6.8% | 1.3% |
| Q4 25 | $1.72 | $0.94 | ||
| Q3 25 | $0.53 | $1.73 | ||
| Q2 25 | $2.56 | $1.54 | ||
| Q1 25 | $2.33 | $0.81 | ||
| Q4 24 | $2.13 | $0.98 | ||
| Q3 24 | $1.54 | $1.07 | ||
| Q2 24 | $1.89 | $0.91 | ||
| Q1 24 | $1.94 | $0.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $535.5M |
| 総負債低いほど良い | $38.3M | $469.9M |
| 株主資本純資産 | $475.5M | $1.7B |
| 総資産 | $653.6M | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.08× | 0.28× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $535.5M | ||
| Q3 25 | — | $431.4M | ||
| Q2 25 | — | $390.3M | ||
| Q1 25 | — | $351.6M | ||
| Q4 24 | — | $455.8M | ||
| Q3 24 | — | $352.7M | ||
| Q2 24 | — | $207.4M | ||
| Q1 24 | — | $177.6M |
| Q4 25 | $38.3M | $469.9M | ||
| Q3 25 | $36.0M | $486.0M | ||
| Q2 25 | $31.8M | $603.1M | ||
| Q1 25 | $29.1M | $612.0M | ||
| Q4 24 | $20.8M | $734.8M | ||
| Q3 24 | $27.2M | $903.7M | ||
| Q2 24 | $31.6M | $933.0M | ||
| Q1 24 | $55.0M | $951.7M |
| Q4 25 | $475.5M | $1.7B | ||
| Q3 25 | $466.3M | $1.6B | ||
| Q2 25 | $460.7M | $1.5B | ||
| Q1 25 | $435.8M | $1.4B | ||
| Q4 24 | $422.3M | $1.4B | ||
| Q3 24 | $429.0M | $1.4B | ||
| Q2 24 | $416.2M | $1.3B | ||
| Q1 24 | $413.4M | $1.2B |
| Q4 25 | $653.6M | $4.4B | ||
| Q3 25 | $644.6M | $4.6B | ||
| Q2 25 | $631.5M | $4.5B | ||
| Q1 25 | $592.5M | $4.2B | ||
| Q4 24 | $573.9M | $4.2B | ||
| Q3 24 | $592.0M | $4.2B | ||
| Q2 24 | $572.6M | $4.0B | ||
| Q1 24 | $586.1M | $4.0B |
| Q4 25 | 0.08× | 0.28× | ||
| Q3 25 | 0.08× | 0.30× | ||
| Q2 25 | 0.07× | 0.39× | ||
| Q1 25 | 0.07× | 0.42× | ||
| Q4 24 | 0.05× | 0.52× | ||
| Q3 24 | 0.06× | 0.67× | ||
| Q2 24 | 0.08× | 0.72× | ||
| Q1 24 | 0.13× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $21.9M | $142.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $11.8M | $121.1M |
| FCFマージンFCF / 売上 | 6.8% | 6.5% |
| 設備投資強度設備投資 / 売上 | 5.9% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 2.60× | 2.76× |
| 直近12ヶ月FCF直近4四半期 | $33.3M | $340.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $21.9M | $142.9M | ||
| Q3 25 | $18.9M | $182.9M | ||
| Q2 25 | $26.9M | $78.5M | ||
| Q1 25 | $5.7M | $66.2M | ||
| Q4 24 | $24.1M | $298.3M | ||
| Q3 24 | $9.4M | $222.5M | ||
| Q2 24 | $28.3M | $16.1M | ||
| Q1 24 | $5.8M | $-28.5M |
| Q4 25 | $11.8M | $121.1M | ||
| Q3 25 | $8.3M | $148.4M | ||
| Q2 25 | $18.6M | $45.3M | ||
| Q1 25 | $-5.3M | $25.6M | ||
| Q4 24 | $20.6M | $270.0M | ||
| Q3 24 | $5.8M | $158.8M | ||
| Q2 24 | $24.6M | $-8.1M | ||
| Q1 24 | $1.8M | $-38.9M |
| Q4 25 | 6.8% | 6.5% | ||
| Q3 25 | 4.7% | 6.8% | ||
| Q2 25 | 10.9% | 2.4% | ||
| Q1 25 | -3.6% | 1.6% | ||
| Q4 24 | 12.3% | 15.5% | ||
| Q3 24 | 3.9% | 9.6% | ||
| Q2 24 | 17.7% | -0.5% | ||
| Q1 24 | 1.3% | -2.8% |
| Q4 25 | 5.9% | 1.2% | ||
| Q3 25 | 6.0% | 1.6% | ||
| Q2 25 | 4.9% | 1.8% | ||
| Q1 25 | 7.4% | 2.5% | ||
| Q4 24 | 2.1% | 1.6% | ||
| Q3 24 | 2.4% | 3.9% | ||
| Q2 24 | 2.7% | 1.5% | ||
| Q1 24 | 2.8% | 0.7% |
| Q4 25 | 2.60× | 2.76× | ||
| Q3 25 | 7.21× | 1.93× | ||
| Q2 25 | 2.12× | 0.93× | ||
| Q1 25 | 0.49× | 1.50× | ||
| Q4 24 | 2.30× | 5.53× | ||
| Q3 24 | 1.22× | 3.81× | ||
| Q2 24 | 3.02× | 0.32× | ||
| Q1 24 | 0.60× | -1.50× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PLPC
セグメントデータなし
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |