vs
PREFORMED LINE PRODUCTS CO(PLPC)とROCKY BRANDS, INC.(RCKY)の財務データ比較。上の社名をクリックして会社を切り替えられます
PREFORMED LINE PRODUCTS COの直近四半期売上が大きい($173.1M vs $139.7M、ROCKY BRANDS, INC.の約1.2倍)。PREFORMED LINE PRODUCTS COの純利益率が高く(4.9% vs 4.7%、差は0.2%)。ROCKY BRANDS, INC.の前年同期比売上増加率が高い(9.1% vs 3.6%)。ROCKY BRANDS, INC.の直近四半期フリーキャッシュフローが多い($16.7M vs $11.8M)。過去8四半期でROCKY BRANDS, INC.の売上複合成長率が高い(11.2% vs 10.8%)
プリフォームド・ライン・プロダクツ社(PLPC)は、送配電、通信、再生可能エネルギーインフラ分野向けのエンジニアリングハードウェアや部品を設計・製造・供給し、世界各国の事業者にネットワークの信頼性と業務効率を高めるソリューションを提供している。
ロッキーブランズ社(旧ロッキーシューズ&ブーツ社)は1932年にオハイオ州ネルソンビルで創業し、現在も本社を同地に置いています。アウトドア、ワーク、ウエスタン、軍事用の靴の設計開発・生産・販売を主力事業とし、各種アウトドア・作業用のアパレルやアクセサリーも展開しています。
PLPC vs RCKY — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $173.1M | $139.7M |
| 純利益 | $8.4M | $6.5M |
| 粗利率 | 29.8% | 41.3% |
| 営業利益率 | 6.8% | 6.9% |
| 純利益率 | 4.9% | 4.7% |
| 売上前年比 | 3.6% | 9.1% |
| 純利益前年比 | -19.3% | 35.7% |
| EPS(希薄化後) | $1.72 | $0.86 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $173.1M | $139.7M | ||
| Q3 25 | $178.1M | $122.5M | ||
| Q2 25 | $169.6M | $105.6M | ||
| Q1 25 | $148.5M | $114.1M | ||
| Q4 24 | $167.1M | $128.1M | ||
| Q3 24 | $147.0M | $114.6M | ||
| Q2 24 | $138.7M | $98.3M | ||
| Q1 24 | $140.9M | $112.9M |
| Q4 25 | $8.4M | $6.5M | ||
| Q3 25 | $2.6M | $7.2M | ||
| Q2 25 | $12.7M | $3.6M | ||
| Q1 25 | $11.5M | $4.9M | ||
| Q4 24 | $10.5M | $4.8M | ||
| Q3 24 | $7.7M | $5.3M | ||
| Q2 24 | $9.4M | $-1.2M | ||
| Q1 24 | $9.6M | $2.5M |
| Q4 25 | 29.8% | 41.3% | ||
| Q3 25 | 29.7% | 40.2% | ||
| Q2 25 | 32.7% | 41.0% | ||
| Q1 25 | 32.8% | 41.2% | ||
| Q4 24 | 33.3% | 41.5% | ||
| Q3 24 | 31.1% | 38.1% | ||
| Q2 24 | 31.9% | 38.7% | ||
| Q1 24 | 31.3% | 39.1% |
| Q4 25 | 6.8% | 6.9% | ||
| Q3 25 | 7.4% | 9.6% | ||
| Q2 25 | 10.1% | 6.8% | ||
| Q1 25 | 8.8% | 7.6% | ||
| Q4 24 | 10.5% | 6.6% | ||
| Q3 24 | 7.1% | 8.8% | ||
| Q2 24 | 8.1% | 4.6% | ||
| Q1 24 | 8.2% | 7.1% |
| Q4 25 | 4.9% | 4.7% | ||
| Q3 25 | 1.5% | 5.9% | ||
| Q2 25 | 7.5% | 3.4% | ||
| Q1 25 | 7.8% | 4.3% | ||
| Q4 24 | 6.3% | 3.7% | ||
| Q3 24 | 5.2% | 4.6% | ||
| Q2 24 | 6.8% | -1.3% | ||
| Q1 24 | 6.8% | 2.3% |
| Q4 25 | $1.72 | $0.86 | ||
| Q3 25 | $0.53 | $0.96 | ||
| Q2 25 | $2.56 | $0.48 | ||
| Q1 25 | $2.33 | $0.66 | ||
| Q4 24 | $2.13 | $0.65 | ||
| Q3 24 | $1.54 | $0.70 | ||
| Q2 24 | $1.89 | $-0.17 | ||
| Q1 24 | $1.94 | $0.34 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $2.9M |
| 総負債低いほど良い | $38.3M | $122.6M |
| 株主資本純資産 | $475.5M | $252.1M |
| 総資産 | $653.6M | $477.5M |
| 負債/資本比率低いほどレバレッジが低い | 0.08× | 0.49× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $3.3M | ||
| Q2 25 | — | $2.8M | ||
| Q1 25 | — | $2.6M | ||
| Q4 24 | — | $3.7M | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | $4.1M | ||
| Q1 24 | — | $3.1M |
| Q4 25 | $38.3M | $122.6M | ||
| Q3 25 | $36.0M | $139.0M | ||
| Q2 25 | $31.8M | $132.5M | ||
| Q1 25 | $29.1M | $128.6M | ||
| Q4 24 | $20.8M | $128.7M | ||
| Q3 24 | $27.2M | $150.3M | ||
| Q2 24 | $31.6M | $152.4M | ||
| Q1 24 | $55.0M | $156.0M |
| Q4 25 | $475.5M | $252.1M | ||
| Q3 25 | $466.3M | $246.1M | ||
| Q2 25 | $460.7M | $239.1M | ||
| Q1 25 | $435.8M | $236.2M | ||
| Q4 24 | $422.3M | $232.2M | ||
| Q3 24 | $429.0M | $228.3M | ||
| Q2 24 | $416.2M | $223.8M | ||
| Q1 24 | $413.4M | $225.3M |
| Q4 25 | $653.6M | $477.5M | ||
| Q3 25 | $644.6M | $494.0M | ||
| Q2 25 | $631.5M | $471.0M | ||
| Q1 25 | $592.5M | $468.2M | ||
| Q4 24 | $573.9M | $457.3M | ||
| Q3 24 | $592.0M | $475.0M | ||
| Q2 24 | $572.6M | $467.9M | ||
| Q1 24 | $586.1M | $466.5M |
| Q4 25 | 0.08× | 0.49× | ||
| Q3 25 | 0.08× | 0.57× | ||
| Q2 25 | 0.07× | 0.55× | ||
| Q1 25 | 0.07× | 0.54× | ||
| Q4 24 | 0.05× | 0.55× | ||
| Q3 24 | 0.06× | 0.66× | ||
| Q2 24 | 0.08× | 0.68× | ||
| Q1 24 | 0.13× | 0.69× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $21.9M | $17.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $11.8M | $16.7M |
| FCFマージンFCF / 売上 | 6.8% | 12.0% |
| 設備投資強度設備投資 / 売上 | 5.9% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 2.60× | 2.70× |
| 直近12ヶ月FCF直近4四半期 | $33.3M | $9.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $21.9M | $17.6M | ||
| Q3 25 | $18.9M | $-3.3M | ||
| Q2 25 | $26.9M | $812.0K | ||
| Q1 25 | $5.7M | $1.2M | ||
| Q4 24 | $24.1M | $24.4M | ||
| Q3 24 | $9.4M | $4.5M | ||
| Q2 24 | $28.3M | $6.5M | ||
| Q1 24 | $5.8M | $17.4M |
| Q4 25 | $11.8M | $16.7M | ||
| Q3 25 | $8.3M | $-5.2M | ||
| Q2 25 | $18.6M | $-2.4M | ||
| Q1 25 | $-5.3M | $529.0K | ||
| Q4 24 | $20.6M | $22.9M | ||
| Q3 24 | $5.8M | $3.5M | ||
| Q2 24 | $24.6M | $4.6M | ||
| Q1 24 | $1.8M | $17.1M |
| Q4 25 | 6.8% | 12.0% | ||
| Q3 25 | 4.7% | -4.2% | ||
| Q2 25 | 10.9% | -2.2% | ||
| Q1 25 | -3.6% | 0.5% | ||
| Q4 24 | 12.3% | 17.9% | ||
| Q3 24 | 3.9% | 3.0% | ||
| Q2 24 | 17.7% | 4.7% | ||
| Q1 24 | 1.3% | 15.2% |
| Q4 25 | 5.9% | 0.6% | ||
| Q3 25 | 6.0% | 1.5% | ||
| Q2 25 | 4.9% | 3.0% | ||
| Q1 25 | 7.4% | 0.6% | ||
| Q4 24 | 2.1% | 1.2% | ||
| Q3 24 | 2.4% | 0.9% | ||
| Q2 24 | 2.7% | 1.9% | ||
| Q1 24 | 2.8% | 0.2% |
| Q4 25 | 2.60× | 2.70× | ||
| Q3 25 | 7.21× | -0.46× | ||
| Q2 25 | 2.12× | 0.23× | ||
| Q1 25 | 0.49× | 0.25× | ||
| Q4 24 | 2.30× | 5.08× | ||
| Q3 24 | 1.22× | 0.85× | ||
| Q2 24 | 3.02× | — | ||
| Q1 24 | 0.60× | 6.82× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PLPC
セグメントデータなし
RCKY
| Wholesale | $79.6M | 57% |
| Retail1 | $57.0M | 41% |
| Contract Manufacturing | $3.2M | 2% |