vs
Post Holdings, Inc.(POST)とロク(ROKU)の財務データ比較。上の社名をクリックして会社を切り替えられます
Post Holdings, Inc.の直近四半期売上が大きい($2.2B vs $1.4B、ロクの約1.6倍)。ロクの純利益率が高く(5.8% vs 4.5%、差は1.3%)。ロクの前年同期比売上増加率が高い(16.1% vs 10.1%)。Post Holdings, Inc.の直近四半期フリーキャッシュフローが多い($119.3M vs $106.6M)。過去8四半期でロクの売上複合成長率が高い(25.8% vs 4.3%)
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
ロクは2002年にアンソニー・ウッドが創設した米国のストリーミング技術企業です。デジタルメディアプレーヤーやテレビの製造、ストリーミングサービスの配信、プラットフォーム広告事業を手がけ、2024年時点で1億4500万人のユーザーに到達する米国市場のリーダーであり、豪州、カナダ、欧州、中南米でも事業を展開しています。
POST vs ROKU — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.2B | $1.4B |
| 純利益 | $96.8M | $80.5M |
| 粗利率 | 29.4% | 43.5% |
| 営業利益率 | 11.0% | 4.7% |
| 純利益率 | 4.5% | 5.8% |
| 売上前年比 | 10.1% | 16.1% |
| 純利益前年比 | -14.6% | 326.4% |
| EPS(希薄化後) | $1.71 | $0.55 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.2B | $1.4B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $2.0B | $1.0B | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $1.9B | $968.2M | ||
| Q1 24 | $2.0B | $881.5M |
| Q4 25 | $96.8M | $80.5M | ||
| Q3 25 | $51.0M | $24.8M | ||
| Q2 25 | $108.8M | $10.5M | ||
| Q1 25 | $62.6M | $-27.4M | ||
| Q4 24 | $113.3M | $-35.5M | ||
| Q3 24 | $81.6M | $-9.0M | ||
| Q2 24 | $99.8M | $-34.0M | ||
| Q1 24 | $97.2M | $-50.9M |
| Q4 25 | 29.4% | 43.5% | ||
| Q3 25 | 26.8% | 43.4% | ||
| Q2 25 | 30.0% | 44.8% | ||
| Q1 25 | 28.0% | 43.6% | ||
| Q4 24 | 30.1% | 42.7% | ||
| Q3 24 | 28.6% | 45.2% | ||
| Q2 24 | 29.6% | 43.9% | ||
| Q1 24 | 29.0% | 44.1% |
| Q4 25 | 11.0% | 4.7% | ||
| Q3 25 | 7.5% | 0.8% | ||
| Q2 25 | 11.8% | -2.1% | ||
| Q1 25 | 9.3% | -5.7% | ||
| Q4 24 | 10.8% | -3.3% | ||
| Q3 24 | 9.5% | -3.4% | ||
| Q2 24 | 10.4% | -7.4% | ||
| Q1 24 | 9.5% | -8.2% |
| Q4 25 | 4.5% | 5.8% | ||
| Q3 25 | 2.3% | 2.0% | ||
| Q2 25 | 5.5% | 0.9% | ||
| Q1 25 | 3.2% | -2.7% | ||
| Q4 24 | 5.7% | -3.0% | ||
| Q3 24 | 4.1% | -0.9% | ||
| Q2 24 | 5.1% | -3.5% | ||
| Q1 24 | 4.9% | -5.8% |
| Q4 25 | $1.71 | $0.55 | ||
| Q3 25 | $0.91 | $0.16 | ||
| Q2 25 | $1.79 | $0.07 | ||
| Q1 25 | $1.03 | $-0.19 | ||
| Q4 24 | $1.78 | $-0.24 | ||
| Q3 24 | $1.28 | $-0.06 | ||
| Q2 24 | $1.53 | $-0.24 | ||
| Q1 24 | $1.48 | $-0.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $279.3M | $2.3B |
| 総負債低いほど良い | $7.5B | — |
| 株主資本純資産 | $3.5B | $2.7B |
| 総資産 | $13.0B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 2.16× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $279.3M | $2.3B | ||
| Q3 25 | $176.7M | $2.3B | ||
| Q2 25 | $1.1B | $2.3B | ||
| Q1 25 | $617.6M | $2.3B | ||
| Q4 24 | $872.9M | $2.2B | ||
| Q3 24 | $787.4M | $2.1B | ||
| Q2 24 | $333.8M | $2.1B | ||
| Q1 24 | $333.4M | $2.1B |
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.4B | — | ||
| Q2 25 | $7.3B | — | ||
| Q1 25 | $6.9B | — | ||
| Q4 24 | $6.9B | — | ||
| Q3 24 | $6.8B | — | ||
| Q2 24 | $6.4B | — | ||
| Q1 24 | $6.4B | — |
| Q4 25 | $3.5B | $2.7B | ||
| Q3 25 | $3.8B | $2.6B | ||
| Q2 25 | $4.0B | $2.6B | ||
| Q1 25 | $3.8B | $2.5B | ||
| Q4 24 | $3.9B | $2.5B | ||
| Q3 24 | $4.1B | $2.5B | ||
| Q2 24 | $3.9B | $2.4B | ||
| Q1 24 | $4.0B | $2.4B |
| Q4 25 | $13.0B | $4.4B | ||
| Q3 25 | $13.5B | $4.4B | ||
| Q2 25 | $13.4B | $4.3B | ||
| Q1 25 | $12.8B | $4.2B | ||
| Q4 24 | $12.8B | $4.3B | ||
| Q3 24 | $12.9B | $4.3B | ||
| Q2 24 | $12.1B | $4.1B | ||
| Q1 24 | $12.2B | $4.2B |
| Q4 25 | 2.16× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.84× | — | ||
| Q1 25 | 1.81× | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | 1.67× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 1.61× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $235.7M | $107.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $119.3M | $106.6M |
| FCFマージンFCF / 売上 | 5.5% | 7.6% |
| 設備投資強度設備投資 / 売上 | 5.4% | 0.1% |
| キャッシュ転換率営業CF / 純利益 | 2.43× | 1.34× |
| 直近12ヶ月FCF直近4四半期 | $436.0M | $478.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $235.7M | $107.7M | ||
| Q3 25 | $301.3M | $127.6M | ||
| Q2 25 | $225.9M | $109.7M | ||
| Q1 25 | $160.7M | $138.7M | ||
| Q4 24 | $310.4M | $79.3M | ||
| Q3 24 | $235.4M | $68.7M | ||
| Q2 24 | $272.3M | $23.4M | ||
| Q1 24 | $249.6M | $46.7M |
| Q4 25 | $119.3M | $106.6M | ||
| Q3 25 | $151.6M | $126.5M | ||
| Q2 25 | $94.9M | $108.6M | ||
| Q1 25 | $70.2M | $136.8M | ||
| Q4 24 | $171.4M | $76.8M | ||
| Q3 24 | $96.2M | $67.6M | ||
| Q2 24 | $161.5M | $22.5M | ||
| Q1 24 | $150.9M | $46.0M |
| Q4 25 | 5.5% | 7.6% | ||
| Q3 25 | 6.7% | 10.4% | ||
| Q2 25 | 4.8% | 9.8% | ||
| Q1 25 | 3.6% | 13.4% | ||
| Q4 24 | 8.7% | 6.4% | ||
| Q3 24 | 4.8% | 6.4% | ||
| Q2 24 | 8.3% | 2.3% | ||
| Q1 24 | 7.5% | 5.2% |
| Q4 25 | 5.4% | 0.1% | ||
| Q3 25 | 6.7% | 0.1% | ||
| Q2 25 | 6.6% | 0.1% | ||
| Q1 25 | 4.6% | 0.2% | ||
| Q4 24 | 7.0% | 0.2% | ||
| Q3 24 | 6.9% | 0.1% | ||
| Q2 24 | 5.7% | 0.1% | ||
| Q1 24 | 4.9% | 0.1% |
| Q4 25 | 2.43× | 1.34× | ||
| Q3 25 | 5.91× | 5.14× | ||
| Q2 25 | 2.08× | 10.45× | ||
| Q1 25 | 2.57× | — | ||
| Q4 24 | 2.74× | — | ||
| Q3 24 | 2.88× | — | ||
| Q2 24 | 2.73× | — | ||
| Q1 24 | 2.57× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |
ROKU
| Services | $1.2B | 88% |
| Products | $170.9M | 12% |