vs
Post Holdings, Inc.(POST)とTapestry, Inc.(TPR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Tapestry, Inc.の直近四半期売上が大きい($2.5B vs $2.2B、Post Holdings, Inc.の約1.2倍)。Tapestry, Inc.の純利益率が高く(22.4% vs 4.5%、差は18.0%)。Tapestry, Inc.の前年同期比売上増加率が高い(14.0% vs 10.1%)。Tapestry, Inc.の直近四半期フリーキャッシュフローが多い($1.0B vs $119.3M)。過去8四半期でTapestry, Inc.の売上複合成長率が高い(29.9% vs 4.3%)
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
POST vs TPR — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.2B | $2.5B |
| 純利益 | $96.8M | $561.3M |
| 粗利率 | 29.4% | 75.5% |
| 営業利益率 | 11.0% | 28.6% |
| 純利益率 | 4.5% | 22.4% |
| 売上前年比 | 10.1% | 14.0% |
| 純利益前年比 | -14.6% | 80.8% |
| EPS(希薄化後) | $1.71 | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.2B | $2.5B | ||
| Q3 25 | $2.2B | $1.7B | ||
| Q2 25 | $2.0B | $1.7B | ||
| Q1 25 | $2.0B | $1.6B | ||
| Q4 24 | $2.0B | $2.2B | ||
| Q3 24 | $2.0B | $1.5B | ||
| Q2 24 | $1.9B | $1.6B | ||
| Q1 24 | $2.0B | $1.5B |
| Q4 25 | $96.8M | $561.3M | ||
| Q3 25 | $51.0M | $274.8M | ||
| Q2 25 | $108.8M | $-517.1M | ||
| Q1 25 | $62.6M | $203.3M | ||
| Q4 24 | $113.3M | $310.4M | ||
| Q3 24 | $81.6M | $186.6M | ||
| Q2 24 | $99.8M | $159.3M | ||
| Q1 24 | $97.2M | $139.4M |
| Q4 25 | 29.4% | 75.5% | ||
| Q3 25 | 26.8% | 76.3% | ||
| Q2 25 | 30.0% | 76.3% | ||
| Q1 25 | 28.0% | 76.1% | ||
| Q4 24 | 30.1% | 74.4% | ||
| Q3 24 | 28.6% | 75.3% | ||
| Q2 24 | 29.6% | 74.9% | ||
| Q1 24 | 29.0% | 74.7% |
| Q4 25 | 11.0% | 28.6% | ||
| Q3 25 | 7.5% | 19.3% | ||
| Q2 25 | 11.8% | -33.9% | ||
| Q1 25 | 9.3% | 16.0% | ||
| Q4 24 | 10.8% | 22.4% | ||
| Q3 24 | 9.5% | 16.7% | ||
| Q2 24 | 10.4% | 14.8% | ||
| Q1 24 | 9.5% | 13.8% |
| Q4 25 | 4.5% | 22.4% | ||
| Q3 25 | 2.3% | 16.1% | ||
| Q2 25 | 5.5% | -30.0% | ||
| Q1 25 | 3.2% | 12.8% | ||
| Q4 24 | 5.7% | 14.1% | ||
| Q3 24 | 4.1% | 12.4% | ||
| Q2 24 | 5.1% | 10.0% | ||
| Q1 24 | 4.9% | 9.4% |
| Q4 25 | $1.71 | $2.68 | ||
| Q3 25 | $0.91 | $1.28 | ||
| Q2 25 | $1.79 | $-2.30 | ||
| Q1 25 | $1.03 | $0.95 | ||
| Q4 24 | $1.78 | $1.38 | ||
| Q3 24 | $1.28 | $0.79 | ||
| Q2 24 | $1.53 | $0.67 | ||
| Q1 24 | $1.48 | $0.60 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $279.3M | $1.1B |
| 総負債低いほど良い | $7.5B | $2.4B |
| 株主資本純資産 | $3.5B | $551.2M |
| 総資産 | $13.0B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 2.16× | 4.32× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $279.3M | $1.1B | ||
| Q3 25 | $176.7M | $743.2M | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $617.6M | $1.1B | ||
| Q4 24 | $872.9M | $1.0B | ||
| Q3 24 | $787.4M | $7.3B | ||
| Q2 24 | $333.8M | $7.2B | ||
| Q1 24 | $333.4M | $7.4B |
| Q4 25 | $7.5B | $2.4B | ||
| Q3 25 | $7.4B | $2.4B | ||
| Q2 25 | $7.3B | $2.4B | ||
| Q1 25 | $6.9B | $2.4B | ||
| Q4 24 | $6.9B | $2.4B | ||
| Q3 24 | $6.8B | $7.0B | ||
| Q2 24 | $6.4B | $6.9B | ||
| Q1 24 | $6.4B | $7.7B |
| Q4 25 | $3.5B | $551.2M | ||
| Q3 25 | $3.8B | $399.5M | ||
| Q2 25 | $4.0B | $857.8M | ||
| Q1 25 | $3.8B | $1.5B | ||
| Q4 24 | $3.9B | $1.3B | ||
| Q3 24 | $4.1B | $3.0B | ||
| Q2 24 | $3.9B | $2.9B | ||
| Q1 24 | $4.0B | $2.8B |
| Q4 25 | $13.0B | $6.5B | ||
| Q3 25 | $13.5B | $6.4B | ||
| Q2 25 | $13.4B | $6.6B | ||
| Q1 25 | $12.8B | $7.3B | ||
| Q4 24 | $12.8B | $7.3B | ||
| Q3 24 | $12.9B | $13.7B | ||
| Q2 24 | $12.1B | $13.4B | ||
| Q1 24 | $12.2B | $13.7B |
| Q4 25 | 2.16× | 4.32× | ||
| Q3 25 | 1.98× | 5.95× | ||
| Q2 25 | 1.84× | 2.77× | ||
| Q1 25 | 1.81× | 1.59× | ||
| Q4 24 | 1.79× | 1.78× | ||
| Q3 24 | 1.67× | 2.35× | ||
| Q2 24 | 1.62× | 2.39× | ||
| Q1 24 | 1.61× | 2.77× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $235.7M | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $119.3M | $1.0B |
| FCFマージンFCF / 売上 | 5.5% | 41.5% |
| 設備投資強度設備投資 / 売上 | 5.4% | 1.7% |
| キャッシュ転換率営業CF / 純利益 | 2.43× | 1.93× |
| 直近12ヶ月FCF直近4四半期 | $436.0M | $1.6B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $235.7M | $1.1B | ||
| Q3 25 | $301.3M | $112.6M | ||
| Q2 25 | $225.9M | $446.8M | ||
| Q1 25 | $160.7M | $144.3M | ||
| Q4 24 | $310.4M | $506.0M | ||
| Q3 24 | $235.4M | $119.5M | ||
| Q2 24 | $272.3M | $256.0M | ||
| Q1 24 | $249.6M | $97.8M |
| Q4 25 | $119.3M | $1.0B | ||
| Q3 25 | $151.6M | $80.2M | ||
| Q2 25 | $94.9M | $411.5M | ||
| Q1 25 | $70.2M | $113.4M | ||
| Q4 24 | $171.4M | $475.1M | ||
| Q3 24 | $96.2M | $93.9M | ||
| Q2 24 | $161.5M | $209.8M | ||
| Q1 24 | $150.9M | $78.8M |
| Q4 25 | 5.5% | 41.5% | ||
| Q3 25 | 6.7% | 4.7% | ||
| Q2 25 | 4.8% | 23.9% | ||
| Q1 25 | 3.6% | 7.2% | ||
| Q4 24 | 8.7% | 21.6% | ||
| Q3 24 | 4.8% | 6.2% | ||
| Q2 24 | 8.3% | 13.2% | ||
| Q1 24 | 7.5% | 5.3% |
| Q4 25 | 5.4% | 1.7% | ||
| Q3 25 | 6.7% | 1.9% | ||
| Q2 25 | 6.6% | 2.0% | ||
| Q1 25 | 4.6% | 2.0% | ||
| Q4 24 | 7.0% | 1.4% | ||
| Q3 24 | 6.9% | 1.7% | ||
| Q2 24 | 5.7% | 2.9% | ||
| Q1 24 | 4.9% | 1.3% |
| Q4 25 | 2.43× | 1.93× | ||
| Q3 25 | 5.91× | 0.41× | ||
| Q2 25 | 2.08× | — | ||
| Q1 25 | 2.57× | 0.71× | ||
| Q4 24 | 2.74× | 1.63× | ||
| Q3 24 | 2.88× | 0.64× | ||
| Q2 24 | 2.73× | 1.61× | ||
| Q1 24 | 2.57× | 0.70× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |