vs
POWELL INDUSTRIES INC（POWL）とBRC Group Holdings, Inc.（RILY）の財務データ比較。上の社名をクリックして会社を切り替えられます
POWELL INDUSTRIES INCの直近四半期売上が大きい（$251.2M vs $188.3M、BRC Group Holdings, Inc.の約1.3倍）。BRC Group Holdings, Inc.の純利益率が高く（47.9% vs 16.5%、差は31.5%）。POWELL INDUSTRIES INCの前年同期比売上増加率が高い（4.0% vs -21.9%）。過去8四半期でPOWELL INDUSTRIES INCの売上複合成長率が高い（-0.8% vs -15.4%）
Powell Industries, Inc.は1947年に設立され、テキサス州ヒューストンに本社を置く企業で、商業・産業分野向けに電力分配の監視・制御用の統合パッケージソリューション及び電気機器を製造・提供しています。
POWL vs RILY — 直接比較
売上が大きい
POWL
1.3倍大きい
$188.3M
売上成長率が高い
POWL
+25.9%の差
-21.9%
純利益率が高い
RILY
純利益率が31.5%高い
16.5%
2年売上CAGRが高い
POWL
2年複合成長率
-15.4%
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $251.2M | $188.3M |
| 純利益 | $41.4M | $90.3M |
| 粗利率 | 28.4% | 79.5% |
| 営業利益率 | 17.0% | 32.3% |
| 純利益率 | 16.5% | 47.9% |
| 売上前年比 | 4.0% | -21.9% |
| 純利益前年比 | 19.1% | 1710.8% |
| EPS（希薄化後） | $3.40 | $2.78 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上POWLRILY
| Q4 25 | $251.2M | $188.3M | ||
| Q3 25 | $298.0M | $215.3M | ||
| Q2 25 | $286.3M | $188.2M | ||
| Q1 25 | $278.6M | $197.2M | ||
| Q4 24 | $241.4M | $241.0M | ||
| Q3 24 | $275.1M | $225.5M | ||
| Q2 24 | $288.2M | $256.0M | ||
| Q1 24 | $255.1M | $263.4M |
純利益POWLRILY
| Q4 25 | $41.4M | $90.3M | ||
| Q3 25 | $51.4M | $91.1M | ||
| Q2 25 | $48.2M | $139.5M | ||
| Q1 25 | $46.3M | $-10.0M | ||
| Q4 24 | $34.8M | $-5.6M | ||
| Q3 24 | $46.1M | $-284.4M | ||
| Q2 24 | $46.2M | $-433.6M | ||
| Q1 24 | $33.5M | $-49.2M |
粗利率POWLRILY
| Q4 25 | 28.4% | 79.5% | ||
| Q3 25 | 31.4% | 83.7% | ||
| Q2 25 | 30.7% | 81.3% | ||
| Q1 25 | 29.9% | 81.4% | ||
| Q4 24 | 24.7% | 79.8% | ||
| Q3 24 | 29.2% | 82.1% | ||
| Q2 24 | 28.4% | 84.5% | ||
| Q1 24 | 24.6% | 85.3% |
営業利益率POWLRILY
| Q4 25 | 17.0% | 32.3% | ||
| Q3 25 | 21.2% | 30.4% | ||
| Q2 25 | 21.0% | 5.7% | ||
| Q1 25 | 21.1% | -31.2% | ||
| Q4 24 | 14.7% | -69.2% | ||
| Q3 24 | 20.4% | -36.4% | ||
| Q2 24 | 19.9% | -90.8% | ||
| Q1 24 | 15.5% | -6.1% |
純利益率POWLRILY
| Q4 25 | 16.5% | 47.9% | ||
| Q3 25 | 17.3% | 42.3% | ||
| Q2 25 | 16.8% | 74.1% | ||
| Q1 25 | 16.6% | -5.1% | ||
| Q4 24 | 14.4% | -2.3% | ||
| Q3 24 | 16.7% | -126.1% | ||
| Q2 24 | 16.0% | -169.4% | ||
| Q1 24 | 13.1% | -18.7% |
EPS（希薄化後）POWLRILY
| Q4 25 | $3.40 | $2.78 | ||
| Q3 25 | $4.23 | $2.91 | ||
| Q2 25 | $3.96 | $4.50 | ||
| Q1 25 | $3.81 | $-0.39 | ||
| Q4 24 | $2.86 | $-0.01 | ||
| Q3 24 | $3.77 | $-9.39 | ||
| Q2 24 | $3.79 | $-14.35 | ||
| Q1 24 | $2.75 | $-1.71 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $500.8M | $226.6M |
| 総負債低いほど良い | — | $1.4B |
| 株主資本純資産 | $668.9M | $-171.5M |
| 総資産 | $1.1B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資POWLRILY
| Q4 25 | $500.8M | $226.6M | ||
| Q3 25 | $475.5M | $184.2M | ||
| Q2 25 | $433.0M | $267.4M | ||
| Q1 25 | $389.3M | $138.3M | ||
| Q4 24 | $373.4M | $146.9M | ||
| Q3 24 | $358.4M | $159.2M | ||
| Q2 24 | $374.0M | $236.9M | ||
| Q1 24 | $365.3M | $190.7M |
総負債POWLRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
株主資本POWLRILY
| Q4 25 | $668.9M | $-171.5M | ||
| Q3 25 | $640.8M | $-260.5M | ||
| Q2 25 | $594.9M | $-351.7M | ||
| Q1 25 | $541.4M | $-496.8M | ||
| Q4 24 | $496.3M | $-488.2M | ||
| Q3 24 | $483.1M | $-497.6M | ||
| Q2 24 | $436.7M | $-218.3M | ||
| Q1 24 | $393.8M | $228.4M |
総資産POWLRILY
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.1B | $1.7B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $965.4M | $1.5B | ||
| Q4 24 | $912.7M | $1.8B | ||
| Q3 24 | $928.2M | $2.2B | ||
| Q2 24 | $869.0M | $3.2B | ||
| Q1 24 | $849.6M | $5.0B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $43.6M | $26.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $41.6M | — |
| FCFマージンFCF / 売上 | 16.6% | — |
| 設備投資強度設備投資 / 売上 | 0.8% | — |
| キャッシュ転換率営業CF / 純利益 | 1.05× | 0.29× |
| 直近12ヶ月FCF直近4四半期 | $161.5M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローPOWLRILY
| Q4 25 | $43.6M | $26.2M | ||
| Q3 25 | $61.1M | $-60.6M | ||
| Q2 25 | $47.4M | $-25.6M | ||
| Q1 25 | $22.4M | $184.0K | ||
| Q4 24 | $37.1M | $-2.7M | ||
| Q3 24 | $-6.0M | $19.5M | ||
| Q2 24 | $13.8M | $111.5M | ||
| Q1 24 | $17.0M | $135.4M |
フリーキャッシュフローPOWLRILY
| Q4 25 | $41.6M | — | ||
| Q3 25 | $59.3M | — | ||
| Q2 25 | $42.3M | — | ||
| Q1 25 | $18.3M | — | ||
| Q4 24 | $34.9M | — | ||
| Q3 24 | $-14.4M | — | ||
| Q2 24 | $12.4M | — | ||
| Q1 24 | $16.1M | — |
FCFマージンPOWLRILY
| Q4 25 | 16.6% | — | ||
| Q3 25 | 19.9% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 6.3% | — |
設備投資強度POWLRILY
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.4% | — |
キャッシュ転換率POWLRILY
| Q4 25 | 1.05× | 0.29× | ||
| Q3 25 | 1.19× | -0.66× | ||
| Q2 25 | 0.98× | -0.18× | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 1.07× | — | ||
| Q3 24 | -0.13× | — | ||
| Q2 24 | 0.30× | — | ||
| Q1 24 | 0.51× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
