vs
POWELL INDUSTRIES INC(POWL)とTOMPKINS FINANCIAL CORP(TMP)の財務データ比較。上の社名をクリックして会社を切り替えられます
POWELL INDUSTRIES INCの直近四半期売上が大きい($251.2M vs $194.8M、TOMPKINS FINANCIAL CORPの約1.3倍)。TOMPKINS FINANCIAL CORPの純利益率が高く(49.4% vs 16.5%、差は32.9%)。TOMPKINS FINANCIAL CORPの前年同期比売上増加率が高い(152.7% vs 4.0%)。POWELL INDUSTRIES INCの直近四半期フリーキャッシュフローが多い($41.6M vs $31.9M)。過去8四半期でTOMPKINS FINANCIAL CORPの売上複合成長率が高い(63.6% vs -0.8%)
Powell Industries, Inc.は1947年に設立され、テキサス州ヒューストンに本社を置く企業で、商業・産業分野向けに電力分配の監視・制御用の統合パッケージソリューション及び電気機器を製造・提供しています。
トンプキンズ・フィナンシャルはニューヨーク州イサカを本拠とする小規模な多角金融サービス企業です。トンプキンズ信託銀行をはじめ、複数の銀行、保険代理店、ウェルスマネジメント部門の親会社として事業を展開しています。
POWL vs TMP — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $251.2M | $194.8M |
| 純利益 | $41.4M | $96.2M |
| 粗利率 | 28.4% | — |
| 営業利益率 | 17.0% | 71.7% |
| 純利益率 | 16.5% | 49.4% |
| 売上前年比 | 4.0% | 152.7% |
| 純利益前年比 | 19.1% | 388.9% |
| EPS(希薄化後) | $3.40 | $6.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $251.2M | $194.8M | ||
| Q3 25 | $298.0M | $87.4M | ||
| Q2 25 | $286.3M | $82.6M | ||
| Q1 25 | $278.6M | $81.7M | ||
| Q4 24 | $241.4M | $77.1M | ||
| Q3 24 | $275.1M | $76.6M | ||
| Q2 24 | $288.2M | $72.7M | ||
| Q1 24 | $255.1M | $72.8M |
| Q4 25 | $41.4M | $96.2M | ||
| Q3 25 | $51.4M | $23.7M | ||
| Q2 25 | $48.2M | $21.5M | ||
| Q1 25 | $46.3M | $19.7M | ||
| Q4 24 | $34.8M | $19.7M | ||
| Q3 24 | $46.1M | $18.6M | ||
| Q2 24 | $46.2M | $15.7M | ||
| Q1 24 | $33.5M | $16.9M |
| Q4 25 | 28.4% | — | ||
| Q3 25 | 31.4% | — | ||
| Q2 25 | 30.7% | — | ||
| Q1 25 | 29.9% | — | ||
| Q4 24 | 24.7% | — | ||
| Q3 24 | 29.2% | — | ||
| Q2 24 | 28.4% | — | ||
| Q1 24 | 24.6% | — |
| Q4 25 | 17.0% | 71.7% | ||
| Q3 25 | 21.2% | 35.6% | ||
| Q2 25 | 21.0% | 34.2% | ||
| Q1 25 | 21.1% | 31.6% | ||
| Q4 24 | 14.7% | 33.4% | ||
| Q3 24 | 20.4% | 32.0% | ||
| Q2 24 | 19.9% | 28.3% | ||
| Q1 24 | 15.5% | 30.4% |
| Q4 25 | 16.5% | 49.4% | ||
| Q3 25 | 17.3% | 27.1% | ||
| Q2 25 | 16.8% | 26.0% | ||
| Q1 25 | 16.6% | 24.1% | ||
| Q4 24 | 14.4% | 25.5% | ||
| Q3 24 | 16.7% | 24.3% | ||
| Q2 24 | 16.0% | 21.6% | ||
| Q1 24 | 13.1% | 23.2% |
| Q4 25 | $3.40 | $6.72 | ||
| Q3 25 | $4.23 | $1.65 | ||
| Q2 25 | $3.96 | $1.50 | ||
| Q1 25 | $3.81 | $1.37 | ||
| Q4 24 | $2.86 | $1.39 | ||
| Q3 24 | $3.77 | $1.30 | ||
| Q2 24 | $3.79 | $1.10 | ||
| Q1 24 | $2.75 | $1.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $500.8M | $132.8M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $668.9M | $938.4M |
| 総資産 | $1.1B | $8.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $500.8M | $132.8M | ||
| Q3 25 | $475.5M | $193.5M | ||
| Q2 25 | $433.0M | $212.6M | ||
| Q1 25 | $389.3M | $193.1M | ||
| Q4 24 | $373.4M | $134.4M | ||
| Q3 24 | $358.4M | $132.3M | ||
| Q2 24 | $374.0M | $70.9M | ||
| Q1 24 | $365.3M | $57.1M |
| Q4 25 | $668.9M | $938.4M | ||
| Q3 25 | $640.8M | $788.8M | ||
| Q2 25 | $594.9M | $761.8M | ||
| Q1 25 | $541.4M | $741.4M | ||
| Q4 24 | $496.3M | $713.4M | ||
| Q3 24 | $483.1M | $719.9M | ||
| Q2 24 | $436.7M | $674.6M | ||
| Q1 24 | $393.8M | $667.9M |
| Q4 25 | $1.1B | $8.7B | ||
| Q3 25 | $1.1B | $8.5B | ||
| Q2 25 | $1.0B | $8.4B | ||
| Q1 25 | $965.4M | $8.2B | ||
| Q4 24 | $912.7M | $8.1B | ||
| Q3 24 | $928.2M | $8.0B | ||
| Q2 24 | $869.0M | $7.9B | ||
| Q1 24 | $849.6M | $7.8B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $43.6M | $38.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $41.6M | $31.9M |
| FCFマージンFCF / 売上 | 16.6% | 16.4% |
| 設備投資強度設備投資 / 売上 | 0.8% | 3.6% |
| キャッシュ転換率営業CF / 純利益 | 1.05× | 0.40× |
| 直近12ヶ月FCF直近4四半期 | $161.5M | $105.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $43.6M | $38.9M | ||
| Q3 25 | $61.1M | $34.9M | ||
| Q2 25 | $47.4M | $18.9M | ||
| Q1 25 | $22.4M | $22.2M | ||
| Q4 24 | $37.1M | $95.0M | ||
| Q3 24 | $-6.0M | $21.2M | ||
| Q2 24 | $13.8M | $27.3M | ||
| Q1 24 | $17.0M | $23.2M |
| Q4 25 | $41.6M | $31.9M | ||
| Q3 25 | $59.3M | $33.9M | ||
| Q2 25 | $42.3M | $18.3M | ||
| Q1 25 | $18.3M | $20.9M | ||
| Q4 24 | $34.9M | $88.8M | ||
| Q3 24 | $-14.4M | $18.9M | ||
| Q2 24 | $12.4M | $26.3M | ||
| Q1 24 | $16.1M | $21.9M |
| Q4 25 | 16.6% | 16.4% | ||
| Q3 25 | 19.9% | 38.8% | ||
| Q2 25 | 14.8% | 22.1% | ||
| Q1 25 | 6.6% | 25.5% | ||
| Q4 24 | 14.4% | 115.1% | ||
| Q3 24 | -5.3% | 24.7% | ||
| Q2 24 | 4.3% | 36.2% | ||
| Q1 24 | 6.3% | 30.0% |
| Q4 25 | 0.8% | 3.6% | ||
| Q3 25 | 0.6% | 1.1% | ||
| Q2 25 | 1.8% | 0.8% | ||
| Q1 25 | 1.5% | 1.7% | ||
| Q4 24 | 0.9% | 8.1% | ||
| Q3 24 | 3.1% | 2.9% | ||
| Q2 24 | 0.5% | 1.3% | ||
| Q1 24 | 0.4% | 1.9% |
| Q4 25 | 1.05× | 0.40× | ||
| Q3 25 | 1.19× | 1.47× | ||
| Q2 25 | 0.98× | 0.88× | ||
| Q1 25 | 0.48× | 1.13× | ||
| Q4 24 | 1.07× | 4.82× | ||
| Q3 24 | -0.13× | 1.14× | ||
| Q2 24 | 0.30× | 1.74× | ||
| Q1 24 | 0.51× | 1.38× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |
TMP
セグメントデータなし