vs
PILGRIMS PRIDE CORP(PPC)とSANMINA CORP(SANM)の財務データ比較。上の社名をクリックして会社を切り替えられます
PILGRIMS PRIDE CORPの直近四半期売上が大きい($4.5B vs $3.2B、SANMINA CORPの約1.4倍)。PILGRIMS PRIDE CORPの純利益率が高く(1.9% vs 1.5%、差は0.4%)。SANMINA CORPの前年同期比売上増加率が高い(59.0% vs 3.3%)。SANMINA CORPの直近四半期フリーキャッシュフローが多い($91.9M vs $10.0M)。過去8四半期でSANMINA CORPの売上複合成長率が高い(31.9% vs 1.8%)
ピルグリムズ・プライド社は米国の多国籍食品企業で、米国及びプエルトリコ最大級の鶏肉生産者であり、メキシコで第2位の鶏肉生産規模を誇る。2009年12月に破産手続きを完了し、2011年に米国本社をコロラド州グリーリーに移転、JBS S.A.が過半数の株式を保有している。2016年11月末に3億5000万ドルでGold'n Plumpを買収した。
サンミナコーポレーションは米国カリフォルニア州サンノゼに本社を置く電子製造サービス(EMS)プロバイダーで、通信・コンピュータハードウェア分野のOEM向けにサービスを提供している。約80の製造拠点を持ち、世界最大級のプリント基板・バックプレーンの独立系メーカーの1つで、2022年時点でフォーチュン500の第482位にランクインしている。
PPC vs SANM — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $4.5B | $3.2B |
| 純利益 | $88.0M | $49.3M |
| 粗利率 | 9.5% | 7.6% |
| 営業利益率 | 4.5% | 2.3% |
| 純利益率 | 1.9% | 1.5% |
| 売上前年比 | 3.3% | 59.0% |
| 純利益前年比 | -62.7% | -24.2% |
| EPS(希薄化後) | $0.37 | $0.89 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $4.5B | $3.2B | ||
| Q3 25 | $4.8B | $2.1B | ||
| Q2 25 | $4.8B | $2.0B | ||
| Q1 25 | $4.5B | $2.0B | ||
| Q4 24 | $4.4B | $2.0B | ||
| Q3 24 | $4.6B | $2.0B | ||
| Q2 24 | $4.6B | $1.8B | ||
| Q1 24 | $4.4B | $1.8B |
| Q4 25 | $88.0M | $49.3M | ||
| Q3 25 | $342.8M | $48.1M | ||
| Q2 25 | $355.5M | $68.6M | ||
| Q1 25 | $296.0M | $64.2M | ||
| Q4 24 | $235.9M | $65.0M | ||
| Q3 24 | $349.9M | $61.4M | ||
| Q2 24 | $326.3M | $51.6M | ||
| Q1 24 | $174.4M | $52.5M |
| Q4 25 | 9.5% | 7.6% | ||
| Q3 25 | 13.9% | 9.1% | ||
| Q2 25 | 15.0% | 8.9% | ||
| Q1 25 | 12.4% | 8.9% | ||
| Q4 24 | 12.7% | 8.4% | ||
| Q3 24 | 14.9% | 8.5% | ||
| Q2 24 | 15.2% | 8.3% | ||
| Q1 24 | 8.8% | 8.4% |
| Q4 25 | 4.5% | 2.3% | ||
| Q3 25 | 10.4% | 3.7% | ||
| Q2 25 | 10.8% | 4.7% | ||
| Q1 25 | 9.1% | 4.6% | ||
| Q4 24 | 7.0% | 4.4% | ||
| Q3 24 | 11.1% | 4.4% | ||
| Q2 24 | 9.7% | 4.5% | ||
| Q1 24 | 5.7% | 4.1% |
| Q4 25 | 1.9% | 1.5% | ||
| Q3 25 | 7.2% | 2.3% | ||
| Q2 25 | 7.5% | 3.4% | ||
| Q1 25 | 6.6% | 3.2% | ||
| Q4 24 | 5.4% | 3.2% | ||
| Q3 24 | 7.6% | 3.0% | ||
| Q2 24 | 7.2% | 2.8% | ||
| Q1 24 | 4.0% | 2.9% |
| Q4 25 | $0.37 | $0.89 | ||
| Q3 25 | $1.44 | $0.88 | ||
| Q2 25 | $1.49 | $1.26 | ||
| Q1 25 | $1.24 | $1.16 | ||
| Q4 24 | $1.00 | $1.16 | ||
| Q3 24 | $1.47 | $1.09 | ||
| Q2 24 | $1.37 | $0.91 | ||
| Q1 24 | $0.73 | $0.93 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $640.2M | $1.4B |
| 総負債低いほど良い | $3.1B | $2.2B |
| 株主資本純資産 | $3.7B | $2.7B |
| 総資産 | $10.3B | $9.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.84× | 0.82× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $640.2M | $1.4B | ||
| Q3 25 | $612.6M | $926.3M | ||
| Q2 25 | $849.0M | $797.9M | ||
| Q1 25 | $2.1B | $647.1M | ||
| Q4 24 | $2.0B | $642.4M | ||
| Q3 24 | $1.9B | $625.9M | ||
| Q2 24 | $1.3B | $657.7M | ||
| Q1 24 | $870.8M | $650.9M |
| Q4 25 | $3.1B | $2.2B | ||
| Q3 25 | $3.1B | $300.5M | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $3.3B | — |
| Q4 25 | $3.7B | $2.7B | ||
| Q3 25 | $3.5B | $2.5B | ||
| Q2 25 | $3.7B | $2.5B | ||
| Q1 25 | $3.1B | $2.4B | ||
| Q4 24 | $4.2B | $2.4B | ||
| Q3 24 | $4.2B | $2.4B | ||
| Q2 24 | $3.7B | $2.3B | ||
| Q1 24 | $3.5B | $2.3B |
| Q4 25 | $10.3B | $9.8B | ||
| Q3 25 | $10.0B | $5.9B | ||
| Q2 25 | $10.1B | $5.2B | ||
| Q1 25 | $11.0B | $5.0B | ||
| Q4 24 | $10.7B | $4.8B | ||
| Q3 24 | $10.7B | $4.8B | ||
| Q2 24 | $10.1B | $4.7B | ||
| Q1 24 | $9.8B | $4.7B |
| Q4 25 | 0.84× | 0.82× | ||
| Q3 25 | 0.87× | 0.12× | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | 0.76× | — | ||
| Q3 24 | 0.76× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.96× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $291.2M | $178.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $10.0M | $91.9M |
| FCFマージンFCF / 売上 | 0.2% | 2.9% |
| 設備投資強度設備投資 / 売上 | 6.2% | 2.7% |
| キャッシュ転換率営業CF / 純利益 | 3.31× | 3.63× |
| 直近12ヶ月FCF直近4四半期 | $653.1M | $518.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $291.2M | $178.7M | ||
| Q3 25 | $458.3M | $199.1M | ||
| Q2 25 | $495.2M | $200.8M | ||
| Q1 25 | $126.9M | $156.9M | ||
| Q4 24 | $349.3M | $63.9M | ||
| Q3 24 | $651.1M | $51.9M | ||
| Q2 24 | $718.6M | $90.0M | ||
| Q1 24 | $271.0M | $72.3M |
| Q4 25 | $10.0M | $91.9M | ||
| Q3 25 | $275.9M | $136.6M | ||
| Q2 25 | $339.1M | $163.7M | ||
| Q1 25 | $28.1M | $126.1M | ||
| Q4 24 | $176.6M | $46.9M | ||
| Q3 24 | $565.3M | $27.2M | ||
| Q2 24 | $617.7M | $67.2M | ||
| Q1 24 | $171.9M | $42.7M |
| Q4 25 | 0.2% | 2.9% | ||
| Q3 25 | 5.8% | 6.5% | ||
| Q2 25 | 7.1% | 8.0% | ||
| Q1 25 | 0.6% | 6.4% | ||
| Q4 24 | 4.0% | 2.3% | ||
| Q3 24 | 12.3% | 1.4% | ||
| Q2 24 | 13.5% | 3.7% | ||
| Q1 24 | 3.9% | 2.3% |
| Q4 25 | 6.2% | 2.7% | ||
| Q3 25 | 3.8% | 3.0% | ||
| Q2 25 | 3.3% | 1.8% | ||
| Q1 25 | 2.2% | 1.5% | ||
| Q4 24 | 4.0% | 0.9% | ||
| Q3 24 | 1.9% | 1.2% | ||
| Q2 24 | 2.2% | 1.2% | ||
| Q1 24 | 2.3% | 1.6% |
| Q4 25 | 3.31× | 3.63× | ||
| Q3 25 | 1.34× | 4.14× | ||
| Q2 25 | 1.39× | 2.93× | ||
| Q1 25 | 0.43× | 2.44× | ||
| Q4 24 | 1.48× | 0.98× | ||
| Q3 24 | 1.86× | 0.85× | ||
| Q2 24 | 2.20× | 1.74× | ||
| Q1 24 | 1.55× | 1.38× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |
SANM
| Industrial And Energy Medical Defense And Aerospace And Automotive And Transportation | $1.2B | 38% |
| ZT Systems | $1.1B | 34% |
| Other Segments CPS | $434.3M | 14% |
| CPS Third Party Revenue | $412.7M | 13% |
| Change In Accounting Method Accounted For As Change In Estimate | $2.7M | 0% |