vs
PPL Corporation（PPL）とSEALED AIR CORP（SEE）の財務データ比較。上の社名をクリックして会社を切り替えられます
PPL Corporationの直近四半期売上が大きい（$2.3B vs $1.4B、SEALED AIR CORPの約1.7倍）。PPL Corporationの純利益率が高く（11.3% vs 3.1%、差は8.2%）。PPL Corporationの前年同期比売上増加率が高い（7.2% vs 2.6%）。SEALED AIR CORPの直近四半期フリーキャッシュフローが多い（$257.7M vs $-614.0M）。過去8四半期でSEALED AIR CORPの売上複合成長率が高い（2.7% vs 1.0%）
PPLコーポレーションは米国ペンシルベニア州に本社を置くエネルギー公益持株会社で、同州およびケンタッキー州、ロードアイランド州の約350万の顧客に電力と天然ガスを供給しています。送電網近代化、クリーンエネルギー移行、信頼性の高い持続可能なエネルギーサービスの提供を重点事業としています。
シールドエア社は、革新的な包装・保護ソリューションを提供するグローバル企業です。緩衝材、食品の安全性と鮮度保持を実現する包装、廃棄物削減に貢献する持続可能な包装システムを中核に、小売、Eコマース、食品飲料、工業製造などの分野にサービスを展開しています。
PPL vs SEE — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.3B | $1.4B |
| 純利益 | $266.0M | $43.8M |
| 粗利率 | — | 28.6% |
| 営業利益率 | 20.3% | 11.4% |
| 純利益率 | 11.3% | 3.1% |
| 売上前年比 | 7.2% | 2.6% |
| 純利益前年比 | 50.3% | 700.0% |
| EPS（希薄化後） | $0.35 | $0.30 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.3B | $1.4B | ||
| Q3 25 | $2.2B | $1.3B | ||
| Q2 25 | $2.0B | $1.3B | ||
| Q1 25 | $2.5B | $1.3B | ||
| Q4 24 | $2.2B | $1.4B | ||
| Q3 24 | $2.1B | $1.3B | ||
| Q2 24 | $1.9B | $1.3B | ||
| Q1 24 | $2.3B | $1.3B |
| Q4 25 | $266.0M | $43.8M | ||
| Q3 25 | $318.0M | $255.1M | ||
| Q2 25 | $183.0M | $93.1M | ||
| Q1 25 | $414.0M | $113.5M | ||
| Q4 24 | $177.0M | $-7.3M | ||
| Q3 24 | $214.0M | $91.7M | ||
| Q2 24 | $190.0M | $98.3M | ||
| Q1 24 | $307.0M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | 20.3% | 11.4% | ||
| Q3 25 | 25.4% | 13.8% | ||
| Q2 25 | 19.9% | 15.0% | ||
| Q1 25 | 26.6% | 14.5% | ||
| Q4 24 | 17.2% | 11.7% | ||
| Q3 24 | 20.6% | 13.9% | ||
| Q2 24 | 20.8% | 15.4% | ||
| Q1 24 | 23.7% | 14.0% |
| Q4 25 | 11.3% | 3.1% | ||
| Q3 25 | 14.2% | 19.0% | ||
| Q2 25 | 9.0% | 7.0% | ||
| Q1 25 | 16.3% | 9.0% | ||
| Q4 24 | 8.1% | -0.5% | ||
| Q3 24 | 10.3% | 6.9% | ||
| Q2 24 | 10.1% | 7.4% | ||
| Q1 24 | 13.3% | 6.2% |
| Q4 25 | $0.35 | $0.30 | ||
| Q3 25 | $0.43 | $1.73 | ||
| Q2 25 | $0.25 | $0.63 | ||
| Q1 25 | $0.56 | $0.77 | ||
| Q4 24 | $0.23 | $-0.05 | ||
| Q3 24 | $0.29 | $0.63 | ||
| Q2 24 | $0.26 | $0.67 | ||
| Q1 24 | $0.42 | $0.56 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.1B | $344.0M |
| 総負債低いほど良い | $18.9B | $3.3B |
| 株主資本純資産 | $14.9B | $1.2B |
| 総資産 | $45.2B | $7.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.27× | 2.65× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.1B | $344.0M | ||
| Q3 25 | $1.1B | $282.5M | ||
| Q2 25 | $294.0M | $354.4M | ||
| Q1 25 | $312.0M | $335.2M | ||
| Q4 24 | $306.0M | $371.8M | ||
| Q3 24 | $542.0M | $386.0M | ||
| Q2 24 | $282.0M | $388.6M | ||
| Q1 24 | $276.0M | $352.8M |
| Q4 25 | $18.9B | $3.3B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | $16.5B | $4.2B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.5B |
| Q4 25 | $14.9B | $1.2B | ||
| Q3 25 | $14.4B | $1.2B | ||
| Q2 25 | $14.3B | $953.1M | ||
| Q1 25 | $14.3B | $797.9M | ||
| Q4 24 | $14.1B | $624.5M | ||
| Q3 24 | $14.1B | $771.2M | ||
| Q2 24 | $14.1B | $650.1M | ||
| Q1 24 | $14.1B | $598.3M |
| Q4 25 | $45.2B | $7.0B | ||
| Q3 25 | $43.9B | $7.1B | ||
| Q2 25 | $42.4B | $7.2B | ||
| Q1 25 | $41.8B | $7.0B | ||
| Q4 24 | $41.1B | $7.0B | ||
| Q3 24 | $40.5B | $7.3B | ||
| Q2 24 | $39.8B | $7.3B | ||
| Q1 24 | $39.6B | $7.2B |
| Q4 25 | 1.27× | 2.65× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | — | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | 1.17× | 6.72× | ||
| Q3 24 | — | 5.62× | ||
| Q2 24 | — | 6.81× | ||
| Q1 24 | — | 7.49× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $548.0M | $293.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $-614.0M | $257.7M |
| FCFマージンFCF / 売上 | -26.1% | 18.5% |
| 設備投資強度設備投資 / 売上 | 49.5% | 2.6% |
| キャッシュ転換率営業CF / 純利益 | 2.06× | 6.70× |
| 直近12ヶ月FCF直近4四半期 | $-1.4B | $458.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $548.0M | $293.6M | ||
| Q3 25 | $966.0M | $165.9M | ||
| Q2 25 | $602.0M | $136.6M | ||
| Q1 25 | $513.0M | $31.9M | ||
| Q4 24 | $511.0M | $244.2M | ||
| Q3 24 | $781.0M | $170.5M | ||
| Q2 24 | $766.0M | $188.2M | ||
| Q1 24 | $282.0M | $125.1M |
| Q4 25 | $-614.0M | $257.7M | ||
| Q3 25 | $-179.0M | $119.6M | ||
| Q2 25 | $-328.0M | $93.2M | ||
| Q1 25 | $-280.0M | $-12.0M | ||
| Q4 24 | $-349.0M | $185.1M | ||
| Q3 24 | $102.0M | $115.2M | ||
| Q2 24 | $96.0M | $129.5M | ||
| Q1 24 | $-314.0M | $78.0M |
| Q4 25 | -26.1% | 18.5% | ||
| Q3 25 | -8.0% | 8.9% | ||
| Q2 25 | -16.1% | 7.0% | ||
| Q1 25 | -11.0% | -0.9% | ||
| Q4 24 | -15.9% | 13.6% | ||
| Q3 24 | 4.9% | 8.6% | ||
| Q2 24 | 5.1% | 9.7% | ||
| Q1 24 | -13.6% | 5.9% |
| Q4 25 | 49.5% | 2.6% | ||
| Q3 25 | 51.2% | 3.4% | ||
| Q2 25 | 45.6% | 3.3% | ||
| Q1 25 | 31.2% | 3.5% | ||
| Q4 24 | 39.3% | 4.4% | ||
| Q3 24 | 32.7% | 4.1% | ||
| Q2 24 | 35.8% | 4.4% | ||
| Q1 24 | 25.9% | 3.6% |
| Q4 25 | 2.06× | 6.70× | ||
| Q3 25 | 3.04× | 0.65× | ||
| Q2 25 | 3.29× | 1.47× | ||
| Q1 25 | 1.24× | 0.28× | ||
| Q4 24 | 2.89× | — | ||
| Q3 24 | 3.65× | 1.86× | ||
| Q2 24 | 4.03× | 1.91× | ||
| Q1 24 | 0.92× | 1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
