vs
PROCEPT BioRobotics Corp(PRCT)とTACTILE SYSTEMS TECHNOLOGY INC(TCMD)の財務データ比較。上の社名をクリックして会社を切り替えられます
TACTILE SYSTEMS TECHNOLOGY INCの直近四半期売上が大きい($103.6M vs $83.1M、PROCEPT BioRobotics Corpの約1.2倍)。TACTILE SYSTEMS TECHNOLOGY INCの純利益率が高く(10.3% vs -38.1%、差は48.3%)。TACTILE SYSTEMS TECHNOLOGY INCの前年同期比売上増加率が高い(21.0% vs 20.2%)。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い(30.2% vs 24.8%)
PROCEPT BioRobotics社は泌尿器科向け手術ロボットソリューションの開発・販売を手がける医療テクノロジー企業です。主力製品AquaBeamシステムは前立腺肥大症向け画像誘導低侵襲治療を提供し、北米、欧州を中心に世界の医療機関と患者にサービスを展開しています。
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
PRCT vs TCMD — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $83.1M | $103.6M |
| 純利益 | $-31.6M | $10.6M |
| 粗利率 | 64.9% | 78.2% |
| 営業利益率 | -4.1% | 18.1% |
| 純利益率 | -38.1% | 10.3% |
| 売上前年比 | 20.2% | 21.0% |
| 純利益前年比 | -27.9% | 9.4% |
| EPS(希薄化後) | $-0.56 | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $83.1M | — | ||
| Q4 25 | $76.4M | $103.6M | ||
| Q3 25 | $83.3M | $85.8M | ||
| Q2 25 | $79.2M | $78.9M | ||
| Q1 25 | $69.2M | $61.3M | ||
| Q4 24 | $68.2M | $85.6M | ||
| Q3 24 | $58.4M | $73.1M | ||
| Q2 24 | $53.4M | $73.2M |
| Q1 26 | $-31.6M | — | ||
| Q4 25 | $-29.8M | $10.6M | ||
| Q3 25 | $-21.4M | $8.2M | ||
| Q2 25 | $-19.6M | $3.2M | ||
| Q1 25 | $-24.7M | $-3.0M | ||
| Q4 24 | $-18.9M | $9.7M | ||
| Q3 24 | $-21.0M | $5.2M | ||
| Q2 24 | $-25.6M | $4.3M |
| Q1 26 | 64.9% | — | ||
| Q4 25 | 60.6% | 78.2% | ||
| Q3 25 | 64.8% | 75.8% | ||
| Q2 25 | 65.4% | 74.5% | ||
| Q1 25 | 63.9% | 74.0% | ||
| Q4 24 | 64.0% | 75.2% | ||
| Q3 24 | 63.2% | 75.0% | ||
| Q2 24 | 59.0% | 73.9% |
| Q1 26 | -4.1% | — | ||
| Q4 25 | -40.6% | 18.1% | ||
| Q3 25 | -27.8% | 12.8% | ||
| Q2 25 | -28.0% | 5.2% | ||
| Q1 25 | -39.7% | -7.4% | ||
| Q4 24 | -28.9% | 14.6% | ||
| Q3 24 | -38.4% | 9.3% | ||
| Q2 24 | -50.3% | 8.0% |
| Q1 26 | -38.1% | — | ||
| Q4 25 | -39.1% | 10.3% | ||
| Q3 25 | -25.7% | 9.6% | ||
| Q2 25 | -24.7% | 4.1% | ||
| Q1 25 | -35.8% | -4.9% | ||
| Q4 24 | -27.6% | 11.4% | ||
| Q3 24 | -35.9% | 7.1% | ||
| Q2 24 | -48.0% | 5.9% |
| Q1 26 | $-0.56 | — | ||
| Q4 25 | $-0.54 | $0.45 | ||
| Q3 25 | $-0.38 | $0.36 | ||
| Q2 25 | $-0.35 | $0.14 | ||
| Q1 25 | $-0.45 | $-0.13 | ||
| Q4 24 | $-0.34 | $0.40 | ||
| Q3 24 | $-0.40 | $0.21 | ||
| Q2 24 | $-0.50 | $0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $245.6M | $83.4M |
| 総負債低いほど良い | $51.7M | $0 |
| 株主資本純資産 | $347.7M | $218.9M |
| 総資産 | $487.1M | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | 0.15× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $245.6M | — | ||
| Q4 25 | $286.5M | $83.4M | ||
| Q3 25 | $294.3M | $66.0M | ||
| Q2 25 | $302.7M | $81.5M | ||
| Q1 25 | $316.2M | $83.6M | ||
| Q4 24 | $333.7M | $94.4M | ||
| Q3 24 | $196.8M | $82.1M | ||
| Q2 24 | $214.1M | $73.6M |
| Q1 26 | $51.7M | — | ||
| Q4 25 | $51.6M | $0 | ||
| Q3 25 | $51.6M | $0 | ||
| Q2 25 | $51.5M | — | ||
| Q1 25 | $51.5M | — | ||
| Q4 24 | $51.5M | — | ||
| Q3 24 | $51.4M | $27.0M | ||
| Q2 24 | $51.4M | $27.8M |
| Q1 26 | $347.7M | — | ||
| Q4 25 | $365.9M | $218.9M | ||
| Q3 25 | $380.3M | $204.9M | ||
| Q2 25 | $385.8M | $194.9M | ||
| Q1 25 | $389.2M | $205.6M | ||
| Q4 24 | $402.2M | $216.6M | ||
| Q3 24 | $241.2M | $207.9M | ||
| Q2 24 | $251.8M | $200.7M |
| Q1 26 | $487.1M | — | ||
| Q4 25 | $508.1M | $273.9M | ||
| Q3 25 | $511.5M | $259.2M | ||
| Q2 25 | $513.1M | $273.0M | ||
| Q1 25 | $519.4M | $280.2M | ||
| Q4 24 | $534.0M | $297.9M | ||
| Q3 24 | $374.1M | $287.7M | ||
| Q2 24 | $374.4M | $278.8M |
| Q1 26 | 0.15× | — | ||
| Q4 25 | 0.14× | 0.00× | ||
| Q3 25 | 0.14× | 0.00× | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.21× | 0.13× | ||
| Q2 24 | 0.20× | 0.14× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $16.8M |
| FCFマージンFCF / 売上 | — | 16.2% |
| 設備投資強度設備投資 / 売上 | — | 0.5% |
| キャッシュ転換率営業CF / 純利益 | — | 1.63× |
| 直近12ヶ月FCF直近4四半期 | — | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $-10.3M | $17.3M | ||
| Q3 25 | $-6.6M | $10.3M | ||
| Q2 25 | $-15.0M | $14.8M | ||
| Q1 25 | $-17.0M | $417.0K | ||
| Q4 24 | $-32.4M | $16.3M | ||
| Q3 24 | $-18.8M | $10.3M | ||
| Q2 24 | $-15.7M | $13.1M |
| Q1 26 | — | — | ||
| Q4 25 | $-12.2M | $16.8M | ||
| Q3 25 | $-9.5M | $9.2M | ||
| Q2 25 | $-17.8M | $14.4M | ||
| Q1 25 | $-18.8M | $38.0K | ||
| Q4 24 | $-33.6M | $15.9M | ||
| Q3 24 | $-19.0M | $9.3M | ||
| Q2 24 | $-16.8M | $12.6M |
| Q1 26 | — | — | ||
| Q4 25 | -15.9% | 16.2% | ||
| Q3 25 | -11.4% | 10.8% | ||
| Q2 25 | -22.5% | 18.2% | ||
| Q1 25 | -27.2% | 0.1% | ||
| Q4 24 | -49.2% | 18.5% | ||
| Q3 24 | -32.6% | 12.7% | ||
| Q2 24 | -31.4% | 17.3% |
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 3.4% | 1.3% | ||
| Q2 25 | 3.5% | 0.5% | ||
| Q1 25 | 2.7% | 0.6% | ||
| Q4 24 | 1.7% | 0.5% | ||
| Q3 24 | 0.4% | 1.3% | ||
| Q2 24 | 2.0% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.63× | ||
| Q3 25 | — | 1.26× | ||
| Q2 25 | — | 4.59× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | — | 1.99× | ||
| Q2 24 | — | 3.06× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRCT
| Handpieces and other consumables | $43.0M | 52% |
| System sales and rentals | $23.4M | 28% |
| Other | $11.1M | 13% |
| Service | $5.6M | 7% |
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |