vs
PROGRESS SOFTWARE CORP(PRGS)とStrategic Education, Inc.(STRA)の財務データ比較。上の社名をクリックして会社を切り替えられます
Strategic Education, Inc.の直近四半期売上が大きい($305.9M vs $252.7M、PROGRESS SOFTWARE CORPの約1.2倍)。Strategic Education, Inc.の純利益率が高く(10.7% vs 10.2%、差は0.5%)。PROGRESS SOFTWARE CORPの前年同期比売上増加率が高い(17.5% vs 0.8%)。Strategic Education, Inc.の直近四半期フリーキャッシュフローが多い($77.3M vs $59.9M)。過去8四半期でPROGRESS SOFTWARE CORPの売上複合成長率が高い(17.0% vs -1.0%)
プログレスソフトウェアコーポレーションは、アプリケーション開発プラットフォーム、データ接続ツール、デジタルエクスペリエンスソリューションなどの企業向けソフトウェアを開発・販売しています。金融、医療、製造、小売など世界中の多様な業界の顧客にサービスを提供し、業務効率化と高性能業務アプリの構築を支援しています。
Strategic Education, Inc.(SEI)は教育サービスを事業とする持ち株会社で、旧社名はStrayer Education, Inc.です。営利目的のオンライン大学であるカペラ大学、ストレイヤー大学を傘下に所有するほか、DevMountain、Hackbright Academy、Sophia Learningなどの非学位コースを提供する教育機関も運営しています。
PRGS vs STRA — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $252.7M | $305.9M |
| 純利益 | $25.7M | $32.8M |
| 粗利率 | 81.6% | — |
| 営業利益率 | 15.2% | 13.4% |
| 純利益率 | 10.2% | 10.7% |
| 売上前年比 | 17.5% | 0.8% |
| 純利益前年比 | 2144.6% | 10.3% |
| EPS(希薄化後) | $0.59 | $1.48 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $305.9M | ||
| Q4 25 | $252.7M | $323.2M | ||
| Q3 25 | $249.8M | $319.9M | ||
| Q2 25 | $237.4M | $321.5M | ||
| Q1 25 | $238.0M | $303.6M | ||
| Q4 24 | $215.0M | $311.5M | ||
| Q3 24 | $178.7M | $306.0M | ||
| Q2 24 | $175.1M | $312.3M |
| Q1 26 | — | $32.8M | ||
| Q4 25 | $25.7M | $37.9M | ||
| Q3 25 | $19.4M | $26.6M | ||
| Q2 25 | $17.0M | $32.3M | ||
| Q1 25 | $10.9M | $29.7M | ||
| Q4 24 | $1.1M | $25.3M | ||
| Q3 24 | $28.5M | $27.7M | ||
| Q2 24 | $16.2M | $29.9M |
| Q1 26 | — | — | ||
| Q4 25 | 81.6% | — | ||
| Q3 25 | 81.0% | — | ||
| Q2 25 | 80.1% | — | ||
| Q1 25 | 80.6% | — | ||
| Q4 24 | 83.0% | — | ||
| Q3 24 | 83.7% | — | ||
| Q2 24 | 81.7% | — |
| Q1 26 | — | 13.4% | ||
| Q4 25 | 15.2% | 16.0% | ||
| Q3 25 | 17.6% | 11.6% | ||
| Q2 25 | 16.3% | 14.2% | ||
| Q1 25 | 13.6% | 13.1% | ||
| Q4 24 | 10.0% | 11.6% | ||
| Q3 24 | 22.6% | 11.9% | ||
| Q2 24 | 15.5% | 13.4% |
| Q1 26 | — | 10.7% | ||
| Q4 25 | 10.2% | 11.7% | ||
| Q3 25 | 7.8% | 8.3% | ||
| Q2 25 | 7.2% | 10.1% | ||
| Q1 25 | 4.6% | 9.8% | ||
| Q4 24 | 0.5% | 8.1% | ||
| Q3 24 | 15.9% | 9.1% | ||
| Q2 24 | 9.2% | 9.6% |
| Q1 26 | — | $1.48 | ||
| Q4 25 | $0.59 | $1.65 | ||
| Q3 25 | $0.44 | $1.15 | ||
| Q2 25 | $0.39 | $1.37 | ||
| Q1 25 | $0.24 | $1.24 | ||
| Q4 24 | $0.01 | $1.05 | ||
| Q3 24 | $0.65 | $1.15 | ||
| Q2 24 | $0.37 | $1.24 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $94.8M | $150.3M |
| 総負債低いほど良い | $1.4B | — |
| 株主資本純資産 | $478.3M | $1.6B |
| 総資産 | $2.5B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 2.93× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $150.3M | ||
| Q4 25 | $94.8M | $148.1M | ||
| Q3 25 | $99.0M | $172.6M | ||
| Q2 25 | $102.0M | $164.9M | ||
| Q1 25 | $124.2M | $182.6M | ||
| Q4 24 | $118.1M | $184.0M | ||
| Q3 24 | $232.7M | $222.1M | ||
| Q2 24 | $190.4M | $256.2M |
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $478.3M | $1.6B | ||
| Q3 25 | $477.7M | $1.7B | ||
| Q2 25 | $452.7M | $1.7B | ||
| Q1 25 | $431.8M | $1.6B | ||
| Q4 24 | $438.8M | $1.7B | ||
| Q3 24 | $425.6M | $1.7B | ||
| Q2 24 | $401.7M | $1.7B |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.5B | $2.0B | ||
| Q3 25 | $2.4B | $2.1B | ||
| Q2 25 | $2.4B | $2.1B | ||
| Q1 25 | $2.5B | $2.1B | ||
| Q4 24 | $2.5B | $2.0B | ||
| Q3 24 | $1.6B | $2.2B | ||
| Q2 24 | $1.6B | $2.2B |
| Q1 26 | — | — | ||
| Q4 25 | 2.93× | — | ||
| Q3 25 | 2.97× | — | ||
| Q2 25 | 3.22× | — | ||
| Q1 25 | 3.50× | — | ||
| Q4 24 | 3.48× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $62.8M | $87.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $59.9M | $77.3M |
| FCFマージンFCF / 売上 | 23.7% | 25.3% |
| 設備投資強度設備投資 / 売上 | 1.1% | — |
| キャッシュ転換率営業CF / 純利益 | 2.44× | 2.66× |
| 直近12ヶ月FCF直近4四半期 | $229.5M | $173.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $87.4M | ||
| Q4 25 | $62.8M | $39.2M | ||
| Q3 25 | $73.4M | $60.1M | ||
| Q2 25 | $30.0M | $31.2M | ||
| Q1 25 | $68.9M | $67.7M | ||
| Q4 24 | $19.7M | $15.9M | ||
| Q3 24 | $57.7M | $51.5M | ||
| Q2 24 | $63.7M | $24.3M |
| Q1 26 | — | $77.3M | ||
| Q4 25 | $59.9M | $27.0M | ||
| Q3 25 | $72.4M | $49.3M | ||
| Q2 25 | $29.5M | $20.4M | ||
| Q1 25 | $67.7M | $57.3M | ||
| Q4 24 | $16.8M | $4.7M | ||
| Q3 24 | $56.6M | $42.1M | ||
| Q2 24 | $62.7M | $13.6M |
| Q1 26 | — | 25.3% | ||
| Q4 25 | 23.7% | 8.3% | ||
| Q3 25 | 29.0% | 15.4% | ||
| Q2 25 | 12.4% | 6.3% | ||
| Q1 25 | 28.4% | 18.9% | ||
| Q4 24 | 7.8% | 1.5% | ||
| Q3 24 | 31.7% | 13.8% | ||
| Q2 24 | 35.8% | 4.3% |
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 3.8% | ||
| Q3 25 | 0.4% | 3.4% | ||
| Q2 25 | 0.2% | 3.4% | ||
| Q1 25 | 0.5% | 3.4% | ||
| Q4 24 | 1.3% | 3.6% | ||
| Q3 24 | 0.6% | 3.1% | ||
| Q2 24 | 0.5% | 3.4% |
| Q1 26 | — | 2.66× | ||
| Q4 25 | 2.44× | 1.03× | ||
| Q3 25 | 3.78× | 2.26× | ||
| Q2 25 | 1.76× | 0.97× | ||
| Q1 25 | 6.30× | 2.27× | ||
| Q4 24 | 17.13× | 0.63× | ||
| Q3 24 | 2.03× | 1.86× | ||
| Q2 24 | 3.93× | 0.81× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
STRA
| U.S. Higher Education | $212.6M | 69% |
| Australia/New Zealand | $51.8M | 17% |
| Education Technology Services | $41.5M | 14% |