vs
PROGRESS SOFTWARE CORP(PRGS)とTecnoglass Inc.(TGLS)の財務データ比較。上の社名をクリックして会社を切り替えられます
PROGRESS SOFTWARE CORPの直近四半期売上が大きい($252.7M vs $245.3M、Tecnoglass Inc.の約1.0倍)。Tecnoglass Inc.の純利益率が高く(10.6% vs 10.2%、差は0.5%)。PROGRESS SOFTWARE CORPの前年同期比売上増加率が高い(17.5% vs 2.4%)。PROGRESS SOFTWARE CORPの直近四半期フリーキャッシュフローが多い($59.9M vs $11.4M)。過去8四半期でPROGRESS SOFTWARE CORPの売上複合成長率が高い(17.0% vs 12.8%)
プログレスソフトウェアコーポレーションは、アプリケーション開発プラットフォーム、データ接続ツール、デジタルエクスペリエンスソリューションなどの企業向けソフトウェアを開発・販売しています。金融、医療、製造、小売など世界中の多様な業界の顧客にサービスを提供し、業務効率化と高性能業務アプリの構築を支援しています。
テクノグラス社は高性能建築用ガラス、アルミ製の窓やドア、関連建築部品を製造するリーディング企業で、主に北米及びラテンアメリカの住宅・商業建築分野向けに、新築・改修プロジェクト用のカスタマイズされた省エネルギーソリューションを提供している。
PRGS vs TGLS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $252.7M | $245.3M |
| 純利益 | $25.7M | $26.1M |
| 粗利率 | 81.6% | 40.0% |
| 営業利益率 | 15.2% | 18.3% |
| 純利益率 | 10.2% | 10.6% |
| 売上前年比 | 17.5% | 2.4% |
| 純利益前年比 | 2144.6% | -44.5% |
| EPS(希薄化後) | $0.59 | $0.57 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $252.7M | $245.3M | ||
| Q3 25 | $249.8M | $260.5M | ||
| Q2 25 | $237.4M | $255.5M | ||
| Q1 25 | $238.0M | $222.3M | ||
| Q4 24 | $215.0M | $239.6M | ||
| Q3 24 | $178.7M | $238.3M | ||
| Q2 24 | $175.1M | $219.7M | ||
| Q1 24 | $184.7M | $192.6M |
| Q4 25 | $25.7M | $26.1M | ||
| Q3 25 | $19.4M | $47.2M | ||
| Q2 25 | $17.0M | $44.1M | ||
| Q1 25 | $10.9M | $42.2M | ||
| Q4 24 | $1.1M | $47.0M | ||
| Q3 24 | $28.5M | $49.5M | ||
| Q2 24 | $16.2M | $35.0M | ||
| Q1 24 | $22.6M | $29.7M |
| Q4 25 | 81.6% | 40.0% | ||
| Q3 25 | 81.0% | 42.7% | ||
| Q2 25 | 80.1% | 44.7% | ||
| Q1 25 | 80.6% | 43.9% | ||
| Q4 24 | 83.0% | 44.5% | ||
| Q3 24 | 83.7% | 45.8% | ||
| Q2 24 | 81.7% | 40.8% | ||
| Q1 24 | 82.2% | 38.8% |
| Q4 25 | 15.2% | 18.3% | ||
| Q3 25 | 17.6% | 25.1% | ||
| Q2 25 | 16.3% | 24.0% | ||
| Q1 25 | 13.6% | 26.7% | ||
| Q4 24 | 10.0% | 28.0% | ||
| Q3 24 | 22.6% | 28.4% | ||
| Q2 24 | 15.5% | 23.3% | ||
| Q1 24 | 19.0% | 21.3% |
| Q4 25 | 10.2% | 10.6% | ||
| Q3 25 | 7.8% | 18.1% | ||
| Q2 25 | 7.2% | 17.3% | ||
| Q1 25 | 4.6% | 19.0% | ||
| Q4 24 | 0.5% | 19.6% | ||
| Q3 24 | 15.9% | 20.8% | ||
| Q2 24 | 9.2% | 15.9% | ||
| Q1 24 | 12.3% | 15.4% |
| Q4 25 | $0.59 | $0.57 | ||
| Q3 25 | $0.44 | $1.01 | ||
| Q2 25 | $0.39 | $0.94 | ||
| Q1 25 | $0.24 | $0.90 | ||
| Q4 24 | $0.01 | $1.00 | ||
| Q3 24 | $0.65 | $1.05 | ||
| Q2 24 | $0.37 | $0.75 | ||
| Q1 24 | $0.51 | $0.63 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $94.8M | $104.1M |
| 総負債低いほど良い | $1.4B | $174.4M |
| 株主資本純資産 | $478.3M | $713.1M |
| 総資産 | $2.5B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | 2.93× | 0.24× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $94.8M | $104.1M | ||
| Q3 25 | $99.0M | $127.1M | ||
| Q2 25 | $102.0M | $140.9M | ||
| Q1 25 | $124.2M | $160.2M | ||
| Q4 24 | $118.1M | $137.5M | ||
| Q3 24 | $232.7M | $124.8M | ||
| Q2 24 | $190.4M | $129.5M | ||
| Q1 24 | $133.2M | $138.8M |
| Q4 25 | $1.4B | $174.4M | ||
| Q3 25 | $1.4B | $114.7M | ||
| Q2 25 | $1.5B | $110.6M | ||
| Q1 25 | $1.5B | $110.6M | ||
| Q4 24 | $1.5B | $111.1M | ||
| Q3 24 | — | $126.8M | ||
| Q2 24 | — | $144.7M | ||
| Q1 24 | — | $160.9M |
| Q4 25 | $478.3M | $713.1M | ||
| Q3 25 | $477.7M | $764.0M | ||
| Q2 25 | $452.7M | $736.0M | ||
| Q1 25 | $431.8M | $685.1M | ||
| Q4 24 | $438.8M | $631.2M | ||
| Q3 24 | $425.6M | $613.3M | ||
| Q2 24 | $401.7M | $574.8M | ||
| Q1 24 | $461.7M | $573.6M |
| Q4 25 | $2.5B | $1.3B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.4B | $1.2B | ||
| Q1 25 | $2.5B | $1.1B | ||
| Q4 24 | $2.5B | $1.0B | ||
| Q3 24 | $1.6B | $996.3M | ||
| Q2 24 | $1.6B | $942.5M | ||
| Q1 24 | $1.5B | $981.6M |
| Q4 25 | 2.93× | 0.24× | ||
| Q3 25 | 2.97× | 0.15× | ||
| Q2 25 | 3.22× | 0.15× | ||
| Q1 25 | 3.50× | 0.16× | ||
| Q4 24 | 3.48× | 0.18× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.25× | ||
| Q1 24 | — | 0.28× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $62.8M | $31.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $59.9M | $11.4M |
| FCFマージンFCF / 売上 | 23.7% | 4.7% |
| 設備投資強度設備投資 / 売上 | 1.1% | 8.0% |
| キャッシュ転換率営業CF / 純利益 | 2.44× | 1.19× |
| 直近12ヶ月FCF直近4四半期 | $229.5M | $34.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $62.8M | $31.0M | ||
| Q3 25 | $73.4M | $40.0M | ||
| Q2 25 | $30.0M | $17.9M | ||
| Q1 25 | $68.9M | $46.9M | ||
| Q4 24 | $19.7M | $61.1M | ||
| Q3 24 | $57.7M | $41.5M | ||
| Q2 24 | $63.7M | $34.5M | ||
| Q1 24 | $70.5M | $33.4M |
| Q4 25 | $59.9M | $11.4M | ||
| Q3 25 | $72.4M | $21.2M | ||
| Q2 25 | $29.5M | $-14.7M | ||
| Q1 25 | $67.7M | $16.5M | ||
| Q4 24 | $16.8M | $35.4M | ||
| Q3 24 | $56.6M | $17.8M | ||
| Q2 24 | $62.7M | $14.2M | ||
| Q1 24 | $70.2M | $23.6M |
| Q4 25 | 23.7% | 4.7% | ||
| Q3 25 | 29.0% | 8.2% | ||
| Q2 25 | 12.4% | -5.7% | ||
| Q1 25 | 28.4% | 7.4% | ||
| Q4 24 | 7.8% | 14.8% | ||
| Q3 24 | 31.7% | 7.5% | ||
| Q2 24 | 35.8% | 6.5% | ||
| Q1 24 | 38.0% | 12.2% |
| Q4 25 | 1.1% | 8.0% | ||
| Q3 25 | 0.4% | 7.2% | ||
| Q2 25 | 0.2% | 12.7% | ||
| Q1 25 | 0.5% | 13.7% | ||
| Q4 24 | 1.3% | 10.7% | ||
| Q3 24 | 0.6% | 9.9% | ||
| Q2 24 | 0.5% | 9.2% | ||
| Q1 24 | 0.2% | 5.1% |
| Q4 25 | 2.44× | 1.19× | ||
| Q3 25 | 3.78× | 0.85× | ||
| Q2 25 | 1.76× | 0.41× | ||
| Q1 25 | 6.30× | 1.11× | ||
| Q4 24 | 17.13× | 1.30× | ||
| Q3 24 | 2.03× | 0.84× | ||
| Q2 24 | 3.93× | 0.98× | ||
| Q1 24 | 3.11× | 1.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
TGLS
| Product Sales | $164.2M | 67% |
| Fixed Price Contracts | $81.1M | 33% |
| Related Party | $692.0K | 0% |