vs
PROGRESS SOFTWARE CORP(PRGS)とVia Renewables, Inc.(VIASP)の財務データ比較。上の社名をクリックして会社を切り替えられます
PROGRESS SOFTWARE CORPの直近四半期売上が大きい($252.7M vs $127.8M、Via Renewables, Inc.の約2.0倍)。PROGRESS SOFTWARE CORPの純利益率が高く(10.2% vs 5.4%、差は4.8%)。Via Renewables, Inc.の前年同期比売上増加率が高い(22.5% vs 17.5%)。PROGRESS SOFTWARE CORPの直近四半期フリーキャッシュフローが多い($59.9M vs $-4.8M)。過去8四半期でPROGRESS SOFTWARE CORPの売上複合成長率が高い(17.0% vs 5.9%)
プログレスソフトウェアコーポレーションは、アプリケーション開発プラットフォーム、データ接続ツール、デジタルエクスペリエンスソリューションなどの企業向けソフトウェアを開発・販売しています。金融、医療、製造、小売など世界中の多様な業界の顧客にサービスを提供し、業務効率化と高性能業務アプリの構築を支援しています。
EDFパワーソリューションズはフランスの公益事業者であるEDFグループの完全子会社で、再生可能エネルギー発電事業を専門としています。統合オペレーターとして同グループは再生可能エネルギー施設の開発・建設融資を行い、自社および第三者向けに運用・保守業務を提供しています。
PRGS vs VIASP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $252.7M | $127.8M |
| 純利益 | $25.7M | $6.9M |
| 粗利率 | 81.6% | 34.4% |
| 営業利益率 | 15.2% | 15.2% |
| 純利益率 | 10.2% | 5.4% |
| 売上前年比 | 17.5% | 22.5% |
| 純利益前年比 | 2144.6% | -30.9% |
| EPS(希薄化後) | $0.59 | $1.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $252.7M | $127.8M | ||
| Q3 25 | $249.8M | $103.3M | ||
| Q2 25 | $237.4M | $90.0M | ||
| Q1 25 | $238.0M | $142.3M | ||
| Q4 24 | $215.0M | $104.3M | ||
| Q3 24 | $178.7M | $93.8M | ||
| Q2 24 | $175.1M | $86.7M | ||
| Q1 24 | $184.7M | $114.1M |
| Q4 25 | $25.7M | $6.9M | ||
| Q3 25 | $19.4M | $757.0K | ||
| Q2 25 | $17.0M | $2.7M | ||
| Q1 25 | $10.9M | $8.8M | ||
| Q4 24 | $1.1M | $9.9M | ||
| Q3 24 | $28.5M | $2.1M | ||
| Q2 24 | $16.2M | $7.6M | ||
| Q1 24 | $22.6M | $8.6M |
| Q4 25 | 81.6% | 34.4% | ||
| Q3 25 | 81.0% | 23.1% | ||
| Q2 25 | 80.1% | 30.0% | ||
| Q1 25 | 80.6% | 32.9% | ||
| Q4 24 | 83.0% | 51.9% | ||
| Q3 24 | 83.7% | 26.8% | ||
| Q2 24 | 81.7% | 50.4% | ||
| Q1 24 | 82.2% | 39.5% |
| Q4 25 | 15.2% | 15.2% | ||
| Q3 25 | 17.6% | 3.1% | ||
| Q2 25 | 16.3% | 6.7% | ||
| Q1 25 | 13.6% | 17.5% | ||
| Q4 24 | 10.0% | 31.5% | ||
| Q3 24 | 22.6% | 5.3% | ||
| Q2 24 | 15.5% | 23.8% | ||
| Q1 24 | 19.0% | 22.6% |
| Q4 25 | 10.2% | 5.4% | ||
| Q3 25 | 7.8% | 0.7% | ||
| Q2 25 | 7.2% | 3.0% | ||
| Q1 25 | 4.6% | 6.2% | ||
| Q4 24 | 0.5% | 9.5% | ||
| Q3 24 | 15.9% | 2.3% | ||
| Q2 24 | 9.2% | 8.8% | ||
| Q1 24 | 12.3% | 7.5% |
| Q4 25 | $0.59 | $1.19 | ||
| Q3 25 | $0.44 | $-0.41 | ||
| Q2 25 | $0.39 | $0.09 | ||
| Q1 25 | $0.24 | $1.83 | ||
| Q4 24 | $0.01 | $2.33 | ||
| Q3 24 | $0.65 | $-0.17 | ||
| Q2 24 | $0.37 | $1.51 | ||
| Q1 24 | $0.51 | $1.81 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $94.8M | $41.8M |
| 総負債低いほど良い | $1.4B | $120.0M |
| 株主資本純資産 | $478.3M | $67.7M |
| 総資産 | $2.5B | $331.3M |
| 負債/資本比率低いほどレバレッジが低い | 2.93× | 1.77× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $94.8M | $41.8M | ||
| Q3 25 | $99.0M | $53.6M | ||
| Q2 25 | $102.0M | $62.1M | ||
| Q1 25 | $124.2M | $64.7M | ||
| Q4 24 | $118.1M | $53.1M | ||
| Q3 24 | $232.7M | $66.6M | ||
| Q2 24 | $190.4M | $53.6M | ||
| Q1 24 | $133.2M | $50.4M |
| Q4 25 | $1.4B | $120.0M | ||
| Q3 25 | $1.4B | $105.0M | ||
| Q2 25 | $1.5B | $100.0M | ||
| Q1 25 | $1.5B | $101.0M | ||
| Q4 24 | $1.5B | $106.0M | ||
| Q3 24 | — | $89.0M | ||
| Q2 24 | — | $93.0M | ||
| Q1 24 | — | $91.0M |
| Q4 25 | $478.3M | $67.7M | ||
| Q3 25 | $477.7M | $63.7M | ||
| Q2 25 | $452.7M | $68.2M | ||
| Q1 25 | $431.8M | $72.7M | ||
| Q4 24 | $438.8M | $66.7M | ||
| Q3 24 | $425.6M | $58.2M | ||
| Q2 24 | $401.7M | $58.3M | ||
| Q1 24 | $461.7M | $53.2M |
| Q4 25 | $2.5B | $331.3M | ||
| Q3 25 | $2.4B | $304.8M | ||
| Q2 25 | $2.4B | $316.3M | ||
| Q1 25 | $2.5B | $347.4M | ||
| Q4 24 | $2.5B | $344.9M | ||
| Q3 24 | $1.6B | $298.4M | ||
| Q2 24 | $1.6B | $299.7M | ||
| Q1 24 | $1.5B | $302.7M |
| Q4 25 | 2.93× | 1.77× | ||
| Q3 25 | 2.97× | 1.65× | ||
| Q2 25 | 3.22× | 1.47× | ||
| Q1 25 | 3.50× | 1.39× | ||
| Q4 24 | 3.48× | 1.59× | ||
| Q3 24 | — | 1.53× | ||
| Q2 24 | — | 1.60× | ||
| Q1 24 | — | 1.71× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $62.8M | $-4.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $59.9M | $-4.8M |
| FCFマージンFCF / 売上 | 23.7% | -3.7% |
| 設備投資強度設備投資 / 売上 | 1.1% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 2.44× | -0.61× |
| 直近12ヶ月FCF直近4四半期 | $229.5M | $39.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $62.8M | $-4.2M | ||
| Q3 25 | $73.4M | $2.4M | ||
| Q2 25 | $30.0M | $19.0M | ||
| Q1 25 | $68.9M | $24.9M | ||
| Q4 24 | $19.7M | $2.0M | ||
| Q3 24 | $57.7M | $20.1M | ||
| Q2 24 | $63.7M | $11.2M | ||
| Q1 24 | $70.5M | $17.1M |
| Q4 25 | $59.9M | $-4.8M | ||
| Q3 25 | $72.4M | $1.9M | ||
| Q2 25 | $29.5M | $18.4M | ||
| Q1 25 | $67.7M | $23.5M | ||
| Q4 24 | $16.8M | $1.6M | ||
| Q3 24 | $56.6M | $19.7M | ||
| Q2 24 | $62.7M | $10.9M | ||
| Q1 24 | $70.2M | $16.6M |
| Q4 25 | 23.7% | -3.7% | ||
| Q3 25 | 29.0% | 1.9% | ||
| Q2 25 | 12.4% | 20.5% | ||
| Q1 25 | 28.4% | 16.5% | ||
| Q4 24 | 7.8% | 1.5% | ||
| Q3 24 | 31.7% | 21.0% | ||
| Q2 24 | 35.8% | 12.6% | ||
| Q1 24 | 38.0% | 14.6% |
| Q4 25 | 1.1% | 0.4% | ||
| Q3 25 | 0.4% | 0.4% | ||
| Q2 25 | 0.2% | 0.6% | ||
| Q1 25 | 0.5% | 1.0% | ||
| Q4 24 | 1.3% | 0.4% | ||
| Q3 24 | 0.6% | 0.4% | ||
| Q2 24 | 0.5% | 0.3% | ||
| Q1 24 | 0.2% | 0.4% |
| Q4 25 | 2.44× | -0.61× | ||
| Q3 25 | 3.78× | 3.12× | ||
| Q2 25 | 1.76× | 6.94× | ||
| Q1 25 | 6.30× | 2.84× | ||
| Q4 24 | 17.13× | 0.20× | ||
| Q3 24 | 2.03× | 9.41× | ||
| Q2 24 | 3.93× | 1.47× | ||
| Q1 24 | 3.11× | 2.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
VIASP
| Retail Electricity | $79.7M | 62% |
| Retail Natural Gas | $48.9M | 38% |